Granite Statements
GR
Data from Granite`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
31 Oct, 2024
Expected release date:
—
Granite Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 275.51
17.8 %
100
1 072.56
84.1
202.95
23.2 %
15.9
—
0
91.65
7.2
100.19
24.8 %
7.9
102.76
21.7 %
8.1
4.002
0.3
0.874
0.07
109.45
83.8 %
8.6
25.469
2
78.951
114 %
6.2
1.508
52.366
1 082.49
61 %
100
917.77
84.8
164.71
203.4 %
15.2
—
0
70.052
6.5
80.277
-18.9 %
7.4
84.434
288.8 %
7.8
2.82
0.3
-1.267
-0.1
59.55
252.8 %
5.5
20.693
1.9
36.895
219.1 %
3.4
0.69
52.727
672.27
-28 %
100
617.99
91.9
54.285
-42.4 %
8.1
—
0
87.993
13.1
99.003
5.1 %
14.7
-44.718
-55997.5 %
-6.7
2.589
0.4
1.743
0.3
-38.968
-229.9 %
-5.8
-9.526
-1.4
-30.983
-219.2 %
-4.6
-0.704
43.988
933.7
-16.4 %
100
839.39
89.9
94.311
-43.4 %
10.1
—
0
81.987
8.8
94.231
-0.4 %
10.1
0.08
-99.9 %
0.009
6.058
0.6
3.307
0.4
29.998
-62.5 %
3.2
8.289
0.9
25.998
-54.9 %
2.8
0.33
76.919
1 116.8
24.3 %
100
950.2
85.1
166.6
61.6 %
14.9
—
0
74.8
6.7
94.6
21.1 %
8.5
72
189.2 %
6.4
6.6
0.6
-0.5
-0.04
79.9
639.9 %
7.2
22.4
2
57.6
438.8 %
5.2
1.31
43.9
898.6
60.4 %
100
795.5
88.5
103.1
218.2 %
11.5
—
0
64.6
7.2
78.1
0.6 %
8.7
24.9
155.1 %
2.8
6.1
0.7
1.2
0.1
-14.8
58 %
-1.6
9
1
-17
26.1 %
-1.9
-0.39
43.9
560.1
-28.8 %
100
527.7
94.2
32.4
-64.6 %
5.8
—
0
67.6
12.1
77.6
-25.9 %
13.9
-45.2
-242.4 %
-8.07
6.1
1.1
2
0.4
-35.2
-312 %
-6.3
-9.5
-1.7
-23
-503.5 %
-4.1
-0.53
43.8
787.1
-22 %
100
695.6
88.4
91.5
-20.5 %
11.6
—
0
79.4
10.1
104.7
71.1 %
13.3
-13.2
-124.5 %
-1.7
4.6
0.6
3.6
0.5
16.6
-71.1 %
2.1
13.7
1.7
5.7
-91.8 %
0.7
0.08
75.1
1 008.9
18.8 %
100
893.9
88.6
115.1
17.9 %
11.4
—
0
61.8
6.1
61.2
-20.2 %
6.1
53.8
158.7 %
5.3
2.9
0.3
-0.1
-0.01
57.5
103.9 %
5.7
-7.7
-0.8
69.3
270.6 %
6.9
1.58
44
849.2
29.9 %
100
751.7
88.5
97.6
62.4 %
11.5
—
0
60.1
7.1
76.7
9.4 %
9
20.8
308 %
2.4
1.8
0.2
-3.3
-0.4
28.2
250.8 %
3.3
8.7
1
18.7
170 %
2.2
0.36
52.3
653.9
-18.8 %
100
593.8
90.8
60.1
-3.7 %
9.2
—
0
67.5
10.3
70.1
-60.4 %
10.7
-10
91.3 %
-1.5
-1.7
-0.3
-1.3
-0.2
-18.7
-567.9 %
-2.9
6.4
1
-26.7
-102.3 %
-4.08
-0.58
45.7
805.7
-24.1 %
100
743.2
92.2
62.4
-48 %
7.7
—
0
74.8
9.3
176.9
128 %
22
-114.5
-370.7 %
-14.2
-2.3
-0.3
1.4
0.2
-2.8
-106.8 %
-0.3
17.6
2.2
-13.2
-137.7 %
-1.6
-0.29
45.8
1 062.1
27.2 %
100
942.2
88.7
119.9
22.1 %
11.3
—
0
76.6
7.2
77.6
32.2 %
7.3
42.3
6.8 %
4
-2.3
-0.2
-0.1
