SRAX Statements
19
Data from SRAX`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2022
Next reporting period:
29 Dec, 2022
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
SRAX Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5.309
-31.2 %
100
0.942
17.7
4.367
15.9 %
82.3
—
0
3.49
65.7
3.507
3.8 %
66.1
0.86
121.1 %
16.2
-5.763
-108.6
0.44
8.3
-3.819
83.4 %
-71.9
—
0
-3.819
83.4 %
-71.9
-0.145
26.342
7.722
3 %
100
3.953
51.2
3.769
-19.8 %
48.8
—
0
3.181
41.2
3.38
-43.9 %
43.8
0.389
129.3 %
5
-9.814
-127.09
0.825
10.7
-23.03
-717.8 %
-298.2
—
0
-23.03
-717.8 %
-298.2
-0.877
26.246
7.499
42.2 %
100
2.798
37.3
4.701
28.4 %
62.7
—
0
5.842
77.9
6.029
1837.5 %
80.4
-1.328
-133.1 %
-17.7
4.983
66.4
0.073
1
3.728
-40.5 %
49.7
—
0
3.728
126.4 %
49.7
0.132
28.194
5.275
-36.5 %
100
1.614
30.6
3.661
-43.8 %
69.4
—
0
-0.067
-1.3
-0.347
-104.3 %
-6.6
4.008
350.8 %
76
-5.733
-108.7
7.99
151.5
6.265
236.1 %
118.8
-0.127
-2.4
-14.103
-268.3 %
-267.4
-0.54
26.081
8.313
8.3 %
100
1.804
21.7
6.509
4.6 %
78.3
—
0
7.741
93.1
8.107
11.2 %
97.5
-1.598
-49.5 %
-19.2
-4.27
-51.4
1.265
15.2
-4.603
23.4 %
-55.4
—
0
-3.829
33.3 %
-46.06
-0.153
25.02
7.677
41.1 %
100
1.453
18.9
6.224
64.2 %
81.1
—
0
6.921
90.2
7.293
39.7 %
95
-1.069
25.2 %
-13.9
-4.943
-64.4
—
0
-6.012
49.6 %
-78.3
—
0
-5.74
48.2 %
-74.8
-0.243
23.631
5.44
20.4 %
100
1.65
30.3
3.79
14.2 %
69.7
—
0
4.83
88.8
5.22
-1.9 %
96
-1.43
28.5 %
-26.3
-10.53
-193.6
0.01
0.2
-11.94
-5527.3 %
-219.5
—
0
-11.09
-5936.8 %
-203.9
-0.57
19.41
4.52
73.2 %
100
1.2
26.5
3.32
91.9 %
73.5
—
0
4.98
110.2
5.32
26.4 %
117.7
-2
19.4 %
-44.2
-5.65
-125.00000000000003
-0.01
-0.2
0.22
103.3 %
4.9
0.03
0.7
0.19
102.9 %
4.2
0.01
16.04
2.61
123.1 %
100
0.88
33.7
1.73
124.7 %
66.3
—
0
3.87
148.3
4.21
5 %
161.3
-2.48
23.7 %
-95.02
-4.1
-157.09
0.01
0.4
-6.57
-23.5 %
-251.7
—
0
-6.57
-23.5 %
-251.7
-0.45
14.48
1.17
234.3 %
100
0.4
34.2
0.77
220.8 %
65.8
—
0
3.7
316.2
4.01
-2.7 %
342.7
-3.25
16 %
-277.8
-2.07
-176.9
—
0
-5.32
-77.3 %
