Enea Statements
EE
Data from Enea`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
25 Oct, 2024
Expected release date:
—
Enea Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
239.5
16.3 %
100
49.9
20.8
189.6
20 %
79.2
68.3
28.5
89.4
37.3
157.7
11.1 %
65.8
31.9
98.1 %
13.3
-1.8
-0.8
0.1
0.04
30.2
92.4 %
12.6
-3.9
-1.6
34
220.8 %
14.2
1.635
20.8
206
-15.1 %
100
48
23.3
158
-17.6 %
76.7
66.7
32.4
75.2
36.5
141.9
-4.5 %
68.9
16.1
-62.6 %
7.8
-0.4
-0.2
—
0
15.7
-24.1 %
7.6
5.1
2.5
10.6
-17.1 %
5.1
0.525
20.2
242.53
9.9 %
100
50.883
21
191.65
13.3 %
79
67.41
27.8
81.206
33.5
148.62
-3.2 %
61.3
43.03
174.1 %
17.7
-22.4
-9.2
0.054
0.02
20.684
1.4 %
8.5
7.904
3.3
12.78
-37.4 %
5.3
0.621
20.596
220.6
1.5 %
100
51.4
23.3
169.2
8.9 %
76.7
78.9
35.8
74.6
33.8
153.5
-79.8 %
69.6
15.7
102.6 %
7.1
4.7
2.1
—
0
20.4
103.3 %
9.2
—
0
20.4
103.3 %
9.2
0.949
21.5
217.4
-14.4 %
100
62
28.5
155.4
-23.6 %
71.5
610.5
280.8
150.6
69.3
761.1
388.5 %
350.1
-605.7
-1375.2 %
-278.6
-14.9
-6.9
0.1
0.05
-620.5
-2797.8 %
-285.4
-0.6
-0.3
-620
-1822.2 %
-285.2
-28.704
21.6
254
-7 %
100
50.7
20
203.3
-2.6 %
80
73.7
29
82.1
32.3
155.8
3.3 %
61.3
47.5
-17.9 %
18.7
-24.4
-9.6
-0.1
-0.04
23
-0.3 %
9.1
-12.9
-5.08
36
-8.4 %
14.2
1.667
21.6
273.15
8 %
100
64.479
23.6
208.67
4.7 %
76.4
67.249
24.6
83.579
30.6
150.83
-4.7 %
55.2
57.84
41.1 %
21.2
-34.771
-12.7
—
0
23.069
-58.4 %
8.4
-16.084
-5.9
39.31
-25 %
14.4
1.801
21.736
252.9
14 %
100
53.6
21.2
199.3
14.4 %
78.8
69.9
27.6
88.4
35
158.3
8.5 %
62.6
41
44.9 %
16.2
14.4
5.7
—
0
55.4
53 %
21.9
18.8
7.4
52.4
-62.9 %
20.7
2.42
21.6
221.8
-10.7 %
100
47.6
21.5
174.2
-2.4 %
78.5
70.8
31.9
75.1
33.9
145.9
-19.8 %
65.8
28.3
908.6 %
12.8
7.9
3.6
—
0
36.2
536.1 %
16.3
-10
-4.5
141.3
1823.2 %
63.7
6.57
21.5
248.4
-15.4 %
100
69.9
28.1
178.5
2.1 %
71.9
90.8
36.6
91.3
36.8
182
60 %
73.3
-3.5
-105.7 %
-1.4
-4.8
-1.9
—
0
-8.3
-114.7 %
-3.3
-0.1
-0.04
-8.2
-115 %
-3.3
-0.381
21.5
293.45
26.6 %
100
118.67
40.4
174.78
-8.7 %
59.6
41.363
14.1
72.253
24.6
113.72
-23.4 %
38.8
61.063
42.3 %
20.8
-4.608
-1.6
0.1
0.03
56.555
9.2 %
19.3
1.991
0.7
54.563
8.7 %
18.6
2.554
21.36
231.8
14.1 %
100
40.4
17.4
191.4
9.3 %
82.6
64.9
28
83.6
36.1
148.5
26.5 %
64.1
42.9
-25.6 %
18.5
8.8
3.8
0.1
0.04
51.8
-4.4 %
22.3
6.2
2.7
50.2
-3.5 %
21.7
2.32
