Visiativ Statements
16
Data from Visiativ`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
31 Dec, 2023
New report :
22 Oct, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
22 Oct, 2024
Visiativ Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
154.9
26.3 %
100
51.2
33.1
103.7
13.7 %
66.9
—
0
61.9
40
90.1
3 %
58.2
13.6
267.6 %
8.8
-1.8
-1.2
-1.2
-0.8
10.3
114.6 %
6.6
3.2
2.1
6.6
94.1 %
4.3
1.416
4.659
122.6
-17.4 %
100
31.4
25.6
91.2
-5.8 %
74.4
—
0
60.9
49.7
87.5
6.3 %
71.4
3.7
-74.5 %
3
-2.1
-1.7
—
0
4.8
-61.6 %
3.9
0.8
0.7
3.4
-65.7 %
2.8
0.75
4.533
148.4
34.4 %
100
51.6
34.8
96.8
24.4 %
65.2
—
0
56.4
38
82.3
12.3 %
55.5
14.5
222.2 %
9.8
-1.8
-1.2
-0.2
-0.1
12.5
278.8 %
8.4
2
1.3
9.9
725 %
6.7
2.2
4.5
110.4
-10 %
100
32.6
29.5
77.8
-0.9 %
70.5
—
0
48.4
43.8
73.3
9.9 %
66.4
4.5
-61.9 %
4.1
-1.2
-1.09
—
0
3.3
-68.3 %
3
1.5
1.4
1.2
-86 %
1.1
0.27
4.5
122.7
33.8 %
100
44.2
36
78.5
20.6 %
64
—
0
31.3
25.5
66.7
7.8 %
54.4
11.8
268.8 %
9.6
-1.1
-0.9
-0.2
-0.2
10.4
316 %
8.5
1.2
1
8.6
681.8 %
7
1.92
4.5
91.7
-14.6 %
100
26.6
29
65.1
-7.8 %
71
—
0
58.3
63.6
61.9
-1.4 %
67.5
3.2
-59 %
3.5
-0.8
-0.9
—
0
2.5
-57.6 %
2.7
0.8
0.9
1.1
-81 %
1.2
0.25
4.3
107.4
30.2 %
100
36.8
34.3
70.6
21.7 %
65.7
—
0
58.7
54.7
62.8
7.7 %
58.5
7.8
2700 %
7.3
-0.9
-0.8
-0.3
-0.3
5.9
395 %
5.5
0.7
0.7
5.8
234.9 %
5.4
1.52
3.8
82.5
-30.2 %
100
24.6
29.8
58
-23.6 %
70.3
—
0
55.5
67.3
58.3
-10.7 %
70.7
-0.3
-102.8 %
-0.4
-0.7
-0.8
-1
-1.2
-2
-121.3 %
-2.4
1.1
1.3
-4.3
-170.5 %
-5.2
-1.11
3.9
118.2
39.1 %
100
42.3
35.8
75.9
32 %
64.2
—
0
60.1
50.8
65.3
15.6 %
55.2
10.6
960 %
9
-0.4
-0.3
-0.3
-0.3
9.4
Infinity %
8
2
1.7
6.1
274.3 %
5.2
1.62
3.8
85
-14.2 %
100
27.5
32.4
57.5
-9.4 %
67.6
—
0
55.3
65.1
56.5
7.2 %
66.5
1
-90.7 %
1.2
-0.8
-0.9
—
0
—
-100 %
0
1.5
1.8
-3.5
-150.7 %
-4.1
-0.86
4
99.1
54.6 %
100
35.6
35.9
63.5
54.1 %
64.1
—
0
50.6
51.1
52.7
22.3 %
53.2
10.8
668.4 %
10.9
-0.5
-0.5
-0.4
-0.4
9.8
566.7 %
9.9
1.7
1.7
6.9
291.7 %
7
1.72
4
64.1
-7.4 %
100
22.9
35.7
41.2
2.2 %
64.3
—
0
42.5
66.3
43.1
24.2 %
67.2
-1.9
-133.9 %
-3
-0.2
-0.3
—
0
-2.1
-141.2 %
-3.3
0.8
1.2
-3.6
-185.7 %
-5.6
-0.9
4
69.2
25.6 %
28.9
40.3
20.3 %
—
34.5
34.7
6.4 %
5.6
522.2 %
-0.2
0.1
5.1
750 %
0.8
4.2
600 %
0.96
4.4
55.1
-7.6 %
21.7
33.5
-0.3 %
—
31.7
32.6
13.6 %
0.9
-81.6 %
-0.2
—
0.6
-87.2 %
0.1
0.6
-87.5 %
0.16
3.6
59.6
28.4 %
26
33.6
34.9 %
—
30.5
28.7
13.4 %
4.9
1325 %
-0.1
-0.1
4.7
1275 %
-0.5
4.8
1300 %
1.33
3.6
46.4
-16.8 %
21.5
24.9
-15.9 %
—
25.6
25.3
-4.9 %
-0.4
-113.3 %
-0.1
—
-0.4
-115.4 %
0.1
-0.4
-118.2 %
-0.12
3.6
55.8
106.7 %
26.1
29.6
82.7 %
—
26.4
26.6
50.3 %
3
300 %
—
-0.2
2.6
262.5 %
0.4
2.2
229.4 %
0.7
3.1
27
-3.2 %
10.8
16.2
-3 %
—
17.6
17.7
8.6 %
-1.5
-600 %
0.1
-0.1
-1.6
-1500 %
0.1
-1.7
-750 %
-0.54
3.1
27.9
28 %
11.2
16.7
21.9 %
—
16.1
16.3
2.5 %
0.3
113.6 %
—
-0.3
-0.1
95.7 %
0.2
-0.2
91.3 %
-0.08
3.1
21.8
-21.3 %
8.1
13.7
-22.2 %
—
15.2
15.9
6 %
-2.2
-184.6 %
-0.1
—
-2.3
-192 %
—
-2.3
-200 %
-0.76
3
27.7
28.8 %
10.1
17.6
24.8 %
—
14.9
15
—
2.6
388.9 %
-0.1
-0.1
2.5
167.6 %
0.3
2.3
204.5 %
0.95
2.4
21.5
—
7.4
14.1
—
—
15.3
15
—
-0.9
—
-0.1
—
-3.7
—
-1.4
-2.2
—
-0.91
2.4