Sword Group Statements
9R
Data from Sword Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
24 Oct, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
24 Oct, 2024
Sword Group Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
156.89
10.5 %
100
12.273
7.8
144.62
15.2 %
92.2
—
0
74.126
47.2
129.37
15.2 %
82.5
15.248
15.7 %
9.7
-0.402
-0.3
0.688
0.4
13.307
16 %
8.5
2.763
1.8
10.157
2 %
6.5
1.079
9.417
142
-2.8 %
100
16.49
11.6
125.51
-5.7 %
88.4
—
0
68.461
48.2
112.33
-5.7 %
79.1
13.183
-6.2 %
9.3
-1.884
-1.6
2.686
2.2
11.473
-24.6 %
8.1
1.46
1
9.954
-22.6 %
7
1.049
9.485
146.12
4.2 %
100
12.976
8.9
133.15
6.6 %
91.1
—
0
68.116
46.6
119.09
6.9 %
81.5
14.053
3.6 %
9.6
2.889
-0.06
1.203
2.9
15.222
253 %
10.4
2.126
1.5
12.868
272.2 %
8.8
1.349
9.535
140.25
6.2 %
100
15.315
10.9
124.94
3.3 %
89.1
—
0
59.879
42.7
111.37
3.8 %
79.4
13.561
-0.6 %
9.7
-0.707
-0.9
-3.805
-2.3
4.312
-96 %
3.1
0.672
0.5
3.457
-96.7 %
2.5
0.363
9.534
132.01
14.2 %
100
11.068
8.4
120.94
11.7 %
91.6
—
0
59.283
44.9
107.3
11.9 %
81.3
13.636
9.6 %
10.3
-0.36
-0.3
-0.556
-0.4
107.82
948.8 %
81.7
1.683
1.3
106.3
1203.3 %
80.5
11.147
9.536
115.62
16.9 %
100
7.32
6.3
108.3
14.9 %
93.7
—
0
51.55
44.6
95.855
13.9 %
82.9
12.444
22.7 %
10.8
-3.792
-3.3
5.48
4.7
10.28
-8.6 %
8.9
2.1
1.8
8.156
-14.1 %
7.1
0.855
9.54
98.945
-1.4 %
100
4.675
4.7
94.27
-1.5 %
95.3
—
0
45.502
46
84.132
-1.5 %
85
10.138
-1.6 %
10.2
0.593
0.6
0.104
0.1
11.25
-77.9 %
11.4
1.556
1.6
9.497
-80.7 %
9.6
0.996
9.539
100.39
-10.5 %
100
4.67
4.7
95.72
-10.9 %
95.3
—
0
45.15
45
85.42
-11.9 %
85.1
10.3
-1.1 %
10.3
0.23
0.2
-10.13
-10.09
50.82
711.8 %
50.6
1.71
1.7
49.11
1044.8 %
48.9
5.14
9.53
112.14
2.8 %
100
4.75
4.2
107.39
4 %
95.8
—
0
53.42
47.6
96.98
3.8 %
86.5
10.41
5.7 %
9.3
-1.77
-1.6
-0.03
-0.03
6.26
-25.9 %
5.6
1.97
1.8
4.29
-47 %
3.8
0.45
9.54
109.1
4.8 %
100
5.804
5.3
103.3
5.6 %
94.7
—
0
46.941
43
93.443
7.1 %
85.6
9.853
-6.7 %
9
0.043
0.04
-0.13
-0.1
8.453
-15.2 %
7.7
1.758
1.6
8.089
58.1 %
7.4
0.848
9.536
104.08
18.5 %
100
6.251
6
97.831
16.6 %
94
—
0
46.697
44.9
87.275
14.8 %
83.9
10.556
33.6 %
10.1
-0.429
-0.4
-0.045
-0.04
9.974
-87.1 %
9.6
3.166
3
5.115
-93.6 %
4.9
0.537
9.532
87.8
5 %
100
3.9
4.4
83.9
3.2 %
95.6
—
0
39.5
45
76
3.1 %
86.6
7.9
3.9 %
9
-1.9
-2.2
-0.1
-0.1
77.1
1050.7 %
87.8
0.1
0.1
79.6
1124.6 %
90.7
8.37
9.5
83.6
44.6 %
100
2.3
2.8
81.3
144.9 %
97.2
—
0
39.3
47
73.7
133.2 %
88.2
7.6
375 %
9.1
—
0
-0.4
-0.5
6.7
937.5 %
8
1.7
2
6.5
44.4 %
7.8
0.68
9.5
57.8
-33.3 %
24.7
33.2
-39.2 %
—
29.4
31.6
-28.2 %
1.6
-84.9 %
-0.7
-0.1
-0.8
-109.4 %
0.6
4.5
-19.6 %
0.47
9.5
86.6
8.1 %
32
54.6
8.8 %
—
40.6
44
8.9 %
10.6
9.3 %
-0.6
-0.1
8.5
7.6 %
2.6
5.6
3.7 %
0.59
9.5
80.1
—
29.9
50.2
1.8 %
—
37.7
40.4
2.3 %
9.7
-1 %
0.4
-0.3
7.9
2.6 %
2.4
5.4
5.9 %
0.57
9.4
80.1
14.8 %
30.8
49.3
6.5 %
—
36.7
39.5
5.1 %
9.8
12.6 %
0.2
—
7.7
37.5 %
