Blackline Statements
02
Data from Blackline`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
—
Blackline Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
165.91
3.4 %
100
41.106
24.8
124.8
3.9 %
75.2
25.649
15.5
90.435
54.5
116.08
-0.8 %
70
8.719
178 %
5.3
8.307
5
—
0
16.67
-79 %
10
2.101
1.3
17.238
-77.5 %
10.4
0.23
73.97
160.51
1.9 %
100
40.348
25.1
120.16
1.5 %
74.9
25.721
16
91.301
56.9
117.02
0.7 %
72.9
3.136
43.1 %
2
11.976
7.5
—
0
79.296
407 %
49.4
4.337
2.7
76.69
608.2 %
47.8
1.057
72.522
157.46
1.1 %
100
39.097
24.8
118.36
0.2 %
75.2
25.015
15.9
91.157
57.9
116.17
11.5 %
73.8
2.192
-84.3 %
1.4
13.891
8.8
—
0
15.639
-40.2 %
9.9
0.869
0.6
10.829
-50.9 %
6.9
0.168
72.893
155.73
3.3 %
100
37.612
24.2
118.12
3.7 %
75.8
22.578
14.5
81.574
52.4
104.15
-2 %
66.9
13.966
83.8 %
9
13.338
8.6
—
0
26.153
127.4 %
16.8
1.901
1.2
22.069
85.5 %
14.2
0.305
72.474
150.7
4.2 %
100
36.8
24.4
113.9
6 %
75.6
26.7
17.7
79.6
52.8
106.3
18.8 %
70.5
7.6
-57.8 %
5
12.5
8.3
—
0
11.5
-60.3 %
7.6
-2
-1.3
11.9
-61.4 %
7.9
0.17
72.1
144.6
4 %
100
37.1
25.7
107.5
3.7 %
74.3
26.8
18.5
62.6
43.3
89.5
-24.2 %
61.9
18
225.9 %
12.4
11.1
7.7
—
0
29
575.4 %
20.1
0.9
0.6
30.8
356.7 %
21.3
0.43
71.8
139
-0.7 %
100
35.3
25.4
103.7
-2.7 %
74.6
27.1
19.5
90.9
65.4
118
18.6 %
84.9
-14.3
-301.4 %
-10.3
9.2
6.6
—
0
-6.1
-162.2 %
-4.4
0.6
0.4
-12
-206.2 %
-8.6
-0.2
60.2
140
4.2 %
100
33.4
23.9
106.6
4.7 %
76.1
28
20
71.5
51.1
99.5
-19.3 %
71.1
7.1
133.2 %
5.1
6.6
4.7
—
0
9.8
153 %
7
-0.7
-0.5
11.3
156.5 %
8.1
0.19
59.9
134.3
4.5 %
100
32.4
24.1
101.8
6.5 %
75.8
27.7
20.6
95.5
71.1
123.3
13.9 %
91.8
-21.4
-68.5 %
-15.9
2.9
2.2
—
0
-18.5
-49.2 %
-13.8
0.5
0.4
-20
-86.9 %
-14.9
-0.34
59.7
128.5
6.9 %
100
32.9
25.6
95.6
6.7 %
74.4
27.9
21.7
80.3
62.5
108.3
-5.7 %
84.3
-12.7
50 %
-9.9
0.3
0.2
—
0
-12.4
52.9 %
-9.6
-0.5
-0.4
-10.7
-7 %
-8.3
-0.18
59.4
120.2
4.2 %
100
30.7
25.5
89.6
2.5 %
74.5
25.2
21
89.7
74.6
114.9
11 %
95.6
-25.4
-56.8 %
-21.1
-0.9
-0.7
—
0
-26.3
