5U

Keyrus SAMUN Keyrus Stock Report

Last reporting period 31 Dec, 2022

Updated 28 Oct, 2024

Last price

Market cap $B

0.17

Micro

Exchange

XMUN - Boerse Muenchen

View Section: Price ratios

Keyrus Statements

5U

Data from Keyrus`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

EUR - Euro

Last reporting period:

31 Dec, 2022

Next reporting period:

29 Jun, 2023

Report frequency:

Semi-annual

Earnings release date:

Expected release date:

Keyrus Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

EUR (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2022-12-31
%

184.7

10.5 %

100

66.8

36.2

117.9

9 %

63.8

0

102.3

55.4

107.1

4.1 %

58

10.8

100 %

5.8

-2.4

-1.3

0.9

0.5

5.8

13.7 %

3.1

2.8

1.5

2

5.3 %

1.1

0.12

16.3

2022-06-30
%

167.2

12.8 %

100

59

35.3

108.2

15.1 %

64.7

0

98.7

59

102.9

17.7 %

61.5

5.4

-18.2 %

3.2

0.7

0.4

0.2

0.1

5.1

-3.8 %

3.1

1.6

1

1.9

-20.8 %

1.1

0.12

15.4

2021-12-31
%

148.2

5.1 %

100

54.2

36.6

94

-2.5 %

63.4

0

84.1

56.7

87.4

-5.8 %

59

6.6

83.3 %

4.5

-1.9

-1.3

1.6

1.1

5.3

3.9 %

3.6

2.7

1.8

2.4

50 %

1.6

0.15

16.1

2021-06-30
%

141

10.1 %

100

44.6

31.6

96.4

10.3 %

68.4

0

88.9

63

92.8

13.2 %

65.8

3.6

-33.3 %

2.6

2.3

1.6

0

5.1

15.9 %

3.6

1.3

0.9

1.6

-23.8 %

1.1

0.1

15.7

2020-12-31
%

128.1

-3.5 %

100

40.7

31.8

87.4

-3.1 %

68.2

0

74.8

58.4

82

-6.5 %

64

5.4

116 %

4.2

-0.1

-0.08

0.8

0.6

4.4

193.3 %

3.4

0.4

0.3

2.1

184 %

1.6

0.13

15.8

2020-06-30
%

132.8

-5.9 %

100

42.7

32.2

90.2

-1.7 %

67.9

0

82

61.7

87.7

7.1 %

66

2.5

-74.7 %

1.9

-1.5

-1.1

1

0.8

1.5

-72.7 %

1.1

3.7

2.8

-2.5

-204.2 %

-1.9

-0.16

15.9

2019-12-31
%

141.1

-3.1 %

100

49.3

34.9

91.8

-3.1 %

65.1

0

78.5

55.6

81.9

-17.3 %

58

9.9

330.2 %

7

-1.7

-1.2

-0.3

-0.2

5.5

188.7 %

3.9

2.7

1.9

2.4

128.6 %

1.7

0.15

15.8

2019-06-30
%

145.6

6 %

100

50.9

35

94.7

10.8 %

65

0

94

64.6

99

28.1 %

68

-4.3

-152.4 %

-3

-1.3

-0.9

0.1

0.07

-6.2

-177.5 %

-4.3

2.1

1.4

-8.4

-225.4 %

-5.8

-0.53

15.8

2018-12-31
%

137.4

1.2 %

100

51.9

37.8

85.5

-2.7 %

62.2

0

76

55.3

77.3

-7.3 %

56.3

8.2

82.2 %

6

-0.5

-0.4

0.2

0.1

8

105.1 %

5.8

0.8

0.6

6.7

219 %

4.9

0.43

15.6

2018-06-30
%

135.8

5 %

100

47.9

35.3

87.9

10.3 %

64.7

0

82.3

60.6

83.4

16.6 %

61.4

4.5

-45.1 %

3.3

-0.9

-0.7

0.3

0.2

3.9

-49.4 %

2.9

1.5

1.1

2.1

-59.6 %

1.5

0.13

16

2017-12-31

129.3

1.7 %

49.6

79.7

-5.6 %

71.4

71.5

-11 %

8.2

100 %

-1.3

0.8

7.7

120 %

1.7

5.2

160 %

0.32

16.3

2017-06-30

127.1

10.9 %

42.7

84.4

19.9 %

77.2

80.3

24.3 %

4.1

-29.3 %

-0.8

0.2

3.5

-35.2 %

1.6

2

-53.5 %

0.13

15.3

2016-12-31

114.6

1.1 %

44.2

70.4

-2.6 %

62.2

64.6

-8.6 %

5.8

262.5 %

-0.8

0.4

5.4

315.4 %

0.9

4.3

4200 %

0.27

15.8

2016-06-30

113.3

11.5 %

41

72.3

12.3 %

70.5

70.7

15.5 %

