Herc Statements
H9
Data from Herc`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
22 Oct, 2024
Expected release date:
—
Herc Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
965
13.8 %
100
366
37.9
599
17 %
62.1
—
0
163
16.9
370
3.9 %
38.3
229
46.8 %
23.7
-69
-7.2
—
0
160
72 %
16.6
38
3.9
122
74.3 %
12.6
4.281
28.5
848
5.5 %
100
336
39.6
512
6.4 %
60.4
—
0
161
19
356
4.7 %
42
156
10.6 %
18.4
-63
-7.4
—
0
93
14.8 %
11
23
2.7
70
7.7 %
8.3
2.456
28.5
804
-3.4 %
100
323
44.7
481
-7.5 %
55.3
—
0
151
14.3
340
-0.3 %
37.8
141
-21.2 %
17.5
-61
-7.6
1
0.1
81
-34.1 %
10.1
16
2
65
-28.6 %
8.1
2.289
28.4
832
-8.4 %
100
312
37.5
520
-4.8 %
62.5
—
0
149
17.9
341
-0.6 %
41
179
-11.8 %
21.5
-62
-7.5
6
0.7
123
-15.8 %
14.8
32
3.8
91
-19.5 %
10.9
3.193
28.5
908
13.2 %
100
362
39.9
546
11.2 %
60.1
—
0
147
16.2
343
2.7 %
37.8
203
29.3 %
22.4
-60
-6.6
3
0.3
146
41.7 %
16.1
33
3.6
113
48.7 %
12.4
3.96
28.5
802
8.4 %
100
311
38.8
491
11.3 %
61.2
—
0
145
18.1
334
5.4 %
41.6
157
26.6 %
19.6
-54
-6.7
—
0
103
37.3 %
12.8
27
3.4
76
13.4 %
9.5
2.66
28.6
740
-5.9 %
100
299
40.4
441
-12 %
59.6
—
0
139
18.8
317
-1.7 %
42.8
124
-30.7 %
16.8
-48
-6.5
-1
-0.1
75
-43.7 %
10.1
8
1.1
67
-31.5 %
9.1
2.28
29.4
786
5.5 %
100
284.6
36.2
501.4
4 %
63.8
—
0
143.6
18.3
322.4
2.8 %
41
179
6.2 %
22.8
-41.3
-5.3
-1
-0.1
133.2
-1.8 %
16.9
35.4
4.5
97.8
-3.6 %
12.4
3.27
29.9
745.1
16.3 %
100
263
35.3
482.1
25.2 %
64.7
—
0
142.7
19.2
313.6
19.6 %
42.1
168.5
37 %
22.6
-33
-4.4
0.1
0.01
135.6
39.1 %
18.2
34.2
4.6
101.4
40.4 %
13.6
3.36
30.2
640.4
12.9 %
100
255.3
39.9
385.1
17.2 %
60.1
—
0
126.5
19.8
262.1
9.2 %
40.9
123
38.8 %
19.2
-25.2
-3.9
-0.3
-0.05
97.5
45.3 %
15.2
25.3
4
72.2
23.4 %
11.3
2.38
30.3
567.3
-1.9 %
100
238.6
42.1
328.7
-6.5 %
57.9
—
0
116
20.4
240.1
1.5 %
42.3
88.6
-22.8 %
15.6
-22.5
-4
1
0.2
67.1
-26.6 %
11.8
8.6
1.5
58.5
-18.5 %
10.3
1.92
30.4
578
5 %
100
226.6
39.2
351.4
4.9 %
60.8
—
0
118.1
20.4
236.6
8.8 %
40.9
114.8
-2.2 %
19.9
-22.5
-3.9
1.9