-454.7
—
0
-5.32
-77.3 %
-454.7
-0.38
14.08
0.35
-67.9 %
100
0.11
31.4
0.24
-50 %
68.6
—
0
3.81
1088.6
4.12
-13.4 %
1177.1
-3.87
9.8 %
-1105.7
0.87
248.6
—
0
-3
31.7 %
-857.1
—
0
-3
31.7 %
-857.1
-0.21
14
1.09
9 %
100
0.61
56
0.48
-29.4 %
44
—
0
3.6
330.3
4.76
-11.7 %
436.7
-4.29
8.9 %
-393.6
-0.7
-64.2
0.34
31.2
-4.39
-411.3 %
-402.8
—
0
-4.39
-411.3 %
-402.8
-0.41
10.61
1
11.1 %
100
0.32
32
0.68
38.8 %
68
—
0
5.39
539
5.39
5.3 %
539
-4.71
-1.9 %
-471
6.12
612
—
0
1.41
117.4 %
141
—
0
1.41
117.4 %
141
0.11
12.93
0.9
52.5 %
100
0.41
45.6
0.49
96 %
54.4
—
0
4.84
537.8
5.12
14 %
568.9
-4.62
-9 %
-513.3
-3.06
-340
-0.34
-37.8
-8.1
-40.1 %
-900
—
0
-8.1
-40.1 %
-900
-0.67
12.13
0.59
-44.3 %
100
0.34
57.6
0.25
-68.8 %
42.4
—
0
4.24
718.6
4.49
10.9 %
761
-4.24
-30.5 %
-718.6
-2.03
-344.07
0.01
1.7
-5.78
32.2 %
-979.7
—
0
-5.78
32.2 %
-979.7
-0.5
11.67
1.06
-47.5 %
100
0.26
24.5
0.8
-36 %
75.5
—
0
3.28
309.4
4.05
-16.8 %
382.1
-3.25
10.2 %
-306.6
-0.18
-17
—
0
-8.52
-140.1 %
-803.8
—
0
-8.52
-140.1 %
-803.8
-0.84
10.12
2.02
-57 %
100
0.76
37.6
1.25
-63 %
61.9
—
0
4.87
241.1
4.87
-10 %
241.1
-3.62
-77.5 %
-179.2
0.91
45
—
0
21.27
629.1 %
1053
—
0
21.27
629.1 %
1053
2.1
10.11
4.7
122.7 %
100
1.32
28.1
3.38
162 %
71.9
—
0
5.41
115.1
5.41
31.6 %
115.1
-2.04
27.7 %
-43.4
-1.98
-42.1
—
0
-4.02
-40300 %
-85.5
—
0
-4.02
-40300 %
-85.5
-0.4
10.31
2.11
-67.5 %
100
0.82
38.9
1.29
-76.7 %
61.1
—
0
4.11
194.8
4.11
-26.9 %
194.8
-2.82
-3033.3 %
-133.6
2.85
135.1
—
0
0.01
100.8 %
0.5
—
0
0.01
100.8 %
0.5
—
10.04
6.49
16.9 %
0.95
5.54
78.7 %
—
5.62
5.62
53.6 %
-0.09
83.9 %
-0.18
-0.93
-1.18
56 %
—
-1.18
56 %
-0.13
8.99
5.55
-7.2 %
2.45
3.1
-7.2 %
—
3.66
3.66
9.3 %
-0.56
-5500 %
-2.12
—
-2.68
-76.3 %
—
-2.68
-76.3 %
-0.33
8.12
5.98
12.2 %
2.64
3.34
62.9 %
—
3.34
3.35
-24 %
-0.01
99.6 %
0.65
-2.16
-1.52
22.8 %
—
-1.52
22.8 %
-0.18
8.37
5.33
-53.7 %
3.28
2.05
-56.6 %
—
4.41
4.41
-20.7 %
-2.36
-177.6 %
1.24
—
-1.97
-47 %
—
-1.97
-47 %
-0.25
7.84
11.51
20.8 %
6.8
4.72
