Marin Statements
2M
Data from Marin`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
31 Oct, 2024
Expected release date:
—
Marin Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4.045
0.3 %
100
1.69
41.8
2.355
2.9 %
58.2
1.799
44.5
2.643
65.3
4.442
-7.7 %
109.8
-2.087
17.4 %
-51.6
—
0
0.138
3.4
-1.949
19.6 %
-48.2
0.069
1.7
-2.018
16.3 %
-49.9
-0.649
3.108
4.031
-7.3 %
100
1.743
43.2
2.288
3.2 %
56.8
1.881
46.7
2.934
72.8
4.815
3.2 %
119.4
-2.527
-3.2 %
-62.7
—
0
0.104
2.6
-2.423
56.8 %
-60.1
-0.012
-0.3
-2.411
54.2 %
-59.8
-0.8
3.024
4.35
-2 %
100
2.132
49
2.218
9.7 %
51
1.614
37.1
3.052
70.2
4.666
-12.5 %
107.3
-2.448
26.1 %
-56.3
—
0
0.141
3.2
-5.607
-13.2 %
-128.9
-0.344
-7.9
-5.263
-6.2 %
-121
-1.75
3.01
4.438
1.8 %
100
2.416
54.5
2.022
70.5 %
45.5
2.045
46.2
3.29
74.1
5.335
-25.6 %
120
-3.313
44.7 %
-74.5
—
0
0.158
3.6
-4.952
14.2 %
-111.5
0.002
0
-4.954
16.3 %
-111.5
-1.66
2.985
4.36
-4.9 %
100
3.174
72.7
1.186
-11.7 %
27.3
2.797
64.2
4.377
100.5
7.174
-1.8 %
164.7
-5.988
-0.5 %
-137.4
—
0
0.215
5
-5.773
-0.7 %
-132.3
0.144
3.2
-5.917
-2.3 %
-135.8
-2.04
2.902
4.583
-11.2 %
100
3.24
70.7
1.343
-35.4 %
29.3
2.942
64.2
4.361
95.2
7.303
-0.3 %
159.4
-5.96
-13.7 %
-130.1
—
0
0.225
5
-5.735
-13.5 %
-125.3
0.048
1.1
-5.783
-13 %
-126.2
-2.01
2.873
5.161
3.7 %
100
3.083
59.7
2.078
15.7 %
40.3
2.901
56.2
4.421
85.7
7.322
-3.9 %
141.9
-5.244
9.9 %
-101.6
—
0
0.207
4.1
-5.054
10.2 %
-97.9
0.064
1.2
-5.118
10.8 %
-99.2
-1.88
2.724
4.977
5.4 %
100
3.181
63.9
1.796
18.4 %
36.1
3.034
60.8
4.583
92
7.617
7.1 %
153
-5.821
-4 %
-116.9
—
0
0.19
3.8
-5.631
-6.3 %
-113.05
0.105
2.2
-5.736
-6.7 %
-115.3
-2.15
2.672
4.72
-8.5 %
100
3.203
67.8
1.517
-17.2 %
32.2
2.98
63.1
4.133
87.5
7.113
-0.8 %
150.8
-5.596
-4.8 %
-118.6
—
0
0.297
6.4
-5.299
-173.4 %
-112.3
0.075
1.7
-5.374
-168.8 %
-113.8
-2.06
2.609
5.161
-12 %
100
3.328
64.5
1.833
-28.6 %
35.5
2.917
56.6
4.256
82.6
7.173
-9.2 %
139
-5.34
-0.2 %
-103.5
—
0
0.285
5.6
-1.938
62.7 %
-37.6
0.061
1.2
-1.999
60.8 %
-38.8
-0.77
2.59
5.863
-4.7 %
100
3.294
56.1
2.569
-13.8 %
43.9
3.045
52
4.853
82.8
7.898
26.3 %
134.8
-5.329
-62.7 %
-91
—
0
0.138
2.4
-5.191
-74.4 %
-88.6
-0.09
-1.5
-5.101
-63 %
-87.03
-1.97
2.586
6.155
1 %
100
3.175
51.6
2.98
2.1 %
48.4
2.677
43.5
3.578
58.1
6.255
5.5 %
101.5
-3.275
-8.8 %
-53.2
—
0
0.298
4.9
-2.977
-6.7 %
-48.4
0.153
2.4
-3.13
-25.1 %
-50.8
-1.3
2.417
6.094
-3.4 %
100
3.175
52.2
2.919
-4.8 %
47.9
2.667
43.8
3.263
53.5
5.93
7.5 %
97.4
-3.011
-23 %
-49.4
—
0
0.221
3.6
-2.79
-31.6 %
-45.8
-0.289
-4.8
-2.501
-13.1 %
-41.05
-1.36
1.839
6.308
