Elmos Semiconductor Statements
EL
Data from Elmos Semiconductor`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
06 Nov, 2024
Elmos Semiconductor Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
141.98
3.8 %
100
77.778
54.8
64.198
2.5 %
45.2
16.933
11.9
12.252
8.6
28.585
-2.7 %
20.1
35.613
7.1 %
25.1
-0.309
-0.2
—
0
35.304
5.7 %
24.9
11.01
7.8
24.297
-1.1 %
17.1
1.42
17.111
136.8
-12.6 %
100
74.192
54.2
62.611
-17.2 %
45.8
16.164
11.8
15.317
11.2
29.373
-8.1 %
21.5
33.238
-23.9 %
24.3
0.165
0.1
—
0
33.403
-22.1 %
24.4
8.758
6.4
24.571
-11.3 %
18
1.44
17.063
156.56
3.3 %
100
80.964
51.7
75.597
8.2 %
48.3
17.762
11.3
13.765
8.8
31.947
8.2 %
20.4
43.65
8.2 %
27.9
-0.772
-0.5
0.001
0.0006
42.879
4.4 %
27.4
15.248
9.7
27.699
-0.9 %
17.7
1.622
17.077
151.51
11.4 %
100
81.626
53.9
69.88
5 %
46.1
16.34
10.8
13.337
8.8
29.526
-9.6 %
19.5
40.354
19 %
26.6
0.721
0.5
—
0
41.075
20.3 %
27.1
13.159
8.7
27.952
21.8 %
18.4
1.63
17.148
136.03
3.9 %
100
69.481
51.1
66.551
12.3 %
48.9
18.649
13.7
14.798
10.9
32.648
16.7 %
24
33.903
8.3 %
24.9
0.234
0.2
—
0
34.137
10.4 %
25.1
11.181
8.2
22.953
11.7 %
16.9
1.34
17.129
130.91
4.3 %
100
71.626
54.7
59.288
-6.3 %
45.3
16.023
12.2
12.581
9.6
27.971
4.5 %
21.4
31.317
-14.2 %
23.9
-0.389
-0.3
—
0
30.928
-10.3 %
23.6
10.408
8
20.543
-6.6 %
15.7
1.2
17.119
125.53
5 %
100
62.28
49.6
63.247
17.2 %
50.4
15.408
12.3
12.793
10.2
26.766
7.1 %
21.3
36.481
25.9 %
29.1
-2.013
-1.6
-0.001
-0.0008
34.467
15.8 %
27.5
12.449
9.9
21.994
10.5 %
17.5
1.28
17.184
119.56
13 %
100
65.592
54.9
53.963
16.3 %
45.1
11.425
9.6
9.823
8.2
24.992
7.3 %
20.9
28.971
25.5 %
24.2
0.791
0.7
-0.001
-0.0008
29.761
18.8 %
24.9
9.84
8.2
19.898
24.7 %
16.6
1.16
17.153
105.81
9.8 %
100
59.426
56.2
46.38
5.5 %
43.8
15.049
14.2
10.228
9.7
23.296
-8.3 %
22
23.084
24.4 %
21.8
1.96
1.9
—
0
25.044
29.9 %
23.7
9.268
8.8
15.954
17.9 %
15.1
0.93
17.155
96.359
12.9 %
100
52.413
54.4
43.946
1.6 %
45.6
13.616
14.1
9.164
9.5
25.397
17.2 %
26.4
18.549
-14.1 %
19.2
0.725
0.8
0.001
0.001
19.275
-10.1 %
20
5.694
5.9
13.536
-4.6 %
14
0.79
17.134
85.312
5.6 %
100
42.052
49.3
43.26
24.5 %
50.7
10.959
12.8
10.181
11.9
21.662
2 %
25.4
21.598
59.9 %
25.3
-0.166
-0.2
—
0
21.432
59.9 %
25.1
7.254
8.5
14.189
60.1 %
16.6
0.83
17.094
80.76
2.3 %
100
46.022
57
34.738
1.8 %
43
12.922
16
8.078
10
21.231
1.2 %
26.3
13.507
2.9 %
16.7
-0.102
-0.1
-0.001
-0.001
13.404
7.6 %
16.6
4.518
5.6
8.862
4.4 %
11
0.5
17.724
78.913
2.3 %
100
44.797
56.8
34.116
4.8 %
43.2
12.529
