Avensia Statements
5I
Data from Avensia`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
30 Jun, 2024
New report :
25 Oct, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
25 Oct, 2024
Avensia Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
112.37
9.3 %
100
23.322
20.8
89.047
10.8 %
79.2
—
0
73.137
65.1
78.014
5.1 %
69.4
11.033
80.1 %
9.8
-1.198
-1.07
—
0
9.835
98 %
8.8
1.87
1.7
7.965
94 %
7.1
0.215
37.123
102.81
-4.8 %
100
22.462
21.8
80.346
-2.7 %
78.2
—
0
69.532
67.6
74.221
-7.6 %
72.2
6.125
173.9 %
6
-1.158
-1.1
—
0
4.967
235.2 %
4.8
0.861
0.8
4.106
512.8 %
4
0.111
37.123
107.98
18.7 %
100
25.384
23.5
82.596
14.5 %
76.5
—
0
74.045
68.6
80.36
26.4 %
74.4
2.236
-73.9 %
2.1
-0.754
-0.7
—
0
1.482
-81.5 %
1.4
0.812
0.8
0.67
-90.1 %
0.6
0.018
37.123
90.957
-10.9 %
100
18.834
20.7
72.123
-12.9 %
79.3
—
0
58.769
64.6
63.57
-28.9 %
69.9
8.553
229 %
9.4
-0.539
-0.6
—
0
8.014
213.7 %
8.8
1.222
1.3
6.792
222.2 %
7.5
0.183
37.123
102.11
-9.4 %
100
19.321
18.9
82.785
-5.9 %
81.1
—
0
86.86
85.1
89.414
-6.4 %
87.6
-6.629
12.1 %
-6.5
-0.419
-0.4
—
0
-7.048
8.7 %
-6.9
-1.49
-1.5
-5.558
16.5 %
-5.4
-0.15
37.123
112.67
0.8 %
100
24.728
21.9
87.942
25.5 %
78.1
—
0
92.188
81.8
95.487
3.7 %
84.7
-7.545
65.7 %
-6.7
-0.176
-0.2
—
0
-7.721
65.6 %
-6.9
-1.067
-0.9
-6.654
62.3 %
-5.9
-0.179
37.123
111.76
20.9 %
100
41.681
37.3
70.081
0.1 %
62.7
—
0
88.319
79
92.106
28.9 %
82.4
-22.025
-1465.4 %
-19.7
-0.422
-0.4
—
0
-22.447
-1383.6 %
-20.08
-4.818
-4.3
-17.629
-966.5 %
-15.8
-0.475
37.123
92.44
-16.3 %
100
22.415
24.2
70.025
-15.1 %
75.8
—
0
68.511
74.1
71.432
-12.6 %
77.3
-1.407
-304.8 %
-1.5
-0.106
-0.1
—
0
-1.513
-360 %
-1.6
0.14
0.2
-1.653
-1936.7 %
-1.8
-0.045
37.123
110.48
-5.4 %
100
28.022
25.4
82.46
-8.6 %
74.6
—
0
78.354
70.9
81.773
1.6 %
74
0.687
-93 %
0.6
-0.105
-0.1
—
0
0.582
-93.9 %
0.5
0.492
0.4
0.09
-98.7 %
0.08
0.002
37.123
116.81
2.3 %
100
26.564
22.7
90.241
5.5 %
77.3
—
0
77.828
66.6
80.473
8.2 %
68.9
9.768
-12.5 %
8.4
-0.201
-0.2
—
0
9.567
-12.4 %
8.2
2.498
2.1
7.069
-29.9 %
6.1
0.19
37.123
114.22
33.5 %
100
28.668
25.1
85.547
32.2 %
74.9
—
0
73.013
63.9
74.389
25.4 %
65.1
11.158
106.9 %
9.8
-0.236
-0.2
—
0
10.922
109.1 %
9.6
0.837
0.7
10.085
289.4 %
8.8
0.272
37.123
85.533
-12.2 %
100
20.815
24.3
64.718
-14.5 %
75.7
—
0
55.689
65.1
59.325
-15.9 %
69.4
5.393
4.2 %
6.3
-0.17
-0.2
—
0
5.223
4.9 %
6.1
2.633
3.1
2.59
-43.8 %
3
0.07
37.123
97.416
