Mears Group Statements
MM
Data from Mears Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Mears Group Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
580.04
2.9 %
100
447.31
77.1
132.73
15.2 %
22.9
—
0
99.137
17.1
99.137
14 %
17.1
33.596
18.9 %
5.8
-2.992
-0.5
-0.097
-0.02
30.507
18.6 %
5.3
7.358
1.3
22.725
18.3 %
3.9
0.231
98.31
563.69
7.2 %
100
448.46
79.6
115.22
11.3 %
20.4
—
0
86.967
0
86.967
8.5 %
15.4
28.256
20.7 %
5
-2.128
-0.4
-0.398
-0.07
25.73
21.4 %
4.6
5.77
1
19.208
20.1 %
3.4
0.18
106.91
525.64
10.7 %
100
422.09
80.3
103.55
7 %
19.7
—
0
80.129
15.2
80.129
3.9 %
15.2
23.418
18.7 %
4.5
-1.984
-0.4
-0.246
-0.05
21.188
24.6 %
4
4.488
0.9
15.996
14.3 %
3
0.141
113.53
474.64
-2.1 %
100
377.83
79.6
96.815
-2.1 %
20.4
—
0
77.091
16.2
77.091
-1.4 %
16.2
19.724
-4.7 %
4.2
-2.679
-0.6
-0.036
-0.008
17.009
-5.2 %
3.6
3.133
0.7
13.99
-2.3 %
2.9
0.118
113.63
484.97
11.6 %
100
386.1
79.6
98.871
8.3 %
20.4
—
0
78.168
16.1
78.168
0.9 %
16.1
20.703
49.5 %
4.3
-2.677
-0.6
-0.091
-0.02
17.935
67.8 %
3.7
3.308
0.7
14.317
67.2 %
3
0.127
113.33
434.69
-2 %
100
343.39
79
91.298
2.4 %
21
—
0
77.448
17.8
77.448
-2.6 %
17.8
13.85
42.8 %
3.2
-3.512
-0.8
0.35
0.08
10.688
89.3 %
2.5
2.161
0.5
8.562
54.1 %
2
0.074
112.9
443.73
8.4 %
100
354.54
79.9
89.189
8.4 %
20.1
—
0
79.492
17.9
79.492
2.9 %
17.9
9.697
92.2 %
2.2
-3.866
-0.9
-0.186
-0.04
5.645
510.2 %
1.3
1.031
0.2
5.557
-89.7 %
1.3
0.041
113.22
409.17
3.2 %
100
326.87
79.9
82.296
11.2 %
20.1
—
0
73.44
17.9
77.251
-7 %
18.9
5.045
155.8 %
1.2
-4.448
-1.09
0.306
0.07
-1.376
90.1 %
-0.3
-1.585
-0.4
54.169
661.3 %
13.2
0.48
110.62
396.65
-10.3 %
100
322.66
81.3
73.991
-24.6 %
18.7
—
0
77.319
19.5
83.033
-3.6 %
20.9
-9.042
-175.7 %
-2.3
-4.63
-1.2
-0.17
-0.04
-13.842
-269.6 %
-3.5
-1.622
-0.4
-9.65
87.4 %
-2.4
-0.08
110.5
442.23
0.7 %
100
344.13
77.8
98.096
-9.2 %
22.2
—
0
80.606
18.2
86.145
-4.1 %
19.5
11.951
-34.2 %
2.7
-2.063
-0.5
0.292
0.07
8.162
-32.5 %
1.8
1.034
0.2
-76.509
-855.9 %
-17.3
-0.68
111.65
439.23
30.5 %
100
331.21
75.4
108.01
29.2 %
24.6
—
0
85.274
19.4
89.857
35 %
20.5
18.156
6.5 %
4.1
-5.665
-1.3
-0.4
-0.09
12.091
-16.7 %
2.8
1.981
0.5
10.121
-23.3 %
2.3
0.088
110.98
336.6
-22.7 %
100
253.01
75.2
83.595
-17.5 %
24.8
—
0
64.969
19.3
66.548
-19.8 %
19.8
17.047
-6.9 %
5.1
-0.752
-0.2
-0.091
-0.03
14.522
13 %
4.3
1.696
0.5
13.2
21.5 %
3.9
0.113
106.1
435.26
1.4 %
100
333.92
76.7
101.33
-7 %
23.3
—
0
80.866
18.6
83.025
-12 %
19.1
18.308
25.1 %
4.2
-1.628
-0.4
0.15
0.03
12.855
-6.5 %
3
2.044
0.5
10.864
519.3 %
2.5
0.104
104
429.4
-8.8 %
320.4
109
-5 %
—
89.282
94.37
-6.4 %
14.635
5.5 %
-1.393
0.512
13.754
8 %
2.324
-2.591
-125.5 %
-0.02
103.4
470.78
-0.7 %
356.08
114.7
-8.5 %
—
95.269
100.82
-6.8 %
13.878
-19.3 %
-1.253
0.105
12.73
-23.3 %
1.991
10.173
-10 %
0.099
103.2
473.9
1.7 %
348.5
125.4
4.9 %
—
102.9
108.2
2.6 %
17.2