15.9
8.805
11.2
20.988
-2.1 %
26.6
13.128
18.1 %
16.6
-0.677
-0.9
0.001
0.001
12.452
3.2 %
15.8
3.945
5
8.489
2.7 %
10.8
0.469
18.1
77.106
12.3 %
100
44.552
57.8
32.554
16.7 %
42.2
12.251
15.9
9.042
11.7
21.442
19.3 %
27.8
11.112
11.9 %
14.4
0.952
1.2
-0.001
-0.001
12.063
37.1 %
15.6
3.746
4.9
8.268
43.2 %
10.7
0.46
17.974
68.668
68 %
100
40.764
59.4
27.904
134.4 %
40.6
—
0
8.745
12.7
17.971
-15.7 %
26.2
9.933
205.6 %
14.5
-1.135
-1.7
—
0
8.798
183.3 %
12.8
2.997
4.4
5.773
193.7 %
8.4
0.615
9.387
40.882
-30.5 %
100
28.978
70.9
11.904
-51.8 %
29.1
11.059
27.1
7.865
19.2
21.306
1.9 %
52.1
-9.402
-348.8 %
-23
-1.156
-2.8
-0.001
-0.002
-10.559
-451.7 %
-25.8
-4.416
-10.8
-6.164
-372.7 %
-15.08
-0.34
18.129
58.789
-8.5 %
100
34.103
58
24.686
-12 %
42
12.82
21.8
9.448
16.1
20.907
-4.4 %
35.6
3.779
-38.9 %
6.4
-0.776
-1.3
-0.001
-0.002
3.002
-57.2 %
5.1
0.745
1.3
2.26
-50.3 %
3.8
0.12
18.833
64.222
18.4 %
100
36.162
56.3
28.06
20.4 %
43.7
12.074
18.8
10.226
15.9
21.875
-71.5 %
34.1
6.185
111.5 %
9.6
0.821
1.3
0.001
0.002
7.007
110.6 %
10.9
2.449
3.8
4.55
102.8 %
7.1
0.23
19.783
54.241
-20 %
100
30.928
57
23.313
-28.3 %
43
7.224
13.3
7.677
14.2
76.867
222 %
141.7
-53.554
-720.8 %
-98.7
-1.537
-2.8
0.002
0.004
-66.215
-798 %
-122.08
-1.266
-2.3
2.244
-96.7 %
4.1
0.11
19.581
67.819
0.1 %
100
35.324
52.1
32.495
5.1 %
47.9
10.629
15.7
12.812
18.9
23.869
24.7 %
35.2
8.626
-26.7 %
12.7
0.859
1.3
0.002
0.003
9.487
-14.6 %
14
5.103
7.5
67.381
641.6 %
99.4
3.42
19.645
67.72
8.9 %
100
36.808
54.4
30.912
11.7 %
45.6
9.21
13.6
10.031
14.8
19.136
-0.4 %
28.3
11.776
39.2 %
17.4
-0.671
-1
-0.001
-0.001
11.104
34.7 %
16.4
3.569
5.3
9.086
29.9 %
13.4
0.46
19.752
62.159
19.9 %
100
34.478
55.5
27.681
7.7 %
44.5
9.734
15.7
10.137
16.3
19.22
53.6 %
30.9
8.461
-35.9 %
13.6
-0.217
-0.3
-0.002
-0.003
8.242
-37.4 %
13.3
2.65
4.3
6.997
-42.6 %
11.3
0.36
19.436
51.861
-25.3 %
100
26.157
50.4
25.704
-21.2 %
49.6
5.858
11.3
6.624
12.8
12.512
-32.3 %
24.1
13.192
-6.7 %
25.4
-0.036
-0.07
—
0
13.158
-4.2 %
25.4
4.574
8.8
12.191
24.2 %
23.5
0.61
19.915
69.389
0.4 %
100
36.76
53
32.629
9.1 %
47
9.217
13.3
9.708
14
18.487
0.7 %
26.6
14.142
22.5 %
20.4
-0.408
-0.6
—
0
13.735
22 %
19.8
3.963
5.7
9.819
22.7 %
14.2
0.49
20.039
69.12
8.9 %
100
39.22
56.7
29.9
16.3 %
43.3
8.58
12.4
10.24
14.8
18.36
5.3 %
26.6
11.54
39.4 %
16.7
-0.28
-0.4
-1.13
-1.6
11.26
46.8 %
16.3
3.33
4.8
8
47.1 %
11.6
0.4
20.01
63.5
-7.3 %
100
37.79
59.5
25.71
-21.6 %
40.5
7.79
12.3
10.27
16.2
17.43
12.7 %