-13 %
100
3.241
51.3
3.067
-14 %
48.7
2.399
38
3.115
49.4
5.514
-16.1 %
87.5
-2.447
18.5 %
-38.8
—
0
0.327
5.2
-2.12
20.6 %
-33.6
0.092
1.4
-2.212
12.5 %
-35.02
-1.29
1.717
7.252
6.7 %
100
3.686
50.9
3.566
18.8 %
49.2
2.904
40
3.666
50.6
6.57
5.9 %
90.6
-3.004
6.2 %
-41.5
-0.001
0
0.417
5.8
-2.67
35.6 %
-36.8
-0.143
-1.9
-2.527
37.9 %
-34.9
-2.06
1.224
6.796
-6.6 %
100
3.794
55.7
3.002
11.6 %
44.1
2.921
42.9
3.285
48.4
6.206
-14.2 %
91.3
-3.204
29.4 %
-47.2
-0.001
0
0.112
1.6
-4.144
-3.5 %
-60.9
-0.072
-1.03
-4.072
-17 %
-59.9
-3.48
1.17
7.275
-16 %
100
4.585
63
2.69
-18.7 %
37
3.338
45.9
3.891
53.4
7.229
-5.9 %
99.2
-4.539
-3.8 %
-62.4
-0.005
-0.1
0.542
7.4
-4.002
-1.4 %
-54.9
-0.521
-7.1
-3.481
12.3 %
-47.8
-3.02
1.152
8.66
-23.9 %
100
5.352
61.8
3.308
-44.3 %
38.2
3.389
39.1
4.243
49
7.68
-22.7 %
88.8
-4.372
-9.2 %
-50.6
-0.007
-0.1
0.476
5.5
-3.946
-585.1 %
-45.6
0.025
0.3
-3.971
-654.9 %
-45.8
-3.49
1.137
11.384
-2.9 %
100
5.446
47.9
5.938
-3.6 %
52.2
4.245
37.3
5.522
48.5
9.94
-2.9 %
87.3
-4.002
1.8 %
-35.2
-0.009
-0.09
0.549
4.8
-0.576
83.2 %
-5.1
-0.05
-0.4
-0.526
83.9 %
-4.7
-0.47
1.118
11.728
-6 %
100
5.567
47.5
6.161
-5.9 %
52.5
3.638
31
6.363
54.2
10.235
-6.6 %
87.2
-4.074
7.6 %
-34.7
-0.013
-0.09
0.653
5.5
-3.434
13 %
-29.2
-0.161
-1.4
-3.273
18.2 %
-27.9
-2.96
1.105
12.476
-7.2 %
100
5.929
47.5
6.547
-14.3 %
52.5
4.426
35.5
6.298
50.5
10.958
-13 %
87.7
-4.411
10.9 %
-35.3
-0.018
-0.2
0.55
4.4
-3.945
13.7 %
-31.7
0.058
0.5
-4.003
13.1 %
-32.05
-3.87
1.034
13.448
-15 %
100
5.805
43.2
7.643
-20.9 %
56.8
4.661
34.6
7.634
56.7
12.593
0.9 %
93.6
-4.95
-75.8 %
-36.8
-0.024
-0.1
0.564
4.2
-4.573
-90.5 %
-34
0.033
0.2
-4.606
-95 %
-34.3
-4.65
0.991
15.825
20.3 %
100
6.16
38.9
9.665
43.6 %
61.1
4.774
30.1
7.343
46.4
12.481
-8 %
78.8
-2.816
58.8 %
-17.8
—
0
0.585
3.7
-2.4
88.8 %
-15.2
-0.038
-0.3
-2.362
89 %
-14.9
-2.43
0.974
13.153
-7.7 %
100
6.422
48.8
6.731
-7.6 %
51.2
5.237
39.8
7.963
60.5
13.564
-13.3 %
103.2
-6.833
18.3 %
-51.9
—
0
0.336
2.6
-21.398
-165.1 %
-162.7
0.096
0.8
-21.494
-159.7 %
-163.4
-22.28
0.965
14.251
-7.5 %
100
6.963
48.8
7.288
-8.5 %
51.2
5.583
39.2
9.652
67.7
15.653
-3.3 %
109.9
-8.365
-1.8 %
-58.7
—
0
0.377
2.7
-8.072
8.1 %
-56.6
0.204
1.4
-8.276
9.2 %
-58.1
-8.61
0.961
15.402
-12.9 %
100
7.433
48.2
7.969
-20 %
51.8
5.803
37.7
9.934
64.5
16.19
-7.1 %
105.2
-8.221
-10 %
-53.4
—
0
0.295
1.9
-8.788
-21.4 %
-57.08
0.324
2.1
-9.112
-25.3 %
-59.2
-9.53
0.956
17.692
-2.9 %
7.733
9.959
-0.1 %
5.869
11.101
17.43
1.2 %
-7.471
-3 %
-0.028
0.259
-7.24
2.1 %
0.017
-7.271
3.7 %
-7.67
0.946