22.9 %
-1.4
0.8
16.6
30.7 %
2.1
11.3
9.7 %
0.11
102.9
466.2
3.3 %
346.7
119.5
-0.5 %
—
100.1
105.5
-2.5 %
14
17.6 %
-1.4
0.2
12.7
13.4 %
1.5
10.3
635.7 %
0.1
103
451.1
4.9 %
331
120.1
7.2 %
—
101.9
108.2
12.6 %
11.9
-25.2 %
-1.3
0.6
11.2
-23.8 %
1.3
1.4
-87.8 %
0.01
103
430
4.7 %
318
112
-0.7 %
—
91.6
96.1
-0.5 %
15.9
-1.9 %
-1.3
0.2
14.7
-6.4 %
2.5
11.5
-23.8 %
0.11
102.7
410.7
-4.1 %
297.9
112.8
0.4 %
—
89
96.6
-1.2 %
16.2
11.7 %
-1.1
0.6
15.7
12.1 %
0.5
15.1
48 %
0.15
102.7
428.1
0.4 %
315.8
112.3
-1.2 %
—
93.1
97.8
1.6 %
14.5
-17.1 %
-1.4
0.9
14
-14.1 %
4
10.2
321.7 %
0.1
102.4
426.5
-2.9 %
312.7
113.7
2.7 %
—
90.4
96.3
-1.6 %
17.5
36.7 %
-1.6
0.6
16.3
201.9 %
3.9
-4.6
-224.3 %
-0.04
103.3
439.1
41.6 %
328.4
110.7
12.5 %
—
92.9
97.9
14.8 %
12.8
-2.3 %
-1.6
0.8
5.4
-44.3 %
0.8
3.7
-59.3 %
0.05
97.1
310
0.9 %
211.6
98.4
23 %
—
80.6
85.3
25.1 %
13.1
12 %
-1.1
0.6
9.7
-5.8 %
—
9.1
7.1 %
0.11
94.1
307.2
3.7 %
227.3
80
-11.7 %
—
65.1
68.2
-11.1 %
11.7
-15.2 %
-1.4
—
10.3
6.2 %
1.8
8.5
-3.4 %
0.1
89.4
296.3
1.3 %
205.8
90.6
7.6 %
—
72.2
76.7
6.2 %
13.8
15 %
-0.7
-0.2
9.7
-11 %
0.9
8.8
8.6 %
0.1
87.3
292.6
7.9 %
208.4
84.2
7.9 %
—
69
72.2
6.8 %
12
15.4 %
-1.2
—
10.9
17.2 %
2.8
8.1
-16.5 %
0.09
90.5
271.3
7.4 %
193.3
78
7.6 %
—
61.3
67.6
9.6 %
10.4
-3.7 %
-0.7
-0.4
9.3
32.9 %
-0.4
9.7
94 %
0.11
90.2
252.6
6.4 %
180.1
72.5
3 %
—
58
61.7
5.7 %
10.8
-9.2 %
-1.4
—
7
-36.9 %
2
5
-45.1 %
0.06
88
237.4
2 %
167.1
70.4
11.9 %
—
55.5
58.4
6 %
11.9
52.6 %
-0.7
-0.1
11.1
52.1 %
2
9.1
85.7 %
0.12
77.3
232.7
7.2 %
169.8
62.9
5.9 %
—
53.1
55.1
10 %
7.8
-16.1 %
-0.5
—
7.3
-18 %
2.4
4.9
-35.5 %
0.06
78.3
217
6.7 %
157.6
59.4
15.8 %
—
47.5
50.1
16.2 %
9.3
14.8 %
-0.4
—
8.9
15.6 %
1.4
7.6
46.2 %
0.1
76.1
203.3
21.2 %
152.1
51.3
16.9 %
—
42.1
43.1
23.9 %
8.1
-10 %
-0.5
—
7.7
-13.5 %
2.5
5.2
-14.8 %
0.07
75.9
167.7
22.5 %
123.9
43.9
22.3 %
—
33.7
34.8
18.8 %
9
36.4 %
-0.1
—
8.9
34.8 %
2.7
6.1
27.1 %
0.08
75.6
136.9
10.9 %
101
35.9
2.6 %
—
29
29.3
4.3 %
6.6
-4.3 %
—
—
6.6
-4.3 %
1.8
4.8
-23.8 %
0.07
69.1
123.4
4.6 %
88.4
35
9.4 %
—
27.8
28.1
5.2 %
6.9
30.2 %
—
—
6.9
30.2 %
0.7
6.3
61.5 %
0.1
63.7
118
10.1 %
86
32
3.2 %
—
26.7
26.7
4.3 %
5.3
-3.6 %
—
—
5.3
-1.9 %
1.4
3.9
-4.9 %
0.06
63.8
107.2
11.3 %
76.2
31
12.3 %
—
25.6
25.6
9.9 %
5.5
27.9 %
—
—
5.4
25.6 %
1.3
4.1
32.3 %
0.06
63.3
96.3
4.2 %
68.7
27.6
11.7 %
—
23.3
23.3
12.6 %
4.3
10.3 %
—
—
4.3
10.3 %
1.2
3.1
3.3 %
0.05
62.7
92.4
13.7 %
67.7
24.7
22.3 %
—
20.7
20.7
19.7 %
3.9
34.5 %
—
—
3.9
34.5 %
0.9
3
50 %
0.05
62
81.3
29.9 %
61.1
20.2
22.4 %
—
17.3
17.3
24.5 %
2.9
11.5 %
—
—
2.9
7.4 %
0.9
2
11.1 %
0.03
61.2
62.6
26 %
46.1
16.5
32 %
—
13.9
13.9
33.7 %
2.6
23.8 %
—
—
2.7
22.7 %
0.9
1.8
20 %
0.03
60
49.7
21.8 %
37.2
12.5
19 %
—
10.4
10.4
22.4 %
2.1
5 %
0.1
—
2.2
10 %
0.7
1.5
7.1 %
0.03
58.5
40.8
—
30.3
10.5
—
—
8.5
8.5
—
2
—
0.1
—
2
—
0.6
1.4
—
0.02
58.2