18.6 %
-21.9
-12.9
-10.7
-10
73 %
-8.3
-0.17
59.1
115.3
5.4 %
100
28
24.3
87.4
2.8 %
75.8
20.7
18
82.8
71.8
103.5
30.8 %
89.8
-16.2
-370 %
-14.05
-16.1
-14
—
0
-32.3
-226.3 %
-28.01
0.2
0.2
-37
-170.1 %
-32.09
-0.63
58.8
109.4
7.1 %
100
24.4
22.3
85
8.1 %
77.7
18.8
17.2
60.2
55
79.1
-10.3 %
72.3
6
161.9 %
5.5
-15.9
-14.5
—
0
-9.9
60.9 %
-9.05
-0.2
-0.2
-13.7
46.1 %
-12.5
-0.23
58.5
102.1
3.2 %
100
23.6
23.1
78.6
2.1 %
77
18.8
18.4
69.4
68
88.2
-7.8 %
86.4
-9.7
48.1 %
-9.5
-15.6
-15.3
—
0
-25.3
24.3 %
-24.8
0.3
0.3
-25.4
34.9 %
-24.9
-0.44
58.2
98.9
3.3 %
100
21.9
22.1
77
0.7 %
77.9
19
19.2
76.7
77.6
95.7
14.3 %
96.8
-18.7
-159.7 %
-18.9
-7.7
-7.8
—
0
-33.4
-160.9 %
-33.8
-0.2
-0.2
-39
-129.4 %
-39.4
-0.67
57.9
95.7
6.1 %
100
19.2
20.1
76.5
4.5 %
79.9
18
18.8
65.7
68.7
83.7
11.3 %
87.5
-7.2
-260 %
-7.5
-5.6
-5.9
—
0
-12.8
-75.3 %
-13.4
-0.2
-0.2
-17
-93.2 %
-17.8
-0.3
57.5
90.2
8.3 %
100
17
18.8
73.2
10.1 %
81.2
14.8
16.4
60.4
67
75.2
7.6 %
83.4
-2
39.4 %
-2.2
-5.3
-5.9
—
0
-7.3
8.8 %
-8.09
0.6
0.7
-8.8
-6 %
-9.8
-0.15
57.1
83.3
0.8 %
100
16.7
20
66.5
—
79.8
11.8
14.2
58
69.6
69.9
-5.3 %
83.9
-3.3
54.8 %
-4
-4.7
-5.6
—
0
-8
24.5 %
-9.6
—
0
-8.3
35.2 %
-10
-0.15
56.6
82.6
2.9 %
100
16.1
19.5
66.5
2.2 %
80.5
11.7
14.2
62.1
75.2
73.8
5.6 %
89.3
-7.3
-55.3 %
-8.8
-3.3
-4
—
0
-10.6
-35.9 %
-12.8
0.4
0.5
-12.8
-34.7 %
-15.5
-0.23
56.2
80.3
7.2 %
100
15.1
18.8
65.1
9.2 %
81.1
10.3
12.8
59.6
74.2
69.9
3.6 %
87
-4.7
40.5 %
-5.9
-3.1
-3.9
—
0
-7.8
10.3 %
-9.7
1.2
1.5
-9.5
-3.3 %
-11.8
-0.17
55.8
74.9
7.5 %
100
15.3
20.4
59.6
9 %
79.6
11.6
15.5
55.9
74.6
67.5
11.2 %
90.1
-7.9
-31.7 %
-10.5
-0.8
-1.07
—
0
-8.7
-67.3 %
-11.6
0.2
0.3
-9.2
-70.4 %
-12.3
-0.17
55.5
69.7
8.7 %
100
14.9
21.4
54.7
8.3 %
78.5
10.8
15.5
49.9
71.6
60.7
1.3 %
87.1
-6
35.5 %
-8.6
0.7
1
—
0
-5.2
39.5 %
-7.5
0.3
0.4
-5.4
38.6 %
-7.7
-0.1
55.2
64.1
2.9 %
100
13.6
21.2
50.5
4.3 %
78.8
10.3
16.1
49.5
77.2
59.9
5.5 %
93.4
-9.3
-10.7 %
-14.5
0.7
1.1
—
0
-8.6
-10.3 %
-13.4
