Benchmark Statements
BM
Data from Benchmark`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
29 Jan, 2025
Benchmark Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
657.75
-1.2 %
100
591.01
89.9
66.741
-1.8 %
10.1
—
0
36.636
5.6
37.841
-3.5 %
5.8
28.9
0.6 %
4.4
-3.758
-0.6
-3.952
-0.6
20.395
-0.6 %
3.1
5.021
0.8
15.374
-1 %
2.3
0.42
36.629
665.9
-1.4 %
100
597.95
89.8
67.95
0.8 %
10.2
—
0
38.022
5.7
39.226
1.8 %
5.9
28.724
-0.5 %
4.3
-4.407
-0.7
-2.323
-0.3
20.523
7.5 %
3.1
4.995
0.8
15.528
10.9 %
2.3
0.425
36.497
675.58
-2.3 %
100
608.17
90
67.408
-5.1 %
10
—
0
37.332
5.4
38.536
4.6 %
5.6
28.872
-15.5 %
4.4
-5.253
-0.8
-1.177
-0.2
19.099
-14.5 %
2.8
5.097
0.8
14.002
-20.2 %
2.1
0.38
36.401
691.35
-3.9 %
100
620.35
89.7
71.004
2.8 %
10.3
—
0
35.646
5.2
36.85
-0.7 %
5.3
34.154
6.8 %
4.9
-6.659
-1
-3.105
-0.4
22.336
-12.7 %
3.2
4.784
0.7
17.552
-14 %
2.5
0.48
36.255
719.7
-1.8 %
100
650.62
90.4
69.077
3.1 %
9.6
—
0
35.509
4.9
37.101
-5.5 %
5.2
31.976
15.2 %
4.4
-7.132
-1
2.384
0.3
25.593
42.9 %
3.6
5.181
0.7
20.412
45.9 %
2.8
0.57
35.876
733.23
5.5 %
100
666.2
90.9
67.031
4.8 %
9.1
—
0
37.672
5.1
39.263
-1.3 %
5.4
27.768
14.9 %
3.8
-6.636
-0.9
0.061
0.01
17.906
16.4 %
2.4
3.915
0.5
13.991
13.2 %
1.9
0.39
35.676
694.7
-7.5 %
100
630.74
90.8
63.958
-11.3 %
9.2
—
0
38.198
5.5
39.79
-3.3 %
5.7
24.168
-22 %
3.5
-5.192
-0.7
-2.165
-0.3
15.385
-41.3 %
2.2
3.025
0.4
12.36
-41.8 %
1.8
0.35
35.592
750.64
-2.7 %
100
678.52
90.4
72.127
8.1 %
9.6
—
0
39.54
5.3
41.132
2.5 %
5.5
30.995
16.5 %
4.1
-4.579
-0.6
3.86
0.5
26.227
12.4 %
3.5
5.008
0.7
21.219
12.7 %
2.8
0.59
36.06
771.58
6 %
100
704.83
91.3
66.75
13.6 %
8.7
—
0
38.544
5
40.135
7.2 %
5.2
26.615
24.8 %
3.4
-3.041
-0.4
1.087
0.1
23.33
9.6 %
3
4.501
0.6
18.829
9.3 %
2.4
0.53
35.348
728.03
14.5 %
100
669.27
91.9
58.756
2 %
8.1
—
0
35.842
4.9
37.434
-1.2 %
5.1
21.322
8.2 %
2.9
-1.924
-0.3
0.784
0.1
21.292
57.8 %
2.9
4.071
0.6
17.221
57.1 %
2.4
0.49
35.336
636.08
0.5 %
100
578.48
90.9
57.602
-7.2 %
9.1
—
0
36.289
5.7
37.898
-3.6 %
6
19.704
-13.3 %
3.1
-1.62
-0.3
-0.294
-0.05
13.493
-16.1 %
2.1
2.533
0.4
10.96
-11.7 %
1.7
0.31
35.47
633.05
10.7 %
100
571
90.2
62.056
15.5 %
9.8
—
0
37.731
6
39.322
10.8 %
6.2
22.734
24.8 %
3.6
-2.168
-0.3
-0.387
-0.06
16.08
54.2 %
2.5
3.661
0.6
12.419
54 %
2
0.35
35.543
571.88
5 %
100
518.18
90.6
53.705
12.1 %
9.4
—
0
34.387
6
35.483
-0.4 %
6.2
18.222
48.4 %
3.2
-1.865
-0.3
0.5
0.09
10.429
13.1 %
1.8
2.364
0.4
8.065
9.4 %
1.4
0.23
35.666