1.6

-50 %

-0.6

0.4

1.3

-55.2 %

1.2

0.1

-95.2 %

0.01

15.8

2015-12-31

101.6

1.3 %

37.2

64.4

0.3 %

56.4

61.2

-0.8 %

3.2

28 %

-0.8

0.5

2.9

26.1 %

1

2.1

23.5 %

0.13

16.3

2015-06-30

100.3

10.2 %

36.1

64.2

14.6 %

62

61.7

16.4 %

2.5

-16.7 %

-0.6

0.4

2.3

-11.5 %

0.8

1.7

-19 %

0.11

15.1

2014-12-31

91

10.8 %

35

56

3.9 %

49.5

53

1.9 %

3

57.9 %

-0.6

0.2

2.6

62.5 %

0.6

2.1

200 %

0.14

15.2

2014-06-30

82.1

3.9 %

28.2

53.9

6.5 %

52.8

52

8.1 %

1.9

-26.9 %

-0.7

0.4

1.6

-20 %

0.9

0.7

-30 %

0.04

17.5

2013-12-31

79

-1.1 %

28.3

50.6

-3.1 %

44.5

48.1

-4.4 %

2.6

44.4 %

-0.8

0.2

2

42.9 %

0.7

1

100 %

0.06

17.1

2013-06-30

79.9

3.8 %

27.8

52.2

6.7 %

50.5

50.3

8.9 %

1.8

-33.3 %

-0.6

0.2

1.4

-30 %

0.9

0.5

-66.7 %

0.03

15.7

2012-12-31

77

0.9 %

28.2

48.9

1.9 %

43.2

46.2

-0.2 %

2.7

50 %

-0.6

2

122.2 %

0.5

1.5

275 %

0.07

21.6

2012-06-30

76.3

6.3 %

28.3

48

12.7 %

47.2

46.3

14 %

1.8

-10 %

-0.6

0.9

-47.1 %

0.7

0.4

-76.5 %

0.02

16.8

2011-12-31

71.8

8.5 %

29.2

42.6

1.7 %

37.7

40.6

0.5 %

2

33.3 %

-0.3

-0.2

1.7

-5.6 %

1.7

30.8 %

0.1

17

2011-06-30

66.2

8.7 %

24.3

41.9

14.8 %

40.5

40.4

19.9 %

1.5

-46.4 %

-0.3

-0.1

1.8

0.5

1.3

-23.5 %

0.07

18.9

2010-12-31

60.9

3.2 %

24.4

36.5

-1.9 %

31.8

33.7

-4.3 %

2.8

40 %

-0.1

-0.4

1.8

28.6 %

0.1

1.7

70 %

0.1

16.2

2010-06-30

59

8.3 %

21.8

37.2

6.6 %

35

35.2

7.3 %

2

-4.8 %

-0.4

1.4

0.4

1

-37.5 %

0.04

25.6

2009-12-31

54.5

2.8 %

19.6

34.9

3.6 %

27.2

32.8

0.3 %

2.1

110 %

0.1

-0.6

1.4

-0.2

1.6

1700 %

0.06

33.5

2009-06-30

53

-5.4 %

19.3

33.7

3.1 %

33

32.7

4.1 %

1

-28.6 %

-0.6

0.1

-100 %

0.2

-0.1

-200 %

-0.01

11.6

2007-12-31

56

-2.4 %

23.3

32.7

-3.8 %

30.7

31.4

-3.7 %

1.4

-6.7 %

-0.3

-0.3

0.1

-83.3 %

0.1

-80 %

0.01

20.6

2007-06-30

57.4

9.3 %

23.4

34

17.2 %

32.2

32.6

25.4 %

1.5

-50 %

-0.3

0.6

-71.4 %

0.2

0.5

-75 %

0.03

16.8

2006-12-31

52.5

7.6 %

23.5

29

1.4 %

27.1

26

-2.3 %

3

57.9 %

-0.4

-0.2

2.1

75 %

0.2

2

185.7 %

0.1

20

2006-06-30

48.8

35.9 %

20.2

28.6

42.3 %

26.2

26.6

49.4 %

1.9

-17.4 %

-0.2

1.2

-47.8 %

0.5

0.7

-65 %

0.04

16.4

2005-12-31

35.9

22.5 %

15.8

20.1

13.6 %

17.9

17.8

7.9 %

2.3

91.7 %

2.3

91.7 %

0.3

2

185.7 %

0.11

18.7

2005-06-30

29.3

3.9 %

11.6

17.7

4.1 %

16.1

16.5

-2.4 %

1.2

1100 %

1.2

300 %

0.5

0.7

600 %

0.04

18.3

2004-12-31

28.2

8 %

11.2

17

4.3 %

14.9

16.9

5 %

0.1

-66.7 %

0.3

50 %

0.3

0.1

-66.7 %

18.3

2004-06-30

26.1

2.8 %

9.8

16.3

2.5 %

15.4

16.1

2.5 %

0.3

50 %

0.2

100 %

-0.1

0.3

50 %

0.02

18.3

2003-12-31

25.4

12.4 %

9.5

15.9

10.4 %

14.2

15.7

6.1 %

0.2

150 %

0.1

0.1

112.5 %

0.2

128.6 %

0.01

13.7

2003-06-30

22.6

8.2

14.4

13.7

14.8

-0.4

-0.8

-0.1

-0.7

-0.05

13.7

View Section: Balance Sheet