2.5
5.1
50 %
0.54
9.4
69.8
2.9 %
23.5
46.3
0.9 %
—
34.7
37.6
-1.6 %
8.7
13 %
-0.1
-0.1
5.6
-34.9 %
1.8
3.4
-50 %
0.36
9.4
67.8
15.3 %
21.9
45.9
16.2 %
—
34.9
38.2
20.1 %
7.7
0 %
5.1
-2
8.6
-13.1 %
1.7
6.8
-6.8 %
0.72
9.4
58.8
1 %
19.3
39.5
-2 %
—
29
31.8
-1.5 %
7.7
-4.9 %
7.2
-2.9
9.9
47.8 %
1.8
7.3
52.1 %
0.78
9.3
58.2
5.1 %
17.9
40.3
25.9 %
—
30.3
32.3
29.2 %
8.1
15.7 %
-0.8
0.2
6.7
-50.7 %
1.5
4.8
-53.4 %
0.52
9.3
55.4
8.4 %
23.4
32
9.2 %
—
23.3
25
15.2 %
7
-7.9 %
-1.7
-0.4
13.6
88.9 %
1.6
10.3
102 %
1.12
9.2
51.1
0.4 %
21.8
29.3
-1 %
—
21.3
21.7
-6.9 %
7.6
22.6 %
0.4
1.3
7.2
-38.5 %
2
5.1
-52.8 %
0.5
10.2
50.9
-24 %
21.4
29.6
-30.5 %
—
23.2
23.3
-27.4 %
6.2
-40.4 %
-6.2
-0.1
11.7
39.3 %
0.8
10.8
100 %
1.07
10.1
67
110.9 %
24.4
42.6
114.3 %
—
32.8
32.1
232.6 %
10.4
1.6 %
-0.4
-0.4
8.4
129.1 %
3
5.4
119.1 %
0.52
10.4
31.77
-64.8 %
11.89
19.88
-66.9 %
—
15.6
9.65
-81.6 %
10.24
34.7 %
-1.82
-0.31
-28.87
-248.1 %
-0.78
-28.21
-264 %
-2.69
10.47
90.3
-2.1 %
30.2
60.1
-6.2 %
—
45
52.4
15.7 %
7.6
-59.8 %
-1.2
-2
19.5
16.8 %
2.4
17.2
37.6 %
1.65
10.4
92.2
-1 %
28.1
64.1
2.1 %
—
44.5
45.3
1.1 %
18.9
5.6 %
-0.5
0.2
16.7
-1.2 %
4.2
12.5
16.8 %
1.2
10.4
93.1
13.4 %
30.3
62.8
15.7 %
—
44.3
44.8
15.8 %
17.9
14.7 %
-1.6
2
16.9
4.3 %
6.2
10.7
-13 %
1.02
10.5
82.1
76.6 %
27.8
54.3
75 %
—
37.7
38.7
76.5 %
15.6
71.6 %
-0.7
0.8
16.2
169.6 %
3.7
12.3
186 %
1.18
10.4
46.48
-10.6 %
15.45
31.03
-5.7 %
—
21.23
21.93
-7.4 %
9.09
-1.4 %
-0.92
-4.69
6.01
-19.4 %
1.68
4.3
-15.9 %
0.41
10.49
52.02
-48.8 %
19.12
32.9
-50.5 %
—
23.1
23.68
-50.3 %
9.22
-51 %
-1
—
7.46
-37.3 %
2.25
5.11
-36.1 %
0.49
10.38
101.6
87.1 %
35.2
66.4
76.8 %
—
45.3
47.6
86.1 %
18.8
56.9 %
-3
-0.8
11.9
-1.5 %
3.7
8
1.7 %
0.77
10.4
54.31
9 %
16.75
37.56
23.3 %
—
25.24
25.58
19.1 %
11.98
33.6 %
-1.3
3.28
12.08
62.1 %
4.14
7.87
53.4 %
0.76
10.49
49.84
7.1 %
19.39
30.46
3 %
—
21.17
21.48
6.8 %
8.97
-5.2 %
-0.76
0.22
7.45
5.7 %
2.21
5.13
11.5 %
0.49
10.38
46.55
1 %
16.97
29.58
1.9 %
—
19.52
20.12
-1.2 %
9.46
9.1 %
-0.61
0.36
7.05
-20.2 %
2.69
4.6
-12.9 %
0.42
10.84
46.07
-46.7 %
17.03
29.04
-46.1 %
—
20.11
20.37
-47.5 %
8.67
-42.6 %
-0.49
1.25
8.83
-31 %
3.08
5.28
-38.6 %
0.56
9.45
86.4
18.7 %
32.5
53.9
18.5 %
—
38.4
38.8
16.9 %
15.1
22.8 %
-1
-0.1
12.8
15.3 %
4
8.6
7.5 %
0.91
9.5
72.8
5.2 %
27.3
45.5
2.5 %
—
32.8
33.2
-0.6 %
12.3
10.8 %
-1.2
-0.1
11.1
3.7 %
3.1
8
3.9 %
0.93
8.6
69.2
27.7 %
24.7
44.4
25.4 %
—
32.5
33.4
27 %
11.1
22 %
-0.8
-0.2
10.7
18.9 %
3
7.7
26.2 %
0.91
8.4
54.2
17.3 %
18.8
35.4
19.6 %
—
26.2
26.3
20.1 %
9.1
16.7 %
-1.5
1
9
26.8 %
2.7
6.1
29.8 %
0.7
8.7
46.2
9 %
16.5
29.6
8 %
—
21.6
21.9
9.5 %
7.8
5.4 %
-0.3
0.2
7.1
12.7 %
2.4
4.7
2.2 %
0.58
8.2
42.4
16.8 %
15
27.4
21.2 %
—
19.6
20
19.8 %
7.4
25.4 %
-1.2
0.8
6.3
21.2 %
1.7
4.6
35.3 %
0.6
7.5
36.3
—
13.7
22.6
—
—
16.1
16.7
—
5.9
—
-0.1
-0.1
5.2
—
1.7
3.4
—
0.42
8.2