0.3
91.4
-4.9 %
15.8
19.6
3.4
71.8
-0.7 %
12.4
2.36
30.4
550.4
12.1 %
100
215.5
39.2
334.9
17.1 %
60.8
—
0
107.6
19.5
217.5
7.3 %
39.5
117.4
41.1 %
21.3
-21.4
-3.9
0.1
0.02
96.1
55.5 %
17.5
23.8
4.3
72.3
53.5 %
13.1
2.37
30.5
490.9
8.2 %
100
205
41.8
285.9
13.5 %
58.2
—
0
98.7
20.1
202.7
6.9 %
41.3
83.2
33.5 %
16.9
-21
-4.3
—
0
61.8
50.4 %
12.6
14.7
3
47.1
43.2 %
9.6
1.55
30.4
453.8
-12.8 %
100
201.8
44.5
252
-5.6 %
55.5
—
0
87
19.2
189.7
-2.1 %
41.8
62.3
-15 %
13.7
-21.4
-4.7
0.2
0.04
41.1
-8.7 %
9.1
8.2
1.8
32.9
-7.3 %
7.2
1.09
30.2
520.4
13.9 %
100
253.4
48.7
267
5 %
51.3
—
0
90.9
17.5
193.7
7.3 %
37.2
73.3
-0.5 %
14.1
-22.5
-4.3
-0.1
-0.02
45
-12.8 %
8.6
9.5
1.8
35.5
-11 %
6.8
1.2
29.7
456.7
24.1 %
100
202.4
44.3
254.3
23.4 %
55.7
—
0
76.1
16.7
180.6
2.8 %
39.5
73.7
142.4 %
16.1
-22.4
-4.9
-2.3
-0.5
51.6
51500 %
11.3
11.7
2.6
39.9
1895 %
8.7
1.35
29.5
368
-15.6 %
100
162
44
206
-8 %
56
—
0
71.4
19.4
175.6
-9.7 %
47.7
30.4
3.8 %
8.3
-23.3
-6.3
-0.3
-0.08
0.1
103.8 %
0.03
-1.9
-0.5
2
154.1 %
0.5
0.07
29.2
436.2
-19.2 %
100
212.4
48.7
223.8
-23.9 %
51.3
—
0
91
20.9
194.5
-7 %
44.6
29.3
-65.4 %
6.7
-24.4
-5.6
-1.2
-0.3
-2.6
-104.9 %
-0.6
1.1
0.3
-3.7
-110.5 %
-0.8
-0.13
28.9
540.1
6.3 %
100
246.2
45.6
293.9
0.7 %
54.4
—
0
96.7
17.9
209.2
2.4 %
38.7
84.7
-3.3 %
15.7
-27.1
-5.02
0.6
0.1
53.2
923.1 %
9.9
18.1
3.4
35.1
273.4 %
6.5
1.21
29.1
508.1
6.9 %
100
216.3
42.6
291.8
17.4 %
57.4
—
0
99.7
19.6
204.2
3.8 %
40.2
87.6
69.1 %
17.2
-81.9
-16.1
-0.5
-0.1
5.2
-65.3 %
1
-4.2
-0.8
9.4
-3.1 %
1.9
0.32
29.1
475.1
-0.1 %
100
226.6
47.7
248.5
14.4 %
52.3
—
0
94.5
19.9
196.7
1.4 %
41.4
51.8
121.4 %
10.9
-31.6
-6.7
2.6
0.5
15
253.1 %
3.2
5.3
1.1
9.7
244.8 %
2
0.33
29.1
475.7
-12.5 %
100
258.4
54.3
217.3
-14.5 %
45.7
—
0
91.5
19.2
193.9
7.2 %
40.8
23.4
-68.1 %
4.9
-32.9
-6.9
-0.3
-0.06
-9.8
-125.6 %
-2.06
-3.1
-0.7
-6.7
-120.1 %
-1.4
-0.23
28.6
543.7
5.3 %
100
289.4
53.2
254.3
-2.2 %
46.8
—
0
82
15.1
180.9
2.4 %
33.3
73.4
-12 %
13.5
-34.4