21.6
203.2
-6.3 %
100
28.1
13.8
175.1
20.2 %
86.2
54.7
26.9
62.8
30.9
117.4
16.2 %
57.8
57.7
29.1 %
28.4
-3.5
-1.7
—
0
54.2
10.8 %
26.7
5.8
2.9
52
19.5 %
25.6
2.4
21.6
216.8
-14.1 %
100
71.1
32.8
145.7
-17.4 %
67.2
30.3
14
70.7
32.6
101
-10.1 %
46.6
44.7
-30.3 %
20.6
4.3
2
-0.1
-0.05
48.9
-0.7 %
22.6
5.4
2.5
43.5
-8.2 %
20.1
2.02
21.5
252.3
20.8 %
100
75.872
30.1
176.42
22.3 %
69.9
38.72
15.3
73.5
29.1
112.32
10.7 %
44.5
64.104
49.8 %
25.4
—
0
-14.852
-5.9
49.252
34.9 %
19.5
1.767
0.7
47.384
52.4 %
18.8
2.192
21.616
208.8
-13.4 %
100
64.5
30.9
144.3
-14 %
69.1
27.9
13.4
73.6
35.2
101.5
-6.5 %
48.6
42.8
-27.6 %
20.5
-6.3
-3.02
—
0
36.5
-33.5 %
17.5
5.4
2.6
31.1
-33.5 %
14.9
1.447
21.5
241.2
6.3 %
100
73.5
30.5
167.7
13.6 %
69.5
29.1
12.1
79.5
33
108.6
-13.1 %
45
59.1
161.5 %
24.5
-4.2
-1.7
—
0
54.9
133.6 %
22.8
8.1
3.4
46.8
175.3 %
19.4
2.177
21.5
226.8
-13.1 %
100
79.2
34.9
147.6
-20.8 %
65.1
44.8
19.8
80.2
35.4
125
-3.4 %
55.1
22.6
-60.4 %
10
1
0.4
-0.1
-0.04
23.5
-24.1 %
10.4
6.5
2.9
17
-39.6 %
7.5
0.798
21.3
260.84
4.3 %
100
74.459
28.5
186.38
4.8 %
71.5
43.967
16.9
85.392
32.7
129.36
13.2 %
49.6
57.026
-10.2 %
21.9
-26.083
-10
—
0
30.943
-44 %
11.9
2.781
1.1
28.161
-41 %
10.8
1.32
21.34
250.2
-3.8 %
100
72.4
28.9
177.8
-7.3 %
71.1
40.4
16.1
73.8
29.5
114.3
-4.6 %
45.7
63.5
-11.8 %
25.4
-8.2
-3.3
—
0
55.3
-10.8 %
22.1
7.7
3.1
47.7
-9 %
19.1
2.373
20.1
260.2
8 %
100
68.4
26.3
191.8
5.1 %
73.7
44.5
17.1
75.3
28.9
119.8
-0.4 %
46
72
15.8 %
27.7
-10.1
-3.9
0.1
0.04
62
13.1 %
23.8
9.6
3.7
52.4
26.6 %
20.1
2.715
19.3
240.9
-3.2 %
100
58.4
24.2
182.5
-2.2 %
75.8
38.1
15.8
82.2
34.1
120.3
0.2 %
49.9
62.2
-6.7 %
25.8
-7.4
-3.07
—
0
54.8
-8 %
22.7
13.4
5.6
41.4
-21.2 %
17.2
2.145
19.3
248.79
18.7 %
100
62.127
25
186.66
20.4 %
75
38.772
15.6
81.236
32.7
120.01
15.6 %
48.2
66.655
30.2 %
26.8
-7.108
-2.9
—
0
59.547
34.1 %
23.9
7.097
2.9
52.55
48 %
21.1
2.703
19.44
209.6
-1.8 %
100
54.6
26
155
0.1 %
74
33.2
15.8
70.5
33.6
103.8
-6.4 %
49.5
51.2
16.4 %
24.4
-6.8
-3.2
—
0
44.4
18.7 %
21.2
8.9
4.2
35.5
0.3 %
16.9
1.84
19.3
213.4
25.3 %
100
58.5
27.4
154.9
25.9 %
72.6
36.7
17.2
74.1
34.7
110.9
15.5 %
52
44
63 %
20.6
-6.6
-3.09
—
0
37.4
89.8 %
17.5
2
0.9
35.4
94.5 %
16.6
1.83
19.3
170.3
12.1 %
100
47.3
27.8
123
11.8 %
72.2
27.6
16.2
68.4
40.2