-0.009
41.3
21.8 %
3.9
8.9
0.8
35
-35.8 %
3.3
0.73
47.9
834.7
47.4 %
100
736.4
88.2
98.2
82.9 %
11.8
—
0
57.5
6.9
58.7
-3.9 %
7
39.6
635.1 %
4.7
-2.7
-0.3
1.8
0.2
33.9
140.3 %
4.1
7.7
0.9
54.5
182.3 %
6.5
1.14
47.8
566.3
-40.1 %
100
512.6
90.5
53.7
-49.6 %
9.5
—
0
59.4
10.5
61.1
-34.7 %
10.8
-7.4
-156.5 %
-1.3
-4.9
-0.9
0.2
0.04
-84.2
-894.3 %
-14.9
-21.8
-3.8
-66.2
-927.5 %
-11.7
-1.44
45.7
945.6
-11.2 %
100
838.9
88.7
106.6
-15.4 %
11.3
—
0
92.7
9.8
93.6
28.6 %
9.9
13.1
-75.4 %
1.4
-1.6
-0.2
4.3
0.5
10.6
112.2 %
1.1
4.9
0.5
8
108.8 %
0.8
0.18
45.7
1 065.2
16.3 %
100
939.2
88.2
126
42.7 %
11.8
—
0
71.8
6.7
72.8
-6.8 %
6.8
53.2
416.5 %
5
-3.3
-0.3
2
0.2
-87.1
-3010.7 %
-8.2
11.3
1.1
-91.2
-2782.4 %
-8.6
-2
45.7
915.8
44 %
100
827.4
90.3
88.3
271 %
9.6
—
0
77.1
8.4
78.1
6.7 %
8.5
10.3
120.9 %
1.1
-3.8
-0.4
3.2
0.3
-2.8
96.8 %
-0.3
-1.8
-0.2
3.4
105.2 %
0.4
0.07
46.3
635.9
-28.2 %
100
612.1
96.3
23.8
-53.5 %
3.7
—
0
71.4
11.2
73.2
-12.1 %
11.5
-49.4
-53.9 %
-7.8
-3.7
-0.6
-5.2
-0.8
-87.2
-201.7 %
-13.7
-14.7
-2.3
-65.4
-237.1 %
-10.3
-1.44
45.5
885.6
-20.4 %
100
834.4
94.2
51.2
-58.2 %
5.8
—
0
82.8
9.3
83.3
13.5 %
9.4
-32.1
-165.4 %
-3.6
-2.9
-0.3
2.9
0.3
-28.9
-151.2 %
-3.3
-8.9
-1.005
-19.4
-142.3 %
-2.2
-0.42
45.9
1 112.1
28.4 %
100
989.6
89
122.6
162 %
11
—
0
72.5
6.5
73.4
3.2 %
6.6
49.1
302.1 %
4.4
3.1
0.3
-0.1
-0.009
56.5
304.7 %
5.1
11.7
1.1
45.9
289.7 %
4.1
0.97
47.2
866.1
48.9 %
100
819.3
94.6
46.8
4154.5 %
5.4
—
0
70.1
8.1
71.1
-11.3 %
8.2
-24.3
69.3 %
-2.8
0.2
0.02
0.8
0.09
-27.6
64.2 %
-3.2
-5.9
-0.7
-24.2
61.3 %
-2.8
-0.52
46.8
581.8
-32.4 %
100
580.7
99.8
1.1
-98 %
0.2
—
0
74.2
12.8
80.2
0.9 %
13.8
-79.1
-207.8 %
-13.6
0.1
0.02
1.8
0.3
-77.1
-81.8 %
-13.3
-17.4
-3
-62.5
-77.1 %
-10.7
-1.34
46.7
860.9
-18.4 %
100
807.2
93.8
53.7
-62.8 %
6.2
—
0
78.3
9.1
79.5
12.3 %
9.2
-25.7
-134.9 %
-3
-1.2
-0.1
-0.5
-0.06
-42.4
-162.5 %
-4.9
-10.2
-1.2
-35.3
-163.4 %
-4.1
-0.76
46.9
1 055.6
30.8 %
100
911.1
86.3
144.5
79.7 %
13.7
—
0
69.3
6.6
70.8
15.7 %
6.7
73.7
285.9 %
7
-1.2
-0.1
1.5
0.1
67.8
2154.5 %
6.4
16.3
1.5
55.7
763.1 %
5.3
1.16
47.8
807.1
43.3 %
100
726.8
90.1
80.4
42.8 %
10
—
0
61.3
7.6
61.2
0 %
7.6
19.1
489.8 %
2.4
1.5
0.2
0.9
0.1
-3.3
76.1 %
-0.4
2.8
0.3
-8.4
26.3 %
-1.04
-0.2
41
563.4
-26.8 %
100
507.1
90
56.3
-12.7 %
10
—
0
61.3
10.9
61.2
6.1 %
10.9
-4.9
-172.1 %
-0.9
-0.7
-0.1
-0.3
-0.05
-13.8
-225.5 %
