Federal Statements
FS
Data from Federal`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
31 Oct, 2024
Expected release date:
—
Federal Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
474.2
-3.3 %
100
333.8
70.4
140.4
-2.5 %
29.6
—
0
60.1
12.7
63.9
2.9 %
13.5
76.5
-6.6 %
16.1
-3
-0.6
-0.3
-0.06
72.6
-6.3 %
15.3
18.7
3.9
53.9
-11.3 %
11.4
0.874
61.7
490.4
15.4 %
100
346.4
70.6
144
24.1 %
29.4
—
0
58.3
11.9
62.1
2.1 %
12.7
81.9
48.4 %
16.7
-3.2
-0.7
-0.4
-0.08
77.5
52.3 %
15.8
16.7
3.4
60.8
17.8 %
12.4
0.985
61.7
424.9
-5.2 %
100
308.9
72.7
116
-2.8 %
27.3
—
0
57.2
13.5
60.8
5 %
14.3
55.2
-10.2 %
13
-3.2
-0.8
-0.2
-0.05
50.9
-13 %
12
-0.7
-0.2
51.6
11.2 %
12.1
0.838
61.6
448.4
0.4 %
100
329
73.4
119.4
1.4 %
26.6
—
0
54.1
12.1
57.9
6.2 %
12.9
61.5
-2.7 %
13.7
-4.3
-1
-0.3
-0.07
58.5
2.5 %
13
12.1
2.7
46.4
7.2 %
10.3
0.751
61.8
446.4
0.9 %
100
328.7
73.6
117.7
0.3 %
26.4
—
0
50.6
11.3
54.5
-4.9 %
12.2
63.2
5.3 %
14.2
-5.1
-1.1
-0.3
-0.07
57.1
8.3 %
12.8
13.8
3.1
43.3
7.4 %
9.7
0.71
61.4
442.4
14.8 %
100
325.1
73.5
117.3
22.4 %
26.5
—
0
53.4
12.1
57.3
3.1 %
13
60
49.3 %
13.6
-5.6
-1.3
-1.1
-0.2
52.7
51.9 %
11.9
12.4
2.8
40.3
47.1 %
9.1
0.66
61.4
385.5
-1.5 %
100
289.7
75.1
95.8
-0.8 %
24.9
—
0
52
13.5
55.6
12.3 %
14.4
40.2
-14.6 %
10.4
-4.7
-1.2
-0.1
-0.03
34.7
-17.4 %
9
7.3
1.9
27.4
-20.8 %
7.1
0.45
61.3
391.5
13 %
100
294.9
75.3
96.6
16.7 %
24.7
—
0
46.2
11.8
49.5
15.4 %
12.6
47.1
18 %
12
-4.4
-1.1
-0.1
-0.03
42
14.4 %
10.7
7.4
1.9
34.6
8.8 %
8.8
0.56
61.5
346.4
-5.5 %
100
263.6
76.1
82.8
-7.8 %
23.9
—
0
39.8
11.5
42.9
-5.3 %
12.4
39.9
-10.3 %
11.5
-2.7
-0.8
-0.1
-0.03
36.7
-17.7 %
10.6
4.9
1.4
31.8
-5.1 %
9.2
0.52
61
366.7
11.1 %
100
276.9
75.5
89.8
18.6 %
24.5
—
0
42.1
11.5
45.3
-3.4 %
12.4
44.5
54.5 %
12.1
-1.9
-0.5
0.3
0.08
44.6
61.6 %
12.2
11.1
3
33.5
63.4 %
9.1
0.55
60.9
330.2
9.6 %
100
254.5
77.1
75.7
12.3 %
22.9
—
0
43.6
13.2
46.9
16.4 %
14.2
28.8
6.3 %
8.7
-1.3
-0.4
0.4
0.1
27.6
43.8 %
8.4
7.1
2.2
20.5
5.1 %
6.2
0.33
61.4
301.4
1 %
100
234
77.6
67.4
-4.9 %
22.4
—
0
37.6
12.5
40.3
11.3 %
13.4
27.1
-21.9 %
9
-1.2
-0.4
0.6
0.2
19.2
-42.7 %
6.4
-0.3
-0.1
19.5
-33.2 %
6.5
0.31
62.2
298.3
-10.9 %
100
227.4
76.2
70.9
-13.1 %
23.8
—
0
36.2
12.1
36.2
-15.4 %
12.1
34.7
-10.6 %
11.6
-1.1
-0.4
