Uponor Statements
UP
Data from Uponor`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
31 Dec, 2023
New report :
18 Jul, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Uponor Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
277.6
-7 %
100
167.4
60.3
110.2
-9.1 %
39.7
—
0
84.6
30.5
109.4
23.8 %
39.4
0.8
-97.6 %
0.3
-2.9
-1.04
—
0
-2.1
-106.4 %
-0.8
4.2
1.5
-6.3
-129.4 %
-2.3
-0.09
70
298.5
-5.4 %
100
177.3
59.4
121.2
-3.7 %
40.6
—
0
83.8
28.1
88.4
-2.1 %
29.6
32.8
-7.6 %
11
-0.1
-0.03
—
0
32.7
-2.7 %
11
9.8
3.3
21.4
2.4 %
7.2
0.29
73.793
315.6
-4.2 %
100
189.8
60.1
125.8
-3.5 %
39.9
—
0
85.1
27
90.3
11.8 %
28.6
35.5
-28.3 %
11.2
-1.9
-0.6
—
0
33.6
-29.4 %
10.6
10.1
3.2
20.9
-32.6 %
6.6
0.29
72.069
329.4
19.1 %
100
199.1
60.4
130.3
41.8 %
39.6
—
0
81.5
24.7
80.8
-10.6 %
24.5
49.5
3200 %
15
-1.9
-0.6
—
0
47.6
Infinity %
14.5
13.5
4.1
31
1723.5 %
9.4
0.43
72.093
276.5
-24 %
100
184.6
66.8
91.9
-30.7 %
33.2
—
0
80.4
29.1
90.4
2.5 %
32.7
1.5
-96.6 %
0.5
-1.4
-0.5
-0.1
-0.04
—
-100 %
0
-1.5
-0.5
1.7
-94.2 %
0.6
0.023
73.053
364
-8.1 %
100
231.4
63.6
132.6
-9 %
36.4
—
0
81.8
22.5
88.2
-14.3 %
24.2
44.4
3.7 %
12.2
1.4
0.4
—
0
45.8
6 %
12.6
12.7
3.5
29.2
20.2 %
8
0.4
73
396.2
13.4 %
100
250.5
63.2
145.7
9 %
36.8
—
0
91.1
23
102.9
18.4 %
26
42.8
-8.5 %
10.8
0.3
0.08
0.1
0.03
43.2
-5.9 %
10.9
13.6
3.4
24.3
-25.7 %
6.1
0.34
71.471
349.5
6.1 %
100
215.8
61.7
133.7
13.5 %
38.3
—
0
81.4
23.3
86.9
-8.5 %
24.9
46.8
105.3 %
13.4
-0.8
-0.2
-0.1
-0.03
45.9
109.6 %
13.1
12.6
3.6
32.7
94.6 %
9.4
0.455
71.811
329.3
2.5 %
100
211.5
64.2
117.8
2.4 %
35.8
—
0
88.1
26.8
95
22.3 %
28.8
22.8
-38.9 %
6.9
-0.9
-0.3
—
0
21.9
-41.1 %
6.7
3.5
1.1
16.8
-34.1 %
5.1
0.228
73.629
321.4
-9 %
100
206.4
64.2
115
-9.3 %
35.8
—
0
73.3
22.8
77.7
-2.6 %
24.2
37.3
-20.6 %
11.6
-0.1
-0.03
—
0
37.2
-1.1 %
11.6
9.8
3
25.5
8.1 %
7.9
0.35
72.857
353.3
14.3 %
100
226.5
64.1
126.8
1.4 %
35.9
—
0
75.2
21.3
79.8
2.3 %
22.6
47
—
13.3
-9.5
-2.7
0.1
0.03
37.6
-13 %
10.6
11.7
3.3
23.6
-24.1 %
6.7
0.32
73.75
309.2
10.2 %
100
184.2
59.6
125
17.9 %
40.4
—
0
73.6
23.8
78
-5.1 %
25.2
47
