Mesa Air Statements
M2
Data from Mesa Air`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Mar, 2024
Next reporting period:
29 Jun, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
12 Dec, 2024
Mesa Air Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
131.58
10.8 %
100
95.009
72.2
36.573
113.5 %
27.8
—
0
11.133
8.5
22.271
-19.8 %
16.9
14.302
234.5 %
10.9
-9.895
-7.5
-0.516
-0.4
11.732
120.6 %
8.9
0.072
0.05
11.66
120.2 %
8.9
0.284
41.068
118.78
3.9 %
100
101.65
85.6
17.128
125.3 %
14.4
—
0
12.009
10.1
27.76
14 %
23.4
-10.632
36.5 %
-9
-8.695
-7.3
0.157
0.1
-56.986
-82.1 %
-48
0.864
0.7
-57.85
-104.1 %
-48.7
-1.413
40.94
114.37
-0.3 %
100
106.76
93.4
7.603
-32.1 %
6.6
—
0
9.893
8.7
24.344
-11.8 %
21.3
-16.741
-2.1 %
-14.6
-11.449
-10.01
0.392
0.3
-31.299
37.8 %
-27.4
-2.954
-2.6
-28.345
40.5 %
-24.8
-0.693
40.902
114.7
-5.8 %
100
103.5
90.2
11.2
-44.6 %
9.8
—
0
11.3
9.9
27.6
-8.9 %
24.1
-16.4
-60.8 %
-14.3
-9.1
-7.9
-0.9
-0.8
-50.3
-35.2 %
-43.9
-2.8
-2.4
-47.6
-35.6 %
-41.5
-1.17
40.7
121.8
-17.3 %
100
101.7
83.5
20.2
-44.7 %
16.6
—
0
13.5
11.1
30.3
—
24.9
-10.2
-267.2 %
-8.4
-10.9
-8.9
0.5
0.4
-37.2
-272 %
-30.5
-2.1
-1.7
-35.1
-285.7 %
-28.8
-0.88
39.9
147.2
17.2 %
100
110.7
75.2
36.5
33.7 %
24.8
—
0
14
9.5
30.3
-15.6 %
20.6
6.1
170.9 %
4.1
-12.9
-8.8
0.4
0.3
-10
93.3 %
-6.8
-0.9
-0.6
-9.1
92.1 %
-6.2
-0.25
36.4
125.6
-6.5 %
100
98.3
78.3
27.3
-15.2 %
21.7
—
0
12.4
9.9
35.9
12.2 %
28.6
-8.6
-4400 %
-6.8
-11.6
-9.2
-0.2
-0.2
-148.6
-1088.8 %
-118.3
-33
-26.3
-115.6
-1056 %
-92.04
-3.18
36.3
134.4
9.1 %
100
102.2
76
32.2
34.2 %
24
—
0
11.1
8.3
32
9.2 %
23.8
0.2
103.8 %
0.1
-12.6
-9.4
-0.1
-0.07
-12.5
77.4 %
-9.3
-2.5
-1.9
-10
76.6 %
-7.4
-0.28
36.2
123.2
-16.6 %
100
99.2
80.5
24
-18.9 %
19.5
—
0
7.9
6.4
29.3
-12.8 %
23.8
-5.3
-32.5 %
-4.3
-10.3
-8.4
-0.1
-0.08
-55.2
-200 %
-44.8
-12.4
-10.06
-42.8
-199.3 %
-34.7
-1.19
36
147.8
13 %
100
118.1
79.9
29.6
122.6 %
20
—
0
12.6
8.5
33.6
-2 %
22.7
-4
81 %
-2.7
-14.3
-9.7
-0.1
-0.07
-18.4
-85.9 %
-12.4
-4.1
-2.8
-14.3
-90.7 %
-9.7
-0.4
36
130.8
4.5 %
100
117.5
89.8
13.3
-37.6 %
10.2
—
0
13.5
10.3
34.3
3.9 %
26.2
-21
-79.5 %
-16.06
-15
-11.5
—
0
-9.9
-270.7 %
-7.6
-2.4
-1.8
-7.5
-274.4 %
-5.7
-0.21
35.9
125.2
28.7 %
100