18.224
-2.8 %
8.256
9.968
-5.4 %
6.433
10.329
17.222
-0.5 %
-7.254
-7.2 %
-0.008
-0.136
-7.398
26.9 %
0.151
-7.549
28.4 %
-8.02
0.942
18.742
-7.8 %
8.207
10.535
-12.3 %
6.402
10.423
17.301
-3.8 %
-6.766
-13.1 %
-0.064
-0.499
-10.126
-77 %
0.419
-10.545
-72.1 %
-11.22
0.94
20.333
-11.3 %
8.324
12.009
-17.1 %
6.891
10.617
17.991
-2.6 %
-5.982
-50.2 %
-0.037
0.299
-5.72
-50.4 %
0.406
-6.126
-33.3 %
-6.58
0.931
22.924
-4.5 %
8.442
14.482
-5.8 %
6.273
11.71
18.466
-0.6 %
-3.984
-23.9 %
-0.038
0.366
-3.803
-23.1 %
0.793
-4.596
-50.5 %
-4.99
0.921
24.013
-6.8 %
8.644
15.369
-9.6 %
6.026
12.074
18.584
-11.8 %
-3.215
20.9 %
-0.039
0.188
-3.09
24.8 %
-0.037
-3.053
30.9 %
-3.33
0.917
25.753
-5.3 %
8.743
17.01
-5.5 %
6.733
13.809
21.073
-4.6 %
-4.063
0.6 %
-0.034
0.411
-4.111
-1 %
0.307
-4.418
-0.1 %
-4.85
0.911
27.188
-6.3 %
9.19
17.998
-8.3 %
7.738
13.792
22.085
2.1 %
-4.087
-105 %
-0.018
0.033
-4.072
-125.3 %
0.341
-4.413
-106.4 %
-4.91
0.899
29.015
10.2 %
9.386
19.629
22.2 %
7.207
13.861
21.623
-9.5 %
-1.994
74.6 %
-0.036
0.356
-1.807
80.4 %
0.331
-2.138
77.5 %
-2.41
0.886
26.327
-1.7 %
10.27
16.057
-0.7 %
7.838
15.51
23.903
-14.4 %
-7.846
33.2 %
-0.063
-0.214
-9.204
22.7 %
0.3
-9.504
21.1 %
-10.8
0.88
26.775
1.4 %
10.599
16.176
-3.2 %
8.918
18.435
27.913
5.9 %
-11.737
-21.5 %
-0.008
-0.164
-11.909
-26.4 %
0.138
-12.047
-24.7 %
-13.9
0.866
26.413
-2.2 %
9.709
16.704
-5.5 %
8.268
17.662
26.361
3.1 %
-9.657
-22.4 %
-0.011
0.244
-9.424
-13.6 %
0.236
-9.66
-9.4 %
-11.35
0.851
27.002
5.1 %
9.323
17.679
6.9 %
8.047
17.21
25.571
-0.5 %
-7.892
13.8 %
-0.016
-0.385
-8.293
7.7 %
0.536
-8.83
4.5 %
-10.66
0.828
25.684
7.7 %
9.145
16.539
9.6 %
7.654
17.724
25.692
7.1 %
-9.153
-3.1 %
-0.033
0.201
-8.985
2.7 %
0.259
-9.244
-36.1 %
-11.14
0.83
23.85
4.5 %
8.76
15.09
4.6 %
6.57
17.3
23.98
6.6 %
-8.88
-10.2 %
-0.06
-0.29
-9.23
-13.7 %
-2.44
-6.79
18.3 %
-1.31
5.16
22.82
4.5 %
8.38
14.43
5.1 %
6.08
16.41
22.49
3.9 %
-8.06
-1.9 %
-0.07
—
-8.12
-0.9 %
0.19
-8.31
-3.1 %
-1.76
4.73
21.83
8.6 %
8.1
13.73
12.8 %
5.66
15.98
21.64
8 %
-7.91
-0.5 %
-0.08
-0.07
-8.05
-1.1 %
0.01
-8.06
1.6 %
-1.72
4.69
20.11
10.4 %
7.94
12.17
15.7 %
5.07
14.96
20.04
3.9 %
-7.87
10.2 %
-0.08
-0.02
-7.96
11.1 %
0.23
-8.19
10 %
-1.76
4.65
18.22
6.2 %
7.7
10.52
7.6 %
4.9
14.38
19.28
-1.6 %
-8.76
10.6 %
-0.11
-0.08
-8.95
13.9 %
0.15
-9.1
13.3 %
-1.98
4.61
17.16
0.6 %
7.37
9.78
-2.4 %
5.08
14.51
19.59
16.5 %
-9.8
-44.1 %
-0.18
-0.41
-10.4
-44.4 %
0.11
-10.5
-44.6 %
-9.98
1.05
17.05
—
7.04
10.02
—
4.36
12.45
16.81
—
-6.8
—
-0.17
-0.23
-7.2
—
0.05
-7.26
—
-11.169
0.65