-2.4
-4.1
-0.7
-11.4
-418.2 %
-2.02
-0.29
39.9
769.9
-19.6 %
705.4
64.5
-43.7 %
—
57.7
57.7
16.6 %
6.8
-89.5 %
0.9
1.9
11
-84.1 %
1.5
-2.2
-104.8 %
-0.05
39.9
957.1
25.5 %
842.6
114.5
53.5 %
—
49.5
49.5
-3.7 %
65
180.2 %
1.2
1.3
69.3
184 %
21.2
46
226.2 %
1.14
40.4
762.9
62.9 %
688.3
74.6
197.2 %
—
51.4
51.4
-16.8 %
23.2
163.2 %
-0.3
0.6
24.4
167.2 %
8.1
14.1
159.2 %
0.35
40.4
468.4
-29.7 %
443.3
25.1
-69.1 %
—
61.8
61.8
2.5 %
-36.7
-274.8 %
-0.8
0.9
-36.3
-221.4 %
-12.5
-23.8
-239.2 %
-0.6
39.6
666.7
-17.1 %
585.4
81.3
-24.5 %
—
60.3
60.3
11.3 %
21
-60.7 %
0.3
0.7
29.9
-45.4 %
9.7
17.1
-53.9 %
0.42
40.3
803.9
33 %
696.2
107.7
47.1 %
—
54.2
54.2
11.3 %
53.5
118.4 %
0.2
0.7
54.8
100 %
16.7
37.1
161.3 %
0.92
40.3
604.6
37.6 %
531.4
73.2
86.7 %
—
48.7
48.7
-13.2 %
24.5
245 %
-1.7
3.2
27.4
274.5 %
8.8
14.2
236.5 %
0.35
40.3
439.5
-30.3 %
400.2
39.2
-59.4 %
—
56.1
56.1
0.4 %
-16.9
-141.6 %
-0.8
1.4
-15.7
-130.1 %
-5.9
-10.4
-136.2 %
-0.26
39.4
630.2
-16.1 %
533.6
96.6
0.5 %
—
56
55.9
23.4 %
40.6
-20.1 %
-1.3
0.6
52.2
4.6 %
17
28.7
-6.8 %
0.72
39.9
751.4
32 %
655.3
96.1
49.7 %
—
45.3
45.3
-4.8 %
50.8
206 %
-1.7
—
49.9
244.1 %
17.7
30.8
220.8 %
0.77
39.9
569.2
35.5 %
505
64.2
65 %
—
47.5
47.6
-6.7 %
16.6
237.2 %
-2.7
0.1
14.5
210.7 %
5
9.6
211.6 %
0.24
39.9
420.2
-28.8 %
381.3
38.9
-45.7 %
—
51
51
6.3 %
-12.1
-151.1 %
-3.1
1.3
-13.1
-140.7 %
-4.5
-8.6
-150.6 %
-0.22
39.2
589.8
-18.1 %
518.1
71.7
7.5 %
—
48
48
1.3 %
23.7
22.8 %
-4.6
1.4
32.2
59.4 %
11.4
17
11.1 %
0.43
39.8
719.8
22.9 %
653.1
66.7
-19.1 %
—
47.4
47.4
-7.2 %
19.3
-38.3 %
-0.9
-1.2
20.2
-37.8 %
6.1
15.3
12.5 %
0.38
39.8
585.9
54.3 %
503.5
82.4
285 %
—
51.1
51.1
3.7 %
31.3
212.6 %
-3.5
1.7
32.5
210.9 %
10.3
13.6
166 %
0.35
39.7
379.8
-36.5 %
358.4
21.4
-48.7 %
—
49.2
49.3
16.3 %
-27.8
-3871.4 %
-2.3
-0.1
-29.3
41 %
-8.1
-20.6
28.7 %
-0.53
39
598.1
-19.2 %
556.4
41.7
-25.4 %
—
42.4
42.4
-7 %
-0.7
-106.8 %
-1.6
0.3
-49.7
-532.2 %
-16.4
-28.9
-322.3 %
-0.74
38.9
739.8
34.4 %
683.9
55.9
12.7 %
—
45.5
45.6
-2.4 %
10.3
267.9 %
-3.1
1
11.5
283.3 %
4.9
13
828.6 %
0.33
39.8
550.3
45.3 %
500.8
49.6
64.8 %
—
46.8
46.7
-18.4 %
2.8
110.3 %
-2.6
-0.5
3
110.4 %
1.2
1.4
106.4 %
0.04
39.8
378.7
-25 %
348.6
30.1
-47 %
—
57.2
57.2
-4.3 %
-27.1
-803.3 %
-3.9
1.1
-28.9
-220.4 %
-9
-22
-222.9 %
-0.57
38.6
504.8
—
448
56.8
—
—
59.8
59.8
—
-3
—
0.1
2.3
24
—
5.7
17.9
—
0.464
38.6