Verimatrix Statements
I3
Data from Verimatrix`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
USD - US dollar
Last reporting period :
30 Jun, 2024
New report :
17 Oct, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
17 Oct, 2024
Verimatrix Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
30.811
-0.7 %
100
9.502
30.8
21.309
0.8 %
69.2
9.879
32.1
13.222
42.9
23.056
-3.9 %
74.8
-1.747
38.8 %
-5.7
-1.891
-6.1
0.271
0.9
-3.853
34.9 %
-12.5
0.532
1.7
-4.385
36.9 %
-14.2
-0.051
85.535
31.021
107.1 %
100
9.875
62.9
21.146
267.1 %
37.1
8.295
52.8
15.026
95.7
24.002
-6.8 %
152.9
-2.856
85.7 %
-115.7
-3.015
-19.2
0.535
3.4
-5.923
6.1 %
-37.7
1.03
6.6
-6.953
5.3 %
-44.3
-0.081
85.535
14.98
6.6 %
100
9.22
61.5
5.76
49.6 %
38.5
10.58
70.6
15.22
101.6
25.75
-1.8 %
171.9
-20
10.7 %
-133.5
-1.56
-10.4
0.18
1.2
-6.31
26.4 %
-42.1
1.03
6.9
-7.34
28.8 %
-49
-0.09
85.54
14.05
14 %
100
10.2
72.6
3.85
14.9 %
27.4
9.5
67.6
15.9
113.2
26.23
5.6 %
186.7
-22.39
-4.1 %
-159.4
-2.03
-14.4
-0.61
-4.3
-8.57
-21.2 %
-61
1.74
12.4
-10.31
-41.2 %
-73.4
-0.12
85.48
12.32
-66 %
100
8.98
72.9
3.35
-87.7 %
27.2
10.6
86
14.33
116.3
24.84
-4.7 %
201.6
-21.5
-1820 %
-174.5
-1.29
-10.5
0.01
0.08
-7.07
-87.5 %
-57.4
0.24
1.9
-7.3
-63.7 %
-59.3
-0.09
85.54
36.27
-30.5 %
100
8.96
24.7
27.31
-27.5 %
75.3
10.38
28.6
16.55
45.6
26.06
-10.3 %
71.9
1.25
-85.5 %
3.4
-1.39
-3.8
0.01
0.03
-3.77
-136.2 %
-10.4
0.72
2
-4.46
-154.8 %
-12.3
-0.05
85.48
52.19
2.9 %
100
14.51
27.8
37.68
-6.3 %
72.2
10.87
20.8
20.33
39
29.05
2.1 %
55.7
8.64
-26.5 %
16.6
-0.36
-0.7
0.01
0.02
10.41
241.3 %
19.9
2.24
4.3
8.14
196 %
15.6
0.1
85.54
50.72
14.8 %
100
10.52
20.7
40.2
11.3 %
79.3
8.3
16.4
18.67
36.8
28.44
-15.8 %
56.1
11.76
402.6 %
23.2
-6.52
-12.9
0.1
0.2
3.05
295.5 %
6
2.64
5.2
-8.48
-341.7 %
-16.7
-0.09
84.98
44.17
-2.5 %
100
8.04
18.2
36.13
5.9 %
81.8
12.7
28.8
21.38
48.4
33.79
33.2 %
76.5
2.34
-73.3 %
5.3
-4.19
-9.5
0.15
0.3
-1.56
-143.8 %
-3.5
0.21
0.5
-1.92
-105.9 %
-4.3
-0.02
84.93
45.29
6.6 %
100
11.16
24.6
34.12
-3.8 %
75.3
9.21
20.3
16.92
37.4
25.37
-13.9 %
56
8.76
46 %
19.3
-4.15
-9.2
-0.97
-2.1
3.56
137.9 %
7.9
2.24
4.9
32.82
690.3 %
72.5
0.38
84.94
42.5
134.5 %
100
7.02
16.5
35.48
111.3 %
83.5
12.43
29.2
17.67
41.6
29.48
30.3 %
69.4
6
202.7 %
14.1
-2.77
-6.5
0.54
1.3
-9.4
-115.1 %
-22.1
-0.23
-0.5
-5.56
-262.6 %
-13.08
-0.08
67.8
18.12
-19.4 %
100
1.34
7.4
16.79
-19.1 %
92.7
9.3
51.3
13.91
76.8
22.63
16.5 %
124.9