97.5 %
15.2
-3.8
-1.2
—
0
43.2
122.7 %
14
11.4
3.7
31.1
56.3 %
10.1
0.43
72.326
280.5
-6.8 %
100
174.5
62.2
106
-9.2 %
37.8
—
0
74.8
26.7
82.2
22.3 %
29.3
23.8
-52 %
8.5
-4.4
-1.6
—
0
19.4
-59.3 %
6.9
-1.3
-0.5
19.9
-37.2 %
7.1
0.273
72.809
301
8.6 %
100
184.2
61.2
116.8
14.2 %
38.8
—
0
62.8
20.9
67.2
-6.7 %
22.3
49.6
63.7 %
16.5
-1.9
-0.6
—
0
47.7
97.1 %
15.8
12.5
4.2
31.7
108.6 %
10.5
0.43
73.721
277.1
-0.1 %
100
174.8
63.1
102.3
-1.8 %
36.9
—
0
66.2
23.9
72
-4.8 %
26
30.3
5.9 %
10.9
-6
-2.2
-0.1
-0.04
24.2
-20.4 %
8.7
6.4
2.3
15.2
-30.3 %
5.5
0.21
72.381
277.4
3 %
100
173.2
62.4
104.2
7.6 %
37.6
—
0
70.5
25.4
75.6
-1 %
27.3
28.6
40.2 %
10.3
1.8
0.6
—
0
30.4
86.5 %
11
8.1
2.9
21.8
74.4 %
7.9
0.3
72.667
269.2
-7.9 %
100
172.4
64
96.8
-4.4 %
36
—
0
70.5
26.2
76.4
9.1 %
28.4
20.4
-34.8 %
7.6
-4
-1.5
-0.1
-0.04
16.3
-42.4 %
6.1
4
1.5
12.5
-33.9 %
4.6
0.176
70.821
292.4
-0.1 %
100
191.1
65.4
101.3
3.8 %
34.6
—
0
65
22.2
70
-3.2 %
23.9
31.3
23.7 %
10.7
-3
-1.03
—
0
28.3
34.1 %
9.7
7.8
2.7
18.9
40 %
6.5
0.26
72.692
292.6
17.6 %
100
195
66.6
97.6
13.2 %
33.4
—
0
67.3
23
72.3
0.6 %
24.7
25.3
76.9 %
8.6
-4.2
-1.4
—
0
21.1
115.3 %
7.2
5.8
2
13.5
82.4 %
4.6
0.18
75
248.9
-11.9 %
100
162.7
65.4
86.2
-8.5 %
34.6
—
0
67.6
27.2
71.9
-6.7 %
28.9
14.3
-16.4 %
5.7
-4.4
-1.8
-0.1
-0.04
9.8
-32.4 %
3.9
2.7
1.1
7.4
23.3 %
3
0.101
72.987
282.6
-9.4 %
100
188.4
66.7
94.2
-11.2 %
33.3
—
0
71.7
25.4
77.1
25.4 %
27.3
17.1
-61.7 %
6.1
-2.6
-0.9
—
0
14.5
-65 %
5.1
7.8
2.8
6
-75.8 %
2.1
0.082
73.117
311.9
-4 %
100
205.8
66
106.1
-1.1 %
34
—
0
68.6
22
61.5
-22.4 %
19.7
44.6
59.3 %
14.3
-3.2
-1.03
0
0
41.4
69.7 %
13.3
11.4
3.7
24.8
82.4 %
8
0.34
72.9
324.9
17.3 %
100
217.6
67
107.3
15.1 %
33
—
0
73.8
22.7
79.3
4.1 %
24.4
28
64.7 %
8.6
-3.6
-1.1
-0.2
-0.06
24.4
84.8 %
7.5
7.1
2.2
13.6
61.9 %
4.2
0.19
71.6
276.9
-0.9 %
100
183.7
66.3
93.2
-1.9 %
33.7
—
0
70.9
25.6
76.2
-1 %
27.5
17
-5.6 %
6.1
-3.8
-1.4
-0.1
-0.04
13.2
-10.8 %
4.8
4
1.4
8.4
-37.3 %
3
0.11
76.4
279.4
-12 %
184.4
95
-13.1 %
—
70.6
77
11.8 %
18
-55.4 %
-3.2
-0.3
14.8
-63.9 %
-0.3
13.4
-48.7 %
0.19
71.7
317.5