0.3
0.1
33.5
-11.1 %
11.2
4.3
1.4
29.2
-1.7 %
9.8
0.47
61.7
334.7
20.1 %
100
253.1
75.6
81.6
18.6 %
24.4
—
0
42.8
12.8
42.8
4.9 %
12.8
38.8
38.6 %
11.6
-1.1
-0.3
0.3
0.09
37.7
38.6 %
11.3
8
2.4
29.7
33.8 %
8.9
0.48
61.8
278.8
-5.4 %
100
210
75.3
68.8
-9.4 %
24.7
—
0
40.8
14.6
40.8
—
14.6
28
-20.2 %
10
-1.1
-0.4
0.5
0.2
27.2
-19 %
9.8
5
1.8
22.2
-14.9 %
8
0.36
61.7
294.8
5.4 %
100
218.9
74.3
75.9
4.5 %
25.7
—
0
40.8
13.8
40.8
6.2 %
13.8
35.1
2.6 %
11.9
-1.2
-0.4
1
0.3
33.6
2.1 %
11.4
7.6
2.6
26.1
3.2 %
8.9
0.42
62.3
279.8
3.6 %
100
207.2
74.1
72.6
3.3 %
25.9
—
0
38.4
13.7
38.4
2.7 %
13.7
34.2
4 %
12.2
-1.2
-0.4
0.1
0.04
32.9
19.6 %
11.8
7.6
2.7
25.3
18.2 %
9
0.41
61.3
270.1
-5.6 %
100
199.8
74
70.3
-6 %
26
—
0
37.4
13.8
37.4
-11.4 %
13.8
32.9
0.9 %
12.2
-1.8
-0.7
-2
-0.7
27.5
-10.1 %
10.2
6.1
2.3
21.4
-8.5 %
7.9
0.35
61.3
286.1
-9 %
100
211.3
73.9
74.8
-8.2 %
26.1
—
0
42.2
14.8
42.2
-5.2 %
14.8
32.6
-11.9 %
11.4
-1.5
-0.5
-0.2
-0.07
30.6
-11.3 %
10.7
7.2
2.5
23.4
-21.5 %
8.2
0.38
61.7
314.4
1.8 %
100
232.9
74.1
81.5
-0.6 %
25.9
—
0
44.5
14.2
44.5
3.5 %
14.2
37
-5.1 %
11.8
-1.8
-0.6
-0.1
-0.03
34.5
-5 %
11
4.8
1.5
29.8
4.9 %
9.5
0.48
62.5
308.8
-4.8 %
100
226.8
73.4
82
-7.9 %
26.6
—
0
43
13.9
43
2.9 %
13.9
39
-17.4 %
12.6
-2.1
-0.7
-0.2
-0.06
36.3
-18.2 %
11.8
7.9
2.6
28.4
-13.4 %
9.2
0.46
61.4
324.3
18.4 %
100
235.3
72.6
89
26.6 %
27.4
—
0
41.8
12.9
41.8
-4.8 %
12.9
47.2
78.8 %
14.6
-2
-0.6
0.1
0.03
44.4
89.7 %
13.7
11.6
3.6
32.8
87.4 %
10.1
0.54
61.3
273.8
-2 %
100
203.5
74.3
70.3
-2.4 %
25.7
—
0
43.9
16
43.9
14.3 %
16
26.4
-21.4 %
9.6
-2
-0.7
-0.4
-0.1
23.4
-25 %
8.5
5.9
2.2
17.5
-46.2 %
6.4
0.29
61.2
279.4
3.7 %
100
207.4
74.2
72
4.3 %
25.8
—
0
38.4
13.7
38.4
0.5 %
13.7
33.6
9.1 %
12
-2.1
-0.8
-0.1
-0.04
31.2
10.6 %
11.2
-1
-0.4
32.5
49.8 %
11.6
0.53
61.3
269.4
-7.4 %
100
200.4
74.4
69
-12.9 %
25.6
—
0
38.2
14.2
38.2
-6.1 %
14.2
30.8
-20 %
11.4
-2.2
-0.8
—
0
28.2
-19.9 %
10.5
6.5
2.4
21.7
-19.3 %
8.1
0.36
61.1
291
16.5 %
100
211.8
72.8
79.2
27.9 %
27.2
—
0
40.7
14
40.7
-2.6 %
14
38.5
91.5 %
13.2
-2.5
-0.9
-0.4
-0.1
35.2
107.1 %
12.1
8.3
2.9
26.9
108.5 %
9.2
0.44
61
249.7
0.8 %
100
187.8
75.2
61.9
0.5 %
24.8
—
0
41.8
16.7
41.8
4.5 %
16.7
20.1
-6.9 %
8
-2.5
-1.001
-0.1
-0.04
17
37.1 %
6.8
4.1
1.6