103.9
83
21.3
860.7 %
17
—
0
12.1
9.7
33
3.4 %
26.4
-11.7
66.3 %
-9.3
-8.5
-6.8
—
0
5.8
-23.7 %
4.6
1.5
1.2
4.3
-24.6 %
3.4
0.11
39.5
97.3
-35.3 %
100
100.1
102.9
-2.8
-105.7 %
-2.9
—
0
11.2
11.5
31.9
-4.8 %
32.8
-34.7
-321 %
-35.7
-8.7
-8.9
-0.5
-0.5
7.6
-59.8 %
7.8
1.9
2
5.7
-59.6 %
5.9
0.14
39.4
150.4
39.3 %
100
101.2
67.3
49.2
194.6 %
32.7
—
0
13.1
8.7
33.5
-0.6 %
22.3
15.7
192.9 %
10.4
-9
-6
-0.1
-0.07
18.9
30.3 %
12.6
4.8
3.2
14.1
23.7 %
9.4
0.39
36.6
108
47.7 %
100
91.3
84.5
16.7
263 %
15.5
—
0
13
12
33.7
4 %
31.2
-16.9
39.2 %
-15.6
-9.4
-8.7
0.1
0.09
14.5
195.9 %
13.4
3.2
3
11.4
235.3 %
10.6
0.32
35.5
73.1
-59.4 %
100
68.5
93.7
4.6
-90.6 %
6.3
—
0
11.7
16
32.4
-7.4 %
44.3
-27.8
-300 %
-38.03
-10.4
-14.2
0.1
0.1
4.9
53.1 %
6.7
1.5
2.1
3.4
78.9 %
4.7
0.1
35.3
179.9
-2.2 %
100
131
72.8
48.9
-19.4 %
27.2
—
0
14.5
8.1
35
4.5 %
19.5
13.9
-48.9 %
7.7
-11.6
-6.4
0.9
0.5
3.2
-77.6 %
1.8
1.3
0.7
1.9
-82.4 %
1.1
0.05
35.3
184
-2 %
100
123.3
67
60.7
-4.1 %
33
—
0
13
7.1
33.5
1.8 %
18.2
27.2
-10.8 %
14.8
-12.6
-6.8
-0.3
-0.2
14.3
-16.4 %
7.8
3.5
1.9
10.8
-11.5 %
5.9
0.31
35.2
187.8
4.2 %
100
124.5
66.3
63.3
7.7 %
33.7
—
0
12.4
6.6
32.9
2.2 %
17.5
30.5
14.7 %
16.2
-13.3
-7.08
-0.1
-0.05
17.1
338.5 %
9.1
4.8
2.6
12.2
306.7 %
6.5
0.35
35.1
180.2
1.8 %
100
121.4
67.4
58.8
-12.4 %
32.6
—
0
12.4
6.9
32.2
-1.8 %
17.9
26.6
-22.7 %
14.8
-12.8
-7.1
-0.5
-0.3
3.9
-77.5 %
2.2
0.9
0.5
3
-77.3 %
1.7
0.09
35.1
177.1
-0.6 %
100
110
62.1
67.1
-4 %
37.9
—
0
13.5
7.6
32.8
6.8 %
18.5
34.4
-12.2 %
19.4
-13.5
-7.6
—
0
17.3
-30.8 %
9.8
4.1
2.3
13.2
-30.9 %
7.5
0.38
35
178.2
0.4 %
100
108.2
60.7
69.9
0.6 %
39.2
—
0
12.2
6.8
30.7
10.8 %
17.2
39.2
-6.2 %
22
-14.7
-8.2
0.5
0.3
25
-6 %
14
5.9
3.3
19.1
-1.5 %
10.7
0.55
34.8
177.5
3.4 %
100
108
60.8
69.5
31.9 %
39.2
—
0
10.3
5.8
27.7
-27.1 %
15.6
41.8
186.3 %
23.5
-15.2
-8.6
0.1
0.06
26.6
282.2 %
15
7.9
4.5
19.4
274.8 %
10.9
0.68
28.5
171.7
2.4 %
100
119.1
69.4
52.7
-65.8 %
30.7
—
0
22.1
12.9
38
-72.4 %
22.1
14.6
-10.4 %
8.5
-14.1
-8.2
—
0
-14.6
-586.7 %
-8.5
-3.5
-2.04
-11.1
-562.5 %
-6.5
-0.89
12.5
167.6
1.8 %
100
13.6
8.1
154
6.1 %
91.9
—
0
—
0
137.7
5.8 %
82.2
16.3
8.7 %
9.7
—
0
-13.4
-8
3
275 %
1.8
0.6
0.4
2.4
-89.4 %
1.4
0.07
35.2
164.7
4.7 %
19.5
145.2