3 %
208.2
109.3
11.1 %
—
63.7
68.9
-8.7 %
40.4
76.4 %
0.6
-0.3
41
94.3 %
12.4
26.1
105.5 %
0.35
74.6
308.4
16.3 %
210
98.4
7.7 %
—
71.2
75.5
-1.7 %
22.9
56.8 %
-1.8
0
21.1
86.7 %
6.8
12.7
53 %
0.18
70.6
265.1
-1.4 %
173.7
91.4
6.4 %
—
71.4
76.8
-2 %
14.6
94.7 %
-3.3
-0.3
11.3
189.7 %
3.9
8.3
33.9 %
0.11
75.5
268.9
-5.4 %
183
85.9
-11.3 %
—
72.7
78.4
9.3 %
7.5
-70.1 %
-3.6
-1.8
3.9
-83.4 %
-2
6.2
-58.1 %
0.1
62.7
284.1
-5.1 %
187.3
96.8
-8.2 %
—
64.4
71.7
-9.2 %
25.1
-5.3 %
-1.6
-0.4
23.5
-3.7 %
8.7
14.8
5.7 %
0.19
77.9
299.5
21.3 %
194
105.5
20.2 %
—
74.9
79
4.1 %
26.5
122.7 %
-2.1
-1.4
24.4
183.7 %
9
14
94.4 %
0.18
83.3
246.9
-5.8 %
159.1
87.8
-3.9 %
—
71.6
75.9
-1.9 %
11.9
-15 %
-3.3
-0.6
8.6
-21.1 %
3.2
7.2
44 %
0.09
72
262
-4.4 %
170.6
91.4
-3.8 %
—
70.6
77.4
8.4 %
14
-40.7 %
0.1
-3.2
10.9
-55.3 %
6.5
5
-70.2 %
0.07
72.8
274.1
-1.3 %
179.1
95
-3.7 %
—
67.3
71.4
-6.2 %
23.6
4.9 %
0.8
-0.2
24.4
15.1 %
9
16.8
35.5 %
0.21
80.5
277.6
17.1 %
179
98.6
15.7 %
—
71.4
76.1
3 %
22.5
99.1 %
-1.3
—
21.2
236.5 %
7.9
12.4
275.8 %
0.17
74.7
237.1
-5.7 %
151.9
85.2
2.5 %
—
70.2
73.9
3.6 %
11.3
-4.2 %
-5
-0.7
6.3
-46.6 %
2.3
3.3
-61.6 %
0.05
72.1
251.5
-9.2 %
168.4
83.1
-9.9 %
—
65.6
71.3
13.2 %
11.8
-59.6 %
—
-0.3
11.8
-57.6 %
3.5
8.6
-44.5 %
0.12
72.6
277
4.7 %
184.8
92.2
6.3 %
—
60.3
63
-8.8 %
29.2
65.9 %
-1.4
-1
27.8
98.6 %
11
15.5
70.3 %
0.21
73.2
264.5
14.6 %
177.8
86.7
11 %
—
65.9
69.1
-5.7 %
17.6
266.7 %
-3.6
-0.9
14
418.5 %
4.6
9.1
175.8 %
0.12
73.2
230.9
-2.8 %
152.8
78.1
8.5 %
—
69.5
73.3
-3.3 %
4.8
226.3 %
-2.1
-0.2
2.7
146.6 %
0.9
3.3
210 %
0.05
73.2
237.6
-14.9 %
165.6
72
-25.2 %
—
70.4
75.8
11.3 %
-3.8
-113.5 %
-2
-0.5
-5.8
-122 %
-0.1
-3
-119.1 %
-0.04
72.6
279.3
32.1 %
183
96.3
16.6 %
—
63.8
68.1
8.3 %
28.2
43.1 %
-1.8
-0.1
26.4
50 %
8.7
15.7
33.1 %
0.21
73.2
211.4
19 %
128.8
82.6
19.4 %
—
58.4
62.9
-0.3 %
19.7
223 %
-2.1
-0.1
17.6
252 %
5.8
11.8
257.6 %
0.16
73.2
177.7
-6.3 %
108.5
69.2
-4.2 %
—
59.3
63.1
1.8 %
6.1
-40.2 %
-1.1
-0.1
5
-43.8 %
1.7
3.3
-53.5 %
0.05
66
189.6
—
117.4
72.2
—
—
58.4
62
—
10.2
—
-1.3
-0.9
8.9
—
1.7
7.1
—
—
—