-6.3
-0.7
-0.1
38.3
-15.3 %
7
1.3
0.2
33.3
-27.9 %
6.1
1.15
28.9
516.2
6.3 %
100
256.1
49.6
260.1
25.6 %
50.4
—
0
78.4
15.2
176.7
0.9 %
34.2
83.4
160.6 %
16.2
-38.6
-7.5
0.4
0.08
45.2
8940 %
8.8
23.5
4.6
46.2
15500 %
9
1.59
28.9
485.5
12.6 %
100
278.4
57.3
207.1
12.4 %
42.7
—
0
78.1
16.1
175.1
4.7 %
36.1
32
87.1 %
6.6
-31.6
-6.5
0.2
0.04
0.5
103.3 %
0.1
0.8
0.2
-0.3
97 %
-0.06
-0.01
28.4
431.3
-12.3 %
100
247
57.3
184.3
-19.9 %
42.7
—
0
73.9
17.1
167.2
-2.5 %
38.8
17.1
-70.8 %
4
-32.6
-7.6
0.3
0.07
-15.2
-172 %
-3.5
-5.1
-1.2
-10.1
-104.7 %
-2.3
-0.36
28.4
491.7
7.5 %
261.7
230
—
—
76
171.4
-5.5 %
58.6
20.3 %
-38.2
1.1
21.1
13.4 %
13.9
214.3
1574.2 %
7.26
29.5
457.6
10.1 %
227.6
230
24.7 %
—
85
181.3
5 %
48.7
316.2 %
-32
1.9
18.6
137.3 %
5.8
12.8
146.4 %
0.45
28.6
415.8
6.8 %
231.4
184.4
17.5 %
—
78.4
172.7
1.1 %
11.7
184.8 %
-32
-0.2
-49.8
8.3 %
-22.2
-27.6
29.6 %
-0.98
28.3
389.4
-3.9 %
232.4
157
-19.4 %
—
77.9
170.8
1.9 %
-13.8
-150.5 %
-41.1
0.6
-54.3
-633.8 %
-15.1
-39.2
-197 %
-1.39
28.3
405.2
0.4 %
210.3
194.9
0.3 %
—
72.2
167.6
9.2 %
27.3
-33.3 %
-34.4
0.2
-7.4
-210.4 %
5.8
-13.2
-540 %
-0.47
28.3
403.6
6.1 %
209.2
194.4
14.6 %
—
64.4
153.5
-1.7 %
40.9
205.2 %
-34.9
0.8
6.7
348.1 %
3.7
3
137.5 %
0.11
28.3
380.4
4 %
210.8
169.6
15 %
—
72
156.2
9 %
13.4
219 %
-13.5
0.5
-2.7
-80 %
5.3
-8
-433.3 %
-0.28
28.3
365.6
-13.4 %
218.1
147.5
-23.2 %
—
61.5
143.3
-10.5 %
4.2
-86.9 %
-6.3
0.9
-1.5
-101.6 %
—
-1.5
-101.9 %
-0.05
28.3
422.4
-2.2 %
230.3
192.1
-2.4 %
—
74
160.1
6.4 %
32
-30.9 %
7.3
55.8
95.1
167.9 %
16.9
78.2
276 %
2.76
28.3
431.8
2.2 %
235
196.8
6.4 %
—
62.6
150.5
-2.8 %
46.3
53.3 %
-9.5
1.2
35.5
81.1 %
14.7
20.8
96.2 %
0.88
23.7
422.7
5.3 %
237.7
185
8.1 %
—
68.2
154.8
2 %
30.2
56.5 %
-11.9
1.6
19.6
192.5 %
9
10.6
523.5 %
0.35
30.6
401.3
-16.7 %
230.2
171.1
-11.8 %
—
68.7
151.8
-1 %
19.3
-52.6 %
-12.9
1
6.7
-68.8 %
5
1.7
-90.1 %
0.06
30.6
481.6
—
287.5
194.1
—
—
57.2
153.4
—
40.7
—
-11.1
2.1
21.5
—
4.4
17.1
—
0.6
28.3