Mcphy Statements
M6
Data from Mcphy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
30 Sep, 2024
Mcphy Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
11.742
67 %
100
10.784
91.8
0.958
-47.1 %
8.2
—
0
24.428
208
26.322
-1.3 %
224.2
-25.364
-2.1 %
-216.01
2.8
23.8
-1.368
-11.7
-23.92
-1.8 %
-203.7
0.007
0.06
-23.927
-1.8 %
-203.8
-0.858
27.872
7.032
-35.2 %
100
5.221
74.2
1.811
1212.3 %
25.8
—
0
24.091
342.6
26.664
43.2 %
379.2
-24.853
-34.4 %
-353.4
—
0
1.354
19.3
-23.499
-27.5 %
-334.2
0.007
0.1
-23.506
-27.2 %
-334.3
-0.844
27.86
10.847
108 %
100
10.709
98.7
0.138
500 %
1.3
—
0
21.271
196.1
18.625
-7 %
171.7
-18.487
7.6 %
-170.4
0.3
2.8
0.183
1.7
-18.427
6.1 %
-169.9
0.059
0.5
-18.486
6 %
-170.4
-0.663
27.885
5.214
-34.2 %
100
5.191
99.6
0.023
102.9 %
0.4
—
0
17.611
337.8
20.02
38.8 %
384
-19.997
-31.5 %
-383.5
—
0
0.204
3.9
-19.633
-31 %
-376.5
0.038
0.7
-19.671
-31.4 %
-377.3
-0.705
27.892
7.918
51.9 %
100
8.704
109.9
-0.786
-123.2 %
-9.9
—
0
9.431
119.1
14.42
22.5 %
182.1
-15.206
-81.5 %
-192.04
—
0
0.139
1.8
-14.982
-74.7 %
-189.2
-0.008
-0.1
-14.974
-74.1 %
-189.1
-0.537
27.906
5.212
-37.5 %
100
1.822
35
3.39
-12.2 %
65
—
0
10.162
195
11.769
34.4 %
225.8
-8.379
-71.1 %
-160.8
—
0
-0.18
-3.5
-8.577
-69.8 %
-164.6
0.022
0.4
-8.599
-69.1 %
-165
-0.309
27.855
8.338
55.7 %
100
4.479
53.7
3.859
55.8 %
46.3
—
0
8.534
102.4
8.757
33 %
105
-4.898
-19.2 %
-58.7
—
0
-0.136
-1.6
-5.05
-19.6 %
-60.6
0.034
0.4
-5.084
-19.5 %
-61
-0.183
27.835
5.356
-24.3 %
100
2.879
53.8
2.477
-9.6 %
46.2
—
0
6.371
119
6.585
29.6 %
122.9
-4.108
-75.6 %
-76.7
—
0
-0.116
-2.2
-4.224
-105.8 %
-78.9
0.032
0.6
-4.256
-103.7 %
-79.5
-0.218
19.515
7.071
63.8 %
100
4.33
61.2
2.741
9.5 %
38.8
—
0
6.679
94.5
5.081
-22.8 %
71.9
-2.34
42.6 %
-33.09
-0.001
-0.01
0.406
5.7
-2.052
50.3 %
-29.02
0.037
0.5
-2.089
49.9 %
-29.5
-0.135
15.52
4.316
-2.9 %
100
1.812
42
2.504
37.1 %
58
—
0
6.566
152.1
6.582
-9.4 %
152.5
-4.078
25 %
-94.5
-0.035
-0.8
—
0
-4.126
24 %
-95.6
0.04
0.9
-4.166
23.7 %
-96.5
-0.285
14.621
4.443
26.7 %
100
2.617
58.9
1.826
16.2 %
41.1
—
0
6.319
142.2
7.263
30.7 %
163.5
-5.437
-36.4 %
-122.4
0.017
0.4
—
0
-5.427
-34.1 %
-122.1
0.031
0.7
-5.458
-33.8 %
-122.8
-0.385
14.167
3.507
-23.8 %
100
1.935
55.2
1.572
367.3 %
44.8
—
0
5.521
157.4
5.557
91.5 %
158.5
-3.985
-14.2 %
-113.6
-0.053
-1.5
—
0
-4.047
-18.3 %
-115.4
0.034
1
-4.08
-17.1 %
-116.3
-0.367
11.121
4.601
-15.9 %
5.189
-0.588
-1076 %
—
2.965
2.902
-1 %
-3.49
-17.1 %
0.071
—
-3.42
-9.3 %
0.063
-3.485
-9.6 %
-0.348
10.005
5.47
2.4 %
5.52
-0.05
97.6 %
—
3.21
2.93
187.3 %
-2.98
2.6 %
-0.15
-0.78
-3.13
-2.6 %
0.06
-3.18
-2.9 %
-0.33
9.57
5.34
143.8 %
7.39
-2.05
-60.2 %
—
3.16
1.02
-72.9 %
-3.06
39.3 %
0.02
—
-3.05
40.1 %
0.04
-3.09
40.1 %
-0.33
9.48
2.19
1.9 %
3.47
-1.28
9.2 %
—
3.32
3.76
22.1 %
-5.04
-12.2 %
-0.06
-0.03
-5.09
-20.6 %
0.07
-5.16
-20.3 %
-0.55
9.43
2.15
22.2 %
3.56
-1.41
26.2 %
—
2.97
3.08
-2.8 %
-4.49
11.6 %
0.18
0.11
-4.22
18.7 %
0.08
-4.29
18.3 %
-0.46
9.37
1.76
0.6 %
3.67
-1.91
52.7 %
—
3.64
3.17
190.8 %
-5.08
1 %
-0.11
-1.36
-5.19
-0.2 %
0.06
-5.25
-8.7 %
-0.58
9.12
1.75
22.4 %
5.79
-4.04
-23.2 %
—
3.36
1.09
-49.5 %
-5.13
5.5 %
-0.04
0
-5.18
9.4 %
-0.36
-4.83
16.9 %
-0.53
9.09
1.43
—
4.7
-3.28
—
—
3.46
2.16
—
-5.43
—
-0.25
-1.82
-5.72
—
0.09
-5.81
—
-0.8
7.26