544.66
7.7 %
100
496.75
91.2
47.913
13.5 %
8.8
—
0
34.034
6.2
35.633
24.1 %
6.6
12.28
-9.2 %
2.3
-1.915
-0.3
0.44
0.07
9.224
-4.7 %
1.7
1.855
0.3
7.369
-6.9 %
1.4
0.2
36.061
505.72
-3 %
100
463.49
91.7
42.227
-16.6 %
8.3
—
0
30.548
6
28.702
-16.4 %
5.7
13.525
-17.3 %
2.7
-1.984
-0.4
-0.276
-0.06
9.674
3.4 %
1.9
1.757
0.4
7.917
2.9 %
1.6
0.22
36.711
521.25
-0.9 %
100
470.59
90.3
50.661
9.3 %
9.7
—
0
32.38
6.2
34.314
12.4 %
6.6
16.347
3.3 %
3.1
-2.019
-0.4
-0.482
-0.1
9.356
31.5 %
1.8
1.661
0.3
7.695
30.1 %
1.5
0.21
36.805
525.95
7.1 %
100
479.6
91.2
46.354
33.7 %
8.8
—
0
29.724
5.6
30.534
-1.1 %
5.8
15.82
318 %
3
-1.982
-0.4
0.439
0.08
7.116
282.3 %
1.3
1.201
0.2
5.915
273.6 %
1.1
0.16
36.544
490.97
-4.7 %
100
456.29
92.9
34.672
-20 %
7.1
—
0
28.516
5.8
30.887
-9 %
6.3
3.785
-59.8 %
0.8
-2.064
-0.4
0.032
0
-3.904
-182.6 %
-0.8
-0.497
-0.1
-3.407
-188.4 %
-0.7
-0.09
36.439
514.96
1.3 %
100
471.6
91.6
43.361
67.8 %
8.4
—
0
31.575
6.1
33.956
3.3 %
6.6
9.405
234.1 %
1.8
-1.103
-0.2
-0.662
-0.1
4.725
143.3 %
0.9
0.873
0.2
3.852
155.6 %
0.8
0.1
37.071
508.44
-8.4 %
100
482.6
94.9
25.847
-51.1 %
5.1
—
0
22.813
4.5
32.86
-11.8 %
6.5
-7.013
-144.8 %
-1.4
-0.905
-0.2
-0.717
-0.1
-10.903
-225.2 %
-2.1
-3.972
-0.8
-6.931
-197.1 %
-1.4
-0.19
36.913
555.23
-7.7 %
100
502.35
90.5
52.883
-0.2 %
9.5
—
0
34.875
6.3
37.242
-1.1 %
6.7
15.641
1.9 %
2.8
-0.953
-0.2
-0.136
-0.02
8.709
-27.9 %
1.6
1.573
0.3
7.136
-24.5 %
1.3
0.19
37.645
601.6
-0.2 %
100
548.6
91.2
52.998
-1.5 %
8.8
—
0
35.282
5.9
37.643
4.2 %
6.3
15.355
-13.1 %
2.5
-0.665
-0.1
0.808
0.1
12.084
-30.5 %
2
2.637
0.4
9.447
-31.4 %
1.6
0.24
38.583
602.82
-8.3 %
100
549.02
91.1
53.8
-2.5 %
8.9
—
0
33.77
5.6
36.137
-0.7 %
6
17.663
-6 %
2.9
-0.312
-0.05
1.604
0.3
17.379
17.5 %
2.9
3.606
0.6
13.773
-50.3 %
2.3
0.34
40.853
657.05
2.6 %
100
601.85
91.6
55.199
4.6 %
8.4
—
0
34.023
5.2
36.407
-8.9 %
5.5
18.792
46.8 %
2.9
-0.279
-0.05
-0.199
-0.03
14.787
49.5 %
2.3
-8.576
-1.3
27.716
255.4 %
4.2
0.62
44.375
640.69
-3 %
100
587.91
91.8
52.777
-2.8 %
8.2
—
0
37.607
5.9
39.975
4.7 %
6.2
12.802
-20.5 %
2
-2.203
-0.3
1.139
0.2
9.893
-25.9 %
1.5
2.094
0.3
7.799
-28.7 %
1.2
0.17
46.455
660.59
8.6 %
100
606.29
91.8
54.299
-6.9 %
8.2
—
0
35.825
5.4
38.192
0.2 %
5.8
16.107
-20.3 %
2.4
-0.648
-0.09
-0.355
-0.06
13.346
-23.8 %
2
2.403
0.4
10.943
146.3 %
1.7
0.23
47.631
608.14
-8.7 %
100
549.82
90.4
58.318
-3.9 %
9.6
—
0
35.75
5.9
38.116
6.8 %
6.3
20.202
-19.1 %
3.3
-0.495
-0.08
0.043
0
17.515