85.8 %
—
5.57
5.56
44.4 %
-0.85
35.1 %
-0.49
—
-1.34
43.7 %
—
-1.34
43.7 %
-0.19
7
9.53
3 %
6.99
2.54
-15.1 %
—
3.85
3.85
12.2 %
-1.31
-197.7 %
-1.07
—
-2.38
-227.3 %
—
-2.38
-227.3 %
-0.4
5.96
9.25
69.1 %
6.26
2.99
30.6 %
—
3.43
3.43
-10 %
-0.44
71.1 %
-0.76
3.74
1.87
177.9 %
—
1.87
177.9 %
0.3
6.54
5.47
-32.6 %
3.18
2.29
-48.1 %
—
3.81
3.81
-2.8 %
-1.52
-410.2 %
-0.89
—
-2.4
-458.1 %
—
-2.4
-458.1 %
-0.41
5.91
8.12
9.9 %
3.71
4.41
7.8 %
—
—
3.92
4.5 %
0.49
44.1 %
-0.92
—
-0.43
34.8 %
—
-0.43
34.8 %
-0.08
5.5
7.39
-31.3 %
3.3
4.09
-27 %
—
—
3.75
-11.8 %
0.34
-74.8 %
-1
—
-0.66
-257.1 %
—
-0.66
-257.1 %
-0.12
5.41
10.76
167.7 %
5.16
5.6
214.6 %
—
4.25
4.25
46 %
1.35
219.5 %
-0.93
—
0.42
120.5 %
—
0.42
120.5 %
0.07
5.9
4.02
10.7 %
2.24
1.78
-6.3 %
—
—
2.91
-7.6 %
-1.13
9.6 %
-0.92
—
-2.05
-6.2 %
—
-2.05
-6.2 %
-0.38
5.41
3.63
450 %
1.73
1.9
1017.6 %
—
3.15
3.15
189 %
-1.25
-35.9 %
-0.67
—
-1.93
-109.8 %
—
-1.93
-109.8 %
-0.39
4.94
0.66
135.7 %
0.49
0.17
142.9 %
—
1.09
1.09
13.5 %
-0.92
-4.5 %
—
—
-0.92
-4.5 %
—
-0.92
-4.5 %
-0.22
4.2
0.28
-49.1 %
0.2
0.07
-61.1 %
—
0.95
0.96
10.3 %
-0.88
-27.5 %
—
—
-0.88
-27.5 %
—
-0.88
-27.5 %
-0.21
4.18
0.55
-70.9 %
0.37
0.18
-71.9 %
—
0.87
0.87
-4.4 %
-0.69
-165.4 %
—
—
-0.69
-165.4 %
—
-0.69
-165.4 %
-0.17
4.13
1.89
122.4 %
1.25
0.64
255.6 %
—
0.91
0.91
4.6 %
-0.26
61.8 %
—
—
-0.26
68.7 %
—
-0.26
68.7 %
-0.07
3.77
0.85
70 %
0.67
0.18
-5.3 %
—
0.86
0.87
148.6 %
-0.68
-353.3 %
-0.15
—
-0.83
-196.4 %
—
-0.83
-196.4 %
-0.3
2.76
0.5
194.1 %
0.3
0.19
171.4 %
—
0.35
0.35
-14.6 %
-0.15
55.9 %
-0.13
—
-0.28
26.3 %
—
-0.28
26.3 %
-0.11
2.62
0.17
240 %
0.1
0.07
187.5 %
—
0.4
0.41
7.9 %
-0.34
27.7 %
-0.04
—
-0.38
19.1 %
—
-0.38
19.1 %
-0.15
2.6
0.05
-79.2 %
0.13
-0.08
-150 %
—
0.36
0.38
-20.8 %
-0.47
-46.9 %
—
—
-0.47
-46.9 %
—
-0.47
-46.9 %
-0.18
2.6
0.24
-42.9 %
0.08
0.16
-15.8 %
—
0.39
0.48
11.6 %
-0.32
-28 %
—
—
-0.32
-28 %
—
-0.32
-28 %
-0.12
2.58
0.42
—
0.24
0.19
—
—
0.24
0.43
—
-0.25
—
—
—
-0.25
—
—
-0.25
—
-0.1
2.58