96
10 %
56.4
27
18.9 %
15.9
-7.3
-4.3
-0.1
-0.06
19.7
2.6 %
11.6
1.5
0.9
18.2
4.6 %
10.7
0.94
19.3
151.9
4.6 %
41.9
110
7.3 %
24.1
63.2
87.3
24.2 %
22.7
-29.5 %
-3.5
-0.1
19.2
-42.3 %
1.8
17.4
-35.8 %
0.93
18.8
145.2
-2.2 %
42.7
102.5
-3.8 %
23.5
46.8
70.3
-16.3 %
32.2
43.1 %
1.1
—
33.3
68.2 %
6.2
27.1
61.3 %
1.55
17.5
148.5
4.1 %
42
106.5
3.4 %
26.2
57.8
84
8 %
22.5
-10.7 %
-2.8
0.1
19.8
-21.1 %
3
16.8
-20.4 %
0.96
17.5
142.7
5.2 %
39.7
103
2.9 %
23.3
54.5
77.8
16.8 %
25.2
-24.8 %
-0.1
—
25.1
-30.7 %
4.1
21.1
-20.7 %
1.27
16.6
135.7
12.4 %
35.6
100.1
20.2 %
25.4
41.2
66.6
24 %
33.5
13.2 %
2.7
—
36.2
22.7 %
9.6
26.6
17.7 %
1.67
15.9
120.7
-2.7 %
37.4
83.3
-3.9 %
22.5
31.2
53.7
-7.3 %
29.6
2.8 %
—
-0.1
29.5
-3 %
7
22.6
-3.8 %
1.42
15.9
124.1
2.7 %
37.4
86.7
5 %
22.4
35.5
57.9
3.9 %
28.8
7.1 %
1.6
—
30.4
9.4 %
6.9
23.5
7.3 %
1.48
15.9
120.8
-4.3 %
38.2
82.6
-6.7 %
21.1
34.7
55.7
-0.7 %
26.9
-16.7 %
0.9
—
27.8
-17.3 %
5.9
21.9
-20.1 %
1.38
15.9
126.2
7.2 %
37.7
88.5
10.9 %
23.1
33.2
56.1
8.1 %
32.3
15.8 %
1.3
-0.1
33.6
21.3 %
6.2
27.4
33 %
1.73
15.8
117.7
-2.1 %
37.9
79.8
-6.6 %
21.5
30.5
51.9
-11.9 %
27.9
5.3 %
-0.1
-0.1
27.7
3.7 %
7.1
20.6
-1 %
1.29
16
120.2
2.4 %
34.8
85.4
5.2 %
23.6
35.3
58.9
1.7 %
26.5
13.7 %
0.2
—
26.7
9.4 %
5.9
20.8
8.3 %
1.29
16.1
117.4
-1.6 %
36.2
81.2
-4.7 %
23.2
34.6
57.9
3.4 %
23.3
-20.2 %
1.1
—
24.4
-17.3 %
5.3
19.2
-18.3 %
1.15
16.8
119.3
13.6 %
34.1
85.2
12.1 %
21.8
34.2
56
7.5 %
29.2
22.2 %
0.3
—
29.5
21.4 %
5.9
23.5
25 %
1.4
16.8
105
1 %
29
76
1.3 %
20.1
32
52.1
-0.4 %
23.9
5.3 %
0.4
—
24.3
6.6 %
5.5
18.8
5.6 %
1.12
16.9
104
3 %
29
75
3.9 %
23.5
28.7
52.3
-3.5 %
22.7
26.1 %
0.1
0.1
22.8
21.9 %
5.1
17.8
23.6 %
1.05
17
101
-5.1 %
28.8
72.2
-7.9 %
22.5
31.8
54.2
1.7 %
18
-28.3 %
0.7
-0.1
18.7
-26.1 %
4.2
14.4
-25.8 %
0.85
17
106.4
9.6 %
28
78.4
8.9 %
23.4
29.9
53.3
4.5 %
25.1
19.5 %
0.2
0.2
25.3
27.1 %
5.9
19.4
28.5 %
1.13
17.1
97.1
-8.1 %
25.1
72
-7.5 %
20.4
30.6
51
-8.6 %
21
-4.5 %
-1.1
—
19.9
-15 %
4.8
15.1
-11.7 %
0.88
17.2
105.7
6.4 %
27.9
77.8
13.2 %
22.1
33.8
55.8
2 %
22
57.1 %
1.4
—
23.4
52.9 %
6.1
17.1
47.4 %
1
17.2
99.3
-19 %
30.6
68.7
-25 %
24.6
30.2
54.7
-23.1 %
14
-31.7 %
1.3
—
15.3
-25.4 %
3.7
11.6
-20.5 %
0.68
17.2
122.6
—
31
91.6
—
27
44.1
71.1
—
20.5
—
—
—
20.5
—
5.8
14.6
—
0.84
17.5