4.8 %
100
21.702
22.3
75.714
2.2 %
77.7
—
0
66.704
68.5
70.536
-3.3 %
72.4
5.178
350.3 %
5.3
-0.201
-0.2
—
0
4.977
453 %
5.1
0.372
0.4
4.605
1544.6 %
4.7
0.125
36.98
92.91
6.6 %
100
18.84
20.3
74.08
11.5 %
79.7
—
0
65.65
70.7
72.92
1.9 %
78.5
1.15
122.5 %
1.2
-0.26
-0.3
—
0
0.9
116.8 %
1
0.62
0.7
0.28
105.9 %
0.3
0.01
36.85
87.148
36.4 %
100
20.716
23.8
66.432
33.9 %
76.2
—
0
67.744
77.7
71.554
44.8 %
82.1
-5.122
-2527.5 %
-5.9
-0.227
-0.3
—
0
-5.349
-76514.3 %
-6.1
-0.632
-0.7
-4.717
-415.5 %
-5.4
-0.128
36.929
63.881
-16.5 %
100
14.265
22.3
49.616
-17 %
77.7
—
0
46.43
72.7
49.405
-17.2 %
77.3
0.211
61.1 %
0.3
-0.204
-0.3
—
0
0.007
112.5 %
0.01
0.922
1.4
-0.915
-263.1 %
-1.4
-0.025
36.716
76.544
-14.3 %
100
16.739
21.9
59.805
-6.7 %
78.1
—
0
56.671
74
59.674
6.7 %
78
0.131
-98.4 %
0.2
-0.187
-0.2
—
0
-0.056
-100.7 %
-0.07
-0.617
-0.8
0.561
-90.9 %
0.7
0.015
36.674
89.303
4.5 %
100
25.19
28.2
64.113
1.9 %
71.8
—
0
52.502
58.8
55.909
5.1 %
62.6
8.204
-15.3 %
9.2
-0.258
-0.3
—
0
7.946
-16 %
8.9
1.754
2
6.192
-16.3 %
6.9
0.171
36.302
85.421
40.1 %
100
22.522
26.4
62.899
42 %
73.6
—
0
49.947
58.5
53.215
26.4 %
62.3
9.684
343.2 %
11.3
-0.23
-0.3
—
0
9.454
378 %
11.1
2.052
2.4
7.402
762.7 %
8.7
0.193
38.258
60.965
-17.4 %
100
16.676
27.4
44.289
-13.5 %
72.6
—
0
39.481
64.8
42.104
-13.3 %
69.1
2.185
-16.8 %
3.6
-0.207
-0.3
—
0
1.978
-18.1 %
3.2
1.12
1.8
0.858
-30.1 %
1.4
0.024
36.301
73.831
-10.7 %
100
22.642
30.7
51.189
-14.9 %
69.3
—
0
46.254
62.6
48.562
1.3 %
65.8
2.627
-78.5 %
3.6
-0.213
-0.3
—
0
2.414
-79.8 %
3.3
1.186
1.6
1.228
-86.6 %
1.7
0.034
36.073
82.717
5.7 %
100
22.562
27.3
60.155
11.4 %
72.7
—
0
46.019
55.6
47.955
7.8 %
58
12.2
28.4 %
14.7
-0.24
-0.3
—
0
11.96
25.9 %
14.5
2.767
3.3
9.193
37.7 %
11.1
0.258
35.611
78.289
45.9 %
100
24.298
31
53.991
41.9 %
69
—
0
43.209
55.2
44.486
26.4 %
56.8
9.505
233.3 %
12.1
-0.004
-0.005
—
0
9.501
233.7 %
12.1
2.827
3.6
6.674
304.5 %
8.5
0.188
35.544
53.642
-10.6 %
100
15.589
29.1
38.053
-9.1 %
70.9
—
0
34.334
64
35.201
-10.5 %
65.6
2.852
14.1 %
5.3
-0.005
-0.009
—
0
2.847
13.9 %
5.3
1.197
2.2
1.65
1.9 %
3.1
0.046
35.544
59.97
3.2 %
100
18.12
30.2
41.84
2.1 %
69.8
—
0
38.72
64.6
39.35
21.6 %
65.6
2.5
-71 %
4.2
—
0
-0.1
-0.2
2.5
-70.9 %
4.2
0.87
1.5
1.62
-74.9 %
2.7
0.05
35.54
58.1
10.1 %
100
17.11
29.4
40.99
19.8 %
70.6
—
0
32.05
55.2
32.37
3.8 %
55.7
8.62
185.4 %
14.8
-0.04
-0.07
-0.22
-0.4
8.58
184.1 %