27.4
8.28
-52.2 %
13
-0.62
-1
—
0
7.67
-52.7 %
12.1
2.23
3.5
5.44
-48.7 %
8.6
0.27
20.13
68.53
11.2 %
35.75
32.78
19.1 %
7.76
9.6
15.46
-8 %
17.32
61.7 %
-1.1
—
16.23
66.8 %
5.59
10.6
48.9 %
0.53
20.06
61.64
3.6 %
34.11
27.53
9.9 %
7.47
9.71
16.81
-7 %
10.71
53.9 %
-0.98
-0.72
9.73
77.6 %
2.66
7.12
65.6 %
0.36
19.79
59.48
-2.1 %
34.45
25.04
1.3 %
8.84
9.55
18.08
-8.6 %
6.96
41.5 %
-1.48
—
5.48
36 %
1.41
4.3
47.3 %
0.22
19.53
60.78
-4.3 %
36.07
24.71
-16.1 %
9.71
10.36
19.79
6.1 %
4.92
-54.4 %
-0.89
-0.49
4.03
-66.6 %
1.06
2.92
-64.1 %
0.15
19.45
63.53
12.7 %
34.08
29.45
20.8 %
9.07
9.48
18.66
4.2 %
10.78
66.6 %
1.28
—
12.06
104.8 %
3.94
8.14
100 %
0.4
20.35
56.39
2.5 %
32.01
24.38
4.8 %
8.55
9.69
17.9
-4.8 %
6.47
45.1 %
-0.58
-0.58
5.89
30.3 %
1.71
4.07
22.2 %
0.21
19.38
54.99
2.3 %
31.73
23.26
18.1 %
9.33
9.7
18.8
2.2 %
4.46
243.1 %
0.07
-0.66
4.52
584.8 %
1.06
3.33
909.1 %
0.17
19.59
53.74
-2.9 %
34.04
19.7
-15.3 %
9.02
9.96
18.39
9.9 %
1.3
-80.1 %
-0.64
—
0.66
-90 %
0.2
0.33
-92.5 %
0.02
16.65
55.34
1.4 %
32.08
23.26
3.2 %
8.97
8.7
16.74
7.2 %
6.52
-5.9 %
0.11
1.06
6.63
-3.4 %
2.18
4.41
-6 %
0.22
20.12
54.6
0.5 %
32.07
22.53
-3.7 %
8.75
9.06
15.61
-13.7 %
6.93
30.5 %
-0.07
—
6.86
62.9 %
1.97
4.69
69.3 %
0.23
20.4
54.33
-1.8 %
30.93
23.4
4.4 %
9.59
9.21
18.09
-4.4 %
5.31
52.6 %
-1.1
-1.18
4.21
-34.6 %
1.33
2.77
-35.7 %
0.14
19.75
55.35
3.5 %
32.94
22.41
-7.9 %
9.77
9.47
18.93
11.2 %
3.48
-52.3 %
2.96
—
6.44
-22.4 %
1.99
4.31
-31.3 %
0.22
19.59
53.49
-2.3 %
29.17
24.32
-2.8 %
9.12
8.77
17.03
-17.5 %
7.29
66.1 %
1.01
—
8.3
35.2 %
1.95
6.27
59.5 %
0.31
20.28
54.73
5.4 %
29.7
25.03
16.2 %
10.22
9.02
20.65
25.2 %
4.39
-13.1 %
1.75
—
6.14
17.2 %
1.93
3.93
-2.5 %
0.2
19.67
51.93
5.2 %
30.39
21.54
4.8 %
8.09
9.07
16.49
-3.7 %
5.05
47.2 %
0.19
-1.36
5.24
53.2 %
1.07
4.03
—
0.2
20.17
49.37
-6.3 %
28.82
20.55
-14.9 %
8.66
9.07
17.12
0.6 %
3.43
-52 %
-0.01
—
3.42
-50.9 %
-0.59
4.03
-17.8 %
0.2
20.17
52.68
14.1 %
28.54
24.15
21.5 %
8.82
8.61
17.01
6.8 %
7.14
80.8 %
-0.17
—
6.97
82.9 %
1.85
4.9
60.7 %
0.26
18.92
46.18
-1.9 %
26.3
19.88
8.4 %
7.76
8.41
15.93
-4.7 %
3.95
142.3 %
-0.14
—
3.81
139.6 %
0.74
3.05
187.7 %
0.16
19.08
47.07
9.1 %
28.73
18.34
8.9 %
9.03
8.77
16.71
-0.1 %
1.63
1258.3 %
-0.04
—
1.59
1035.7 %
0.36
1.06
158.5 %
0.05
21.12
43.14
-2.9 %
26.3
16.84
-21.9 %
8.78
8.71
16.73
6.6 %
0.12
-98 %
0.02
—
0.14
-96.7 %
-0.36
0.41
-88.3 %
0.02
20.35
44.45
—
22.9
21.55
—
8.15
8.28
15.69
—
5.86
—
-1.57
-0.93
4.29
—
0.66
3.51
—
0.17
20.23