-5.84
-539.1 %
-32.2
3.46
19.1
-0.25
-1.4
-4.37
-295.1 %
-24.1
0.23
1.3
3.42
90 %
18.9
0.07
47.21
22.49
-6.8 %
100
1.73
7.7
20.76
-7.2 %
92.3
8.84
39.3
10.92
48.6
19.43
14.6 %
86.4
1.33
-75.4 %
5.9
1.36
6
-0.33
-1.5
2.24
-29.1 %
10
0.44
2
1.8
-30.2 %
8
0.04
47.08
24.12
68 %
1.76
22.36
72.7 %
7.18
10.32
16.96
12.7 %
5.4
357.1 %
-1.1
-0.54
3.16
187.1 %
0.3
2.58
166.3 %
0.06
46.33
14.36
-35.5 %
1.41
12.95
-34.3 %
6.28
9.56
15.05
-7.3 %
-2.1
-160.5 %
0.42
-0.25
-3.63
-455.9 %
0.26
-3.89
-129.9 %
-0.08
46.38
22.25
-19.7 %
2.54
19.71
-7.4 %
9
8.11
16.23
-12 %
3.47
21.8 %
-1
—
1.02
148.8 %
0.28
13.02
2014.7 %
0.28
46.31
27.7
75.1 %
6.41
21.29
126.5 %
8.31
11.3
18.44
25.4 %
2.85
153.7 %
-0.04
—
0.41
105 %
1.41
-0.68
97.3 %
-0.02
40.72
15.82
42.5 %
6.42
9.4
68.2 %
5.28
10.26
14.71
-11.4 %
-5.31
51.8 %
-0.21
-1.82
-8.15
27 %
0.38
-24.86
-26.1 %
-0.66
37.26
11.1
-81.8 %
5.51
5.59
-81.7 %
6.89
10.18
16.61
-38.4 %
-11.02
-405.3 %
-0.14
—
-11.17
-915.3 %
-0.04
-19.72
-4387 %
-0.53
36.98
61.12
-4.9 %
30.55
30.56
-4.1 %
16.13
16.26
26.96
-25.2 %
3.61
186.4 %
-1.33
-0.91
1.37
126.6 %
0.91
0.46
108.4 %
0.01
37.81
64.25
-23.4 %
32.39
31.86
16.2 %
22.65
17.08
36.04
4.1 %
-4.18
42 %
0.1
0.91
-5.16
16.8 %
0.32
-5.48
16.5 %
-0.14
37.82
83.86
18.5 %
56.44
27.41
31.7 %
14.69
15.59
34.63
-28.8 %
-7.21
74.1 %
1.01
—
-6.2
70.2 %
0.36
-6.56
68.8 %
-0.17
37.82
70.77
18.2 %
49.95
20.82
48 %
24.12
15.76
48.64
49.7 %
-27.83
-51 %
—
0.12
-20.78
-26.2 %
0.22
-21
-28.3 %
-0.56
37.82
59.85
-3.8 %
45.78
14.07
-2.8 %
16.06
13.87
32.5
-1.8 %
-18.43
1 %
1.59
—
-16.47
21.8 %
-0.1
-16.37
22.5 %
-0.45
36.73
62.2
39.3 %
47.73
14.47
30 %
19.31
13.77
33.09
110.4 %
-18.62
-304.8 %
-1.85
—
-21.06
-301.9 %
0.05
-21.11
-330.8 %
-0.63
33.55
44.65
22.5 %
33.53
11.13
31.4 %
8.34
6.87
15.73
-8.7 %
-4.6
47.5 %
-1.01
0.51
-5.24
43.7 %
-0.34
-4.9
48.1 %
-0.14
35.03
36.45
-48.2 %
27.99
8.47
-57.4 %
9.81
6.54
17.23
-44.4 %
-8.76
21.1 %
-0.22
0.88
-9.3
-10.5 %
0.14
-9.44
-8.5 %
-0.27
35.03
70.36
83.1 %
50.49
19.87
62.6 %
16.38
14.59
30.97
85.1 %
-11.1
-146.1 %
2.73
—
-8.42
-44.4 %
0.28
-8.7
-48.5 %
-0.25
35.03
38.43
164.7 %
26.21
12.22
104.3 %
7.35
8.6
16.73
137.6 %
-4.51
-325.5 %
-1.2
0.78
-5.83
-9816.7 %
0.02
-5.86
-11620 %
-0.17
35.03
14.52
-42.4 %
8.53
5.98
-33.2 %
3.08
3.73
7.04
-55.5 %
-1.06
84.6 %
1.17
0.22
0.06
100.8 %
0.1
-0.05
99.4 %
—
35.03
25.2
—
16.25
8.95
—
5.5
9.24
15.83
—
-6.89
—
-0.96
1.1
-7.83
—
0.07
-7.9
—
-0.23
35.03