WithSecure Statements
DT
Data from WithSecure`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
23 Oct, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
23 Oct, 2024
WithSecure Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
36.838
1.7 %
100
10.363
28.1
26.475
3.1 %
71.9
8.948
24.3
19.114
51.9
30.636
6.8 %
83.2
-4.161
-38.9 %
-11.3
0.083
0.2
—
0
-4.627
-75.1 %
-12.6
-0.993
-2.7
-3.634
-68.2 %
-9.9
-0.02
181.7
36.237
-4.6 %
100
10.56
29.1
25.677
-6.9 %
70.9
9.121
25.2
16.986
46.9
28.673
-6.3 %
79.1
-2.996
0.3 %
-8.3
0.272
0.8
0.001
0.003
-2.643
70.3 %
-7.3
-0.482
-1.3
-2.161
81.6 %
-6
-0.012
175.89
37.975
9.2 %
100
10.383
27.3
27.592
14.1 %
72.7
8.79
23.1
18.978
50
30.598
3.6 %
80.6
-3.006
43.9 %
-7.9
-0.295
-0.8
—
0
-8.906
23.9 %
-23.5
2.812
7.4
-11.716
-12.9 %
-30.9
-0.067
175.88
34.766
-0.2 %
100
10.588
30.5
24.178
0.8 %
69.5
8.167
23.5
18.481
53.2
29.536
-15.6 %
85
-5.358
51.3 %
-15.4
0.062
0.2
-0.001
-0.003
-11.7
-27.8 %
-33.7
-1.325
-3.8
-10.374
-51.4 %
-29.8
-0.06
172.9
34.844
-1.1 %
100
10.846
31.1
23.998
-1.7 %
68.9
9.238
26.5
22.751
65.3
34.989
3.4 %
100.4
-10.991
-16.7 %
-31.5
0.421
1.2
-0.001
-0.003
-9.155
34.3 %
-26.3
-2.3
-6.6
-6.854
38.2 %
-19.7
-0.039
175.31
35.227
-3.2 %
100
10.802
30.7
24.425
2.5 %
69.3
11.744
33.3
21.705
61.6
33.841
6.2 %
96.1
-9.416
-16.9 %
-26.7
0.017
0.05
—
0
-13.926
-51.8 %
-39.5
-2.841
-8.06
-11.085
-40.6 %
-31.5
-0.062
178.18
36.4
8.7 %
100
12.572
34.5
23.828
8.8 %
65.5
9.343
25.7
21.862
60.1
31.88
11.1 %
87.6
-8.052
-18.4 %
-22.1
-0.819
-2.3
—
0
-9.171
-43.3 %
-25.2
-1.261
-3.5
-7.884
-60.9 %
-21.7
-0.045
174.58
33.5
3.1 %
100
11.6
34.6
21.9
5.3 %
65.4
8.6
25.7
21
62.7
28.7
-14.3 %
85.7
-6.8
46.5 %
-20.3
-0.3
-0.9
—
0
-6.4
53.3 %
-19.1
-1.5
-4.5
-4.9
-101.1 %
-14.6
-0.03
163.33
32.5
0.3 %
100
11.7
36
20.8
-2.3 %
64
7.9
24.3
23.1
71.1
33.5
-6.7 %
103.1
-12.7
13 %
-39.08
-0.2
-0.6
—
0
-13.7
8.1 %
-42.2
-1.4
-4.3
446.8
12175.7 %
1374.8
2.65
167.97
32.4
-75.1 %
100
11.1
34.3
21.3
-75.9 %
65.7
7.9
24.4
25.2
77.8
35.9
-69.7 %
110.8
-14.6
51.5 %
-45.06
-0.3
-0.9
—
0
-14.9
51.1 %
-46
-1.9
-5.9
-3.7
-129.1 %
-11.4
-0.02
161.31
130
305 %
100
41.5
31.9
88.5
302.3 %
68.1
32.1
24.7
89
68.5
118.6
322.1 %
91.2
-30.1
-393.4 %
-23.2
-0.3
-0.2
-0.1
-0.08
-30.5
-384.1 %
-23.5
-5
-3.8
12.7
126.8 %
9.8
0.08
158.35
32.1
0.6 %
100
10.1
31.5
22
1.4 %
68.5
7.7
24
20.7
64.5
28.1
-7.3 %
87.5
-6.1
29.1 %
-19.003
-0.2
-0.6
—
0
-6.3
30 %
-19.6
-1.3
-4.05
5.6
300 %
17.4
0.02
186.67
31.9
-44.8 %
100
10.2
32
21.7
-52.4 %
68
7.7
24.1
23
72.1
30.3
-23.1 %
95
-8.6
-238.7 %
-27
-0.4
-1.3
—
0
-9
-240.6 %
-28.2
-1.6
-5.02
1.4
-71.4 %
4.4
0.01
140
57.8
-0.2 %
100
12.2
21.1
45.6
-0.2 %
78.9
10
17.3
26.6
46
39.4
-8.2 %
68.2
6.2
123 %
10.7
0.3
0.5
-0.1
-0.2
6.4
150.3 %
11.1
1.5
2.6
4.9
83.2 %
8.5
0.031
158.25
57.904
—
100
12.196
21.1
45.708
—
78.9
10.334
17.8
27.082
46.8
42.928
—
74.1
2.78
—
4.8
-0.523
-0.9
-0.1
-0.2
2.557
—
4.4
-0.119
-0.2
2.675
—
4.6
0.017
158.17