14.8
2.13
3.7
6.46
196.3 %
11.1
0.18
35.54
52.79
46.2 %
18.58
34.21
61.4 %
—
30.65
31.19
43.8 %
3.02
716.3 %
—
-0.02
3.02
716.3 %
0.84
2.18
446 %
0.06
35.54
36.12
-12.9 %
14.93
21.19
-16.2 %
—
21.24
21.69
-6.3 %
-0.49
-122.8 %
—
-0.02
-0.49
-122.8 %
0.14
-0.63
-141.4 %
-0.02
35.54
41.45
9.7 %
16.15
25.3
7.5 %
—
22.64
23.15
17.7 %
2.15
-44.4 %
—
-0.02
2.15
-43.9 %
0.63
1.52
-47.6 %
0.04
35.54
37.77
12 %
14.23
23.53
2.9 %
—
19.22
19.67
6 %
3.87
-10 %
-0.04
-0.03
3.83
-10.9 %
0.93
2.9
-14.2 %
0.08
35.54
33.73
21.2 %
10.87
22.86
27.8 %
—
18.18
18.56
29.2 %
4.3
21.8 %
—
-0.05
4.3
22.2 %
0.92
3.38
20.3 %
0.1
35.54
27.82
-8.4 %
9.93
17.89
-10.6 %
—
14.14
14.36
-16.1 %
3.53
22.6 %
-0.01
-0.17
3.52
22.2 %
0.71
2.81
14.2 %
0.08
35.54
30.37
0.7 %
10.37
20.01
7.8 %
—
16.85
17.12
11.8 %
2.88
-11.7 %
—
-0.06
2.88
-11.1 %
0.42
2.46
-1.6 %
0.07
35.54
30.15
4.1 %
11.58
18.57
5 %
—
15.05
15.31
0.6 %
3.26
31.5 %
-0.03
-0.07
3.24
30.6 %
0.74
2.5
-41.5 %
0.07
35.54
28.97
41 %
11.27
17.69
46.4 %
—
15.04
15.22
39.6 %
2.48
112 %
—
—
2.48
112 %
-1.79
4.27
244.4 %
0.12
34.84
20.54
-11.5 %
8.46
12.08
2.5 %
—
10.84
10.9
-25.7 %
1.17
140.5 %
—
-0.09
1.17
140.5 %
-0.07
1.24
144.3 %
0.03
35.54
23.21
-2.9 %
11.43
11.78
-16.3 %
—
14.65
14.67
18.2 %
-2.89
-273.1 %
—
-0.12
-2.89
-276.2 %
-0.09
-2.8
-109.4 %
-0.08
34.15
23.9
10.8 %
9.83
14.07
17.3 %
—
12.34
12.41
-1.7 %
1.67
365.1 %
-0.02
-0.14
1.64
360.3 %
-0.1
29.9
960.3 %
0.87
34.11
21.57
21.9 %
9.58
11.99
30 %
—
12.41
12.62
56.8 %
-0.63
-153.4 %
—
—
-0.63
-153.4 %
-1.76
2.82
-15.1 %
0.08
34.11
17.69
-14.4 %
8.46
9.22
-17.9 %
—
8
8.05
-24.7 %
1.18
118.5 %
—
-0.04
1.18
118.5 %
—
3.32
16.1 %
0.09
34.11
20.67
13.6 %
9.44
11.23
5.4 %
—
10.67
10.69
11.4 %
0.54
-49.1 %
—
-0.02
0.54
-47.1 %
—
2.86
14.9 %
0.08
34.11
18.2
-23.5 %
7.55
10.65
-26.5 %
—
9.61
9.6
-30.1 %
1.06
39.5 %
-0.04
-0.05
1.02
32.5 %
—
2.49
20.3 %
0.07
34.11
23.79
25.7 %
9.3
14.49
11.5 %
—
13.43
13.73
37.6 %
0.76
-74.8 %
—
-0.02
0.77
-74.4 %
-1.31
2.07
-30.8 %
0.06
34.11
18.93
-8.7 %
5.94
13
-11.4 %
—
9.66
9.98
-23.1 %
3.01
79.2 %
-0.01
—
3.01
80.2 %
0.02
2.99
81.2 %
0.09
34.11
20.73
29.6 %
6.07
14.67
17.6 %
—
12.65
12.98
6 %
1.68
663.6 %
-0.02
—
1.67
882.4 %
0.02
1.65
931.3 %
0.05
34.11
16
-1.9 %
3.53
12.47
-7.1 %
—
11.87
12.25
-8.1 %
0.22
144.4 %
-0.05
—
0.17
70 %
0.01
0.16
-83 %
—
34.11
16.31
—
2.89
13.42
—
—
12.94
13.33
—
0.09
—
0.01
—
0.1
—
-0.85
0.94
—
0.028
34.11