12.9
-57.6 %
5.2
0.21
60.8
247.6
-0.4 %
186
61.6
0.5 %
—
40
40
4.4 %
21.6
-6.1 %
-2.7
0.2
12.4
-38 %
3.1
30.4
143.2 %
0.5
60.4
248.7
10.8 %
187.4
61.3
12.1 %
—
38.3
38.3
9.7 %
23
16.2 %
-2.7
0.5
20
13.6 %
7.5
12.5
9.6 %
0.21
60.6
224.4
26.2 %
169.7
54.7
25.5 %
—
34.9
34.9
10.8 %
19.8
63.6 %
-1.3
0.2
17.6
60 %
6.1
11.4
56.2 %
0.19
60.3
177.8
1 %
134.2
43.6
-4 %
—
31.5
31.5
0.6 %
12.1
-14.2 %
-0.6
0.3
11
-17.3 %
3.8
7.3
-42.1 %
0.12
60.3
176.1
-5.7 %
130.7
45.4
0.2 %
—
31.3
31.3
0.6 %
14.1
-0.7 %
-0.5
—
13.3
0.8 %
1.2
12.6
48.2 %
0.2
60.3
186.7
8.4 %
141.4
45.3
0.7 %
—
31.1
31.1
2.6 %
14.2
-3.4 %
-0.6
0.3
13.2
-7 %
5.7
8.5
-6.6 %
0.14
60.6
172.3
-0.3 %
127.3
45
-5.1 %
—
30.3
30.3
2.4 %
14.7
-17.4 %
-0.4
0.3
14.2
-11.8 %
4.8
9.1
-33.1 %
0.15
60.9
172.8
57.4 %
125.4
47.4
15.3 %
—
29.6
29.6
63.5 %
17.8
-22.6 %
-0.4
0.7
16.1
-30 %
5.7
13.6
18.3 %
0.21
63
109.8
-38.9 %
68.7
41.1
-24.9 %
—
18.1
18.1
-38.6 %
23
-8.7 %
-0.6
0.3
23
-5.3 %
6.8
11.5
-38.8 %
0.18
63.4
179.7
-12.5 %
125
54.7
-9.9 %
—
29.5
29.5
-5.1 %
25.2
-14.9 %
-0.6
-0.3
24.3
-15 %
8.5
18.8
2.7 %
0.29
63.3
205.4
4.5 %
144.7
60.7
10.6 %
—
31.1
31.1
2.3 %
29.6
20.8 %
-0.6
—
28.6
26 %
10.4
18.3
22.8 %
0.29
63.6
196.5
57.2 %
141.6
54.9
23.1 %
—
30.4
30.4
73.7 %
24.5
-9.6 %
-0.6
-1.2
22.7
-9.9 %
8.3
14.9
-37.4 %
0.23
63.7
125
-43 %
80.4
44.6
-23.6 %
—
17.5
17.5
-47.6 %
27.1
8.4 %
-0.8
-1.1
25.2
6.3 %
5.3
23.8
54.5 %
0.37
63
219.3
-6.5 %
160.9
58.4
-0.8 %
—
33.4
33.4
-4.3 %
25
4.2 %
-0.9
-0.3
23.7
4.4 %
8.5
15.4
-9.9 %
0.24
63.8
234.6
17.2 %
175.7
58.9
25.9 %
—
34.9
34.9
2 %
24
90.5 %
-0.9
-0.3
22.7
92.4 %
5.7
17.1
131.1 %
0.27
63.8
200.2
146.6 %
153.4
46.8
74 %
—
34.2
34.2
161.1 %
12.6
-8.7 %
-1
—
11.8
6.3 %
4.2
7.4
-72.7 %
0.12
63.7
81.2
-61.2 %
54.3
26.9
-46.7 %
—
13.1
13.1
-58.7 %
13.8
-26.6 %
-1.2
-0.2
11.1
-35.8 %
-7.9
27.1
69.4 %
0.42
63.8
209.3
-6 %
158.8
50.5
-2.5 %
—
31.7
31.7
-7.3 %
18.8
6.8 %
-1.5
—
17.3
5.5 %
0.5
16
-86.4 %
0.27
63.2
222.6
11.4 %
170.8
51.8
10.7 %
—
34.2
34.2
-1.4 %
17.6
45.5 %
-1.7
-0.1
16.4
1922.2 %
-101.4
117.5
19683.3 %
1.87
62.9
199.8
-8.2 %
153
46.8
-5.8 %
—
34.7
34.7
-2.5 %
12.1
-14.2 %
-4.5
0.2
-0.9
-113.2 %
0.2
-0.6
-112.8 %
-0.02
62.4
217.7
—
168
49.7
—
—
36.1
35.6
—
14.1
—
-5.7
-0.5
6.8
—
1.9
4.7
—
0.075
62.8