0.4
0.6
-8.8
-2.3 %
-13.7
-0.16
54.8
62.3
6.1 %
100
13.9
22.3
48.4
7.1 %
77.7
8.8
14.1
48.1
77.2
56.8
12.9 %
91.2
-8.4
-68 %
-13.5
0.7
1.1
—
0
-7.8
-77.3 %
-12.5
0.9
1.4
-8.6
-91.1 %
-13.8
-0.16
54.7
58.7
5.8 %
100
13.5
23
45.2
3.7 %
77
7.3
12.4
43
73.3
50.3
-4 %
85.7
-5
43.2 %
-8.5
0.6
1
—
0
-4.4
47 %
-7.5
—
0
-4.5
47.1 %
-7.7
-0.08
54.3
55.5
8.2 %
100
11.9
21.4
43.6
9.8 %
78.6
7.8
14.1
44.6
80.4
52.4
11 %
94.4
-8.8
-15.8 %
-15.9
0.5
0.9
—
0
-8.3
-15.3 %
-15
0.1
0.2
-8.5
-18.1 %
-15.3
-0.16
53.6
51.3
2.6 %
100
11.6
22.6
39.7
1.5 %
77.4
6.9
13.5
40.3
78.6
47.2
9 %
92
-7.6
-81 %
-14.8
0.4
0.8
—
0
-7.2
-84.6 %
-14.04
—
0
-7.2
-71.4 %
-14.04
-0.13
53.2
50
10.1 %
10.9
39.1
13 %
6
37.3
43.3
-7.5 %
-4.2
65.9 %
0.3
—
-3.9
67.5 %
0.3
-4.2
65.3 %
-0.08
52.9
45.4
8.1 %
10.9
34.6
9.5 %
5.9
41
46.8
21.9 %
-12.3
-80.9 %
0.3
—
-12
-31.9 %
0.1
-12.1
-33 %
-0.23
52.6
42
9.9 %
10.4
31.6
9 %
6
32.5
38.4
6.7 %
-6.8
4.2 %
-2.2
—
-9.1
-16.7 %
—
-9.1
-18.2 %
-0.18
51.8
38.2
8.2 %
9.2
29
8.6 %
5.9
30.1
36
2 %
-7.1
18.4 %
-0.8
—
-7.8
55.9 %
-0.1
-7.7
51 %
-0.15
51.3
35.3
9.6 %
8.7
26.7
8.1 %
5.6
29.8
35.3
10.7 %
-8.7
-20.8 %
-9
—
-17.7
-108.2 %
-2
-15.7
-137.9 %
-0.33
47.7
32.2
11 %
7.5
24.7
12.3 %
5.1
26.7
31.9
5.6 %
-7.2
13.3 %
-1.3
—
-8.5
4.5 %
-1.8
-6.6
12 %
-0.16
40.8
29
9 %
7.1
22
12.2 %
5.2
25
30.2
2.4 %
-8.3
15.3 %
-0.7
—
-8.9
16.8 %
-1.4
-7.5
19.4 %
-0.15
49.3
26.6
8.6 %
6.9
19.6
8.3 %
5.3
24.1
29.5
5 %
-9.8
2 %
-0.9
—
-10.7
2.7 %
-1.3
-9.3
-29.2 %
-0.19
49.3
24.5
12.9 %
6.3
18.1
15.3 %
5.3
22.8
28.1
9.8 %
-10
-2 %
-1
—
-11
-3.8 %
-3.8
-7.2
-7.5 %
-0.15
49.3
21.7
11.9 %
5.9
15.7
12.9 %
4.9
20.7
25.6
11.3 %
-9.8
-7.7 %
-0.7
—
-10.6
-3.9 %
-3.8
-6.7
-3.1 %
-0.14
49.3
19.4
7.8 %
5.5
13.9
6.1 %
4.5
18.5
23
21.1 %
-9.1
-54.2 %
-1.1
—
-10.2
-52.2 %
-3.7
-6.5
-51.2 %
-0.13
49.3
18
11.8 %
5
13.1
12 %
3.6
15.5
19
9.8 %
-5.9
-5.4 %
-0.8
—
-6.7
17.3 %
-2.4
-4.3
25.9 %
-0.09
49.3
16.1
—
4.4
11.7
—
3
14.3
17.3
—
-5.6
—
-2.5
—
-8.1
—
-2.3
-5.8
—
-0.12
49.3