-15.1 %
2.9
41.156
6.8
-23.641
69 %
-3.9
-0.49
48.517
666.04
9 %
605.38
60.661
4.2 %
—
33.322
35.689
2.5 %
24.972
6.7 %
-0.795
-0.481
20.634
5.7 %
-0.712
-76.361
-528.2 %
-1.54
49.572
610.93
-1.4 %
552.69
58.243
-2.1 %
—
32.093
34.829
0 %
23.414
-5.1 %
-0.99
-0.394
19.519
-7.9 %
1.688
17.831
-1.3 %
0.35
50.33
619.61
11.1 %
560.13
59.484
25.1 %
—
32.335
34.816
-0.9 %
24.668
98.9 %
-1.099
-0.83
21.195
119.5 %
3.121
18.074
111.3 %
0.36
50.239
557.9
-8.2 %
510.37
47.532
-17.3 %
—
32.651
35.132
12.4 %
12.4
-52.7 %
-1.151
-0.081
9.657
-56.9 %
1.102
8.555
-53.9 %
0.17
50.08
607.51
5.8 %
550.04
57.47
8.8 %
—
28.366
31.259
0 %
26.211
21.5 %
-1.403
0.253
22.398
40.2 %
3.83
18.568
-14.6 %
0.37
49.666
574.34
-0.9 %
521.52
52.822
-0.1 %
—
28.085
31.255
-0.8 %
21.567
1.1 %
-1.725
-0.383
15.974
0.8 %
-5.768
21.742
71.4 %
0.44
49.414
579.34
5.5 %
526.49
52.854
5 %
—
28.54
31.512
0.8 %
21.342
12 %
-1.97
0.071
15.841
13.4 %
3.156
12.685
14.8 %
0.26
49.667
549.23
-12.2 %
498.91
50.317
-12.5 %
—
28.456
31.26
6.8 %
19.057
-32.5 %
-2.07
-0.223
13.975
-33.5 %
2.923
11.052
-72 %
0.22
50.287
625.72
-0.7 %
568.24
57.475
5.9 %
—
24.3
29.262
8.2 %
28.213
3.6 %
-1.333
0.441
21.013
-15.2 %
-18.408
39.421
91.7 %
0.77
51.008
630.19
-5.1 %
575.91
54.284
-2.6 %
—
27.04
27.04
-3.2 %
27.244
-2 %
-0.249
-1.121
24.778
-6.8 %
4.213
20.565
-3 %
0.4
51.588
664.04
6.9 %
608.32
55.716
7.6 %
—
27.92
27.92
-1 %
27.796
17.9 %
-0.204
0.596
26.6
50.7 %
5.39
21.21
49.3 %
0.4
52.671
620.92
-12.5 %
569.15
51.779
-7 %
—
28.202
28.202
2.1 %
23.577
-16 %
-0.003
-1.057
17.648
-37.8 %
3.443
14.205
-39.1 %
0.27
53.045
709.55
-3 %
653.86
55.689
0.7 %
—
27.628
27.628
-11.5 %
28.061
16.6 %
-0.117
-0.156
28.38
37.8 %
5.042
23.338
38 %
0.43
53.727
731.3
2 %
676.01
55.294
-4.3 %
—
31.219
31.219
8.8 %
24.075
-17 %
0.041
-1.359
20.597
-24.3 %
3.691
16.906
-22.8 %
0.31
54.265
716.9
12.1 %
659.1
57.8
13.1 %
—
28.7
28.7
1.8 %
29
26.6 %
0.2
-0.2
27.2
20.9 %
5.3
21.9
14.7 %
0.4
55
639.3
-15.5 %
588.2
51.1
-14.5 %
—
28.2
28.2
-3.4 %
22.9
-25.4 %
—
—
22.5
-62.4 %
3.4
19.1
-71.7 %
0.35
54.3
756.8
26.2 %
697
59.8
31.7 %
—
29.1
29.2
19.2 %
30.7
46.2 %
0.2
-0.7
59.8
99.3 %
-7.7
67.5
184.8 %
1.24
54.5
599.7
-1.3 %
554.2
45.4
2.3 %
—
24.5
24.5
5.6 %
21
-0.5 %
-0.2
0.7
30
147.9 %
6.3
23.7
178.8 %
0.43
54.6
607.5
12 %
563.2
44.4
20.7 %
—
23.3
23.2
3.1 %
21.1
46.5 %
-0.2
-0.5
12.1
-15.4 %
3.7
8.5
-26.1 %
0.16
54.5
542.4
—
505.6
36.8
—
—
22.4
22.5
—
14.4
—
—
0.3
14.3
—
2.8
11.5
—
0.21
55.2