-1.2 %
—
—
130.2
4.8 %
15
-33.9 %
—
-14.2
0.8
-92.2 %
-0.4
22.6
310.9 %
0.64
35.2
157.3
-5.8 %
10.4
146.9
-7.3 %
—
—
124.2
1.6 %
22.7
-37.6 %
—
-12.5
10.2
-58.4 %
4.7
5.5
-64.3 %
0.16
35.2
167
5 %
8.4
158.5
14.9 %
—
—
122.2
4 %
36.4
78.4 %
—
-11.9
24.5
188.2 %
9.1
15.4
190.6 %
0.44
35.2
159.1
-0.7 %
21.2
137.9
1.2 %
—
—
117.5
1.7 %
20.4
-1.9 %
—
-11.9
8.5
-19.8 %
3.2
5.3
-19.7 %
0.15
35.2
160.2
-0.2 %
23.9
136.3
0.7 %
—
—
115.5
-2 %
20.8
20.2 %
—
-10.3
10.6
43.2 %
3.9
6.6
73.7 %
0.19
35.2
160.5
8.6 %
25.2
135.3
13.6 %
—
—
117.9
6.2 %
17.3
113.6 %
—
-9.9
7.4
7500 %
3.6
3.8
1800 %
0.11
35.2
147.8
4.2 %
28.7
119.1
-5.3 %
—
—
111
3.9 %
8.1
-57.4 %
—
-8.2
-0.1
-100.9 %
-0.3
0.2
-97.1 %
—
35.2
141.9
3.1 %
16.1
125.8
7.7 %
—
—
106.8
2.3 %
19
54.5 %
—
-8
11
69.2 %
4.1
6.9
68.3 %
0.2
35.2
137.7
-40.8 %
20.9
116.8
335.8 %
—
—
104.4
361.9 %
12.3
192.9 %
—
-5.8
6.5
182.6 %
2.4
4.1
251.9 %
0.12
35.2
232.6
-0.2 %
205.8
26.8
15 %
—
13.1
22.6
-11 %
4.2
300 %
-1.4
-0.5
2.3
-91.5 %
0.6
-2.7
92.6 %
-0.01
146.6
233
-12.1 %
209.7
23.3
-34.2 %
—
16
25.4
19.2 %
-2.1
-114.9 %
-7.2
-0.4
27.2
71.1 %
64.5
-36.7
-339.9 %
-0.43
86.6
265.1
-18.5 %
229.7
35.4
91.4 %
—
12.6
21.3
-29.2 %
14.1
221.6 %
-5.8
-0.5
15.9
154.6 %
0.4
15.3
150 %
0.46
34.6
325.3
-8.1 %
306.8
18.5
-47.6 %
—
21.2
30.1
-21.6 %
-11.6
-274.2 %
-13
-1.6
-29.1
-1139.3 %
-6.9
-30.6
-705.3 %
-1.14
26.8
353.9
10.5 %
318.6
35.3
40.1 %
—
28.9
38.4
21.1 %
-3.1
52.3 %
-5.6
4.3
2.8
-90.3 %
1
-3.8
-140.4 %
-0.14
26.7
320.3
-1.9 %
295.1
25.2
-0.8 %
—
21.9
31.7
25.3 %
-6.5
-6600 %
-8.3
2.3
29
790.5 %
11.6
9.4
323.8 %
0.26
36.1
326.6
-0.4 %
301.2
25.4
-31.9 %
—
15.8
25.3
-26 %
0.1
-96.9 %
-8.1
3.9
-4.2
95.5 %
-1.4
-4.2
93.8 %
-0.14
28.5
327.8
-3.7 %
290.5
37.3
-12.9 %
—
24.8
34.2
28.1 %
3.2
-80.1 %
-8.1
-1.7
-93.5
-1584.1 %
-31.3
-68.2
-2723.1 %
-2.37
28.7
340.4
14.9 %
297.6
42.8
214.7 %
—
16.8
26.7
1.9 %
16.1
227.8 %
-7.2
-0.1
6.3
117.3 %
2
2.6
110.8 %
0.06
37.5
296.3
-11.2 %
282.7
13.6
-71 %
—
16.4
26.2
-5.4 %
-12.6
-165.6 %
-8.3
-4.6
-36.4
-349.3 %
-13.8
-24
-400 %
-0.75
32
333.5
-4.4 %
286.6
46.9
19.6 %
—
17.5
27.7
18.9 %
19.2
20 %
-5.4
0.2
14.6
35.2 %
5.8
8
66.7 %
0.17
44.9
348.8
—
309.6
39.2
—
—
13.7
23.3
—
16
—
-9.2
1.6
10.8
—
5
4.8
—
0.104
46.3