InTiCa Statements
IS
Data from InTiCa`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
19 Nov, 2024
InTiCa Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
19.362
-3.5 %
100
10.672
55.1
8.69
6.4 %
44.9
—
0
4.633
23.9
8.609
10.4 %
44.5
0.081
-78.2 %
0.4
-0.515
-2.7
—
0
-0.434
-404.7 %
-2.2
-0.055
-0.3
-0.379
-330.7 %
-2
-0.09
4.211
20.054
3.7 %
100
11.886
59.3
8.168
-12.7 %
40.7
—
0
4.579
22.8
7.796
-17.2 %
38.9
0.372
741.4 %
1.9
-0.458
-2.3
—
0
-0.086
84.8 %
-0.4
0.002
0.01
-0.088
80.7 %
-0.4
-0.02
4.4
19.331
-12.9 %
100
9.973
51.6
9.358
13.6 %
48.4
—
0
4.977
25.7
9.416
12.4 %
48.7
-0.058
57.4 %
-0.3
-0.507
-2.6
—
0
-0.565
-8 %
-2.9
-0.11
-0.6
-0.455
13.3 %
-2.4
-0.106
4.273
22.185
2.6 %
100
13.946
62.9
8.239
-0.7 %
37.1
—
0
4.602
20.7
8.375
-0.9 %
37.8
-0.136
9.9 %
-0.6
-0.387
-1.7
—
0
-0.523
-8.7 %
-2.4
0.002
0.009
-0.525
-42.3 %
-2.4
-0.12
4.375
21.624
-8.9 %
100
13.326
61.6
8.298
-6.1 %
38.4
—
0
4.937
22.8
8.449
2.7 %
39.1
-0.151
-124.6 %
-0.7
-0.33
-1.5
—
0
-0.481
-248 %
-2.2
-0.112
-0.5
-0.369
-267 %
-1.7
-0.09
4.1
23.736
21.2 %
100
14.898
62.8
8.838
-1.2 %
37.2
—
0
4.753
20
8.223
-5.6 %
34.6
0.615
166.2 %
2.6
-0.29
-1.2
—
0
0.325
1103.7 %
1.4
0.104
0.4
0.221
-48.6 %
0.9
0.05
4.42
19.581
-12.8 %
100
10.639
54.3
8.942
9.3 %
45.7
—
0
4.527
23.1
8.711
15.8 %
44.5
0.231
-64.8 %
1.2
-0.204
-1.04
—
0
0.027
-94.6 %
0.1
-0.403
-2.06
0.43
32.7 %
2.2
0.102
4.196
22.46
3.2 %
100
14.281
63.6
8.179
-4.4 %
36.4
—
0
4.314
19.2
7.522
-7.4 %
33.5
0.657
50 %
2.9
-0.159
-0.7
—
0
0.498
66 %
2.2
0.174
0.8
0.324
52.8 %
1.4
0.08
4.05
21.774
-19.1 %
100
13.217
60.7
8.557
-6.4 %
39.3
—
0
4.376
20.1
8.119
-0.1 %
37.3
0.438
-57 %
2
-0.138
-0.6
—
0
0.3
-66.6 %
1.4
0.088
0.4
0.212
-67.3 %
1
0.05
4.24
26.924
33.3 %
100
17.78
66
9.144
15.3 %
34
—
0
4.225
15.7
8.125
9.1 %
30.2
1.019
110.5 %
3.8
-0.12
-0.4
—
0
0.899
180.1 %
3.3
0.25
0.9
0.649
613.2 %
2.4
0.15
4.327
20.204
-7.4 %
100
12.27
60.7
7.934
-2.7 %
39.3
—
0
3.831
19
7.45
-1.8 %
36.9
0.484
-14.5 %
2.4
-0.163
-0.8
—
0
0.321
-22.7 %
1.6
0.23
1.1
0.091
-70.5 %
0.5
0.022
4.135
21.815
-12.6 %
100
13.659
62.6
8.156
-13.4 %
37.4
—
0
3.765
17.3
7.59
-9.8 %
34.8
0.566
-43.8 %
2.6
-0.151
-0.7
—
0
0.415
-52.8 %
1.9
0.107
0.5
0.308
-46.6 %
1.4
0.07
4.4
24.958
-13.2 %
100
15.535
62.2
9.423
-6 %
37.8
—
0
3.889
15.6
8.416
-3.1 %
33.7
1.007
-24.8 %
4
-0.128
-0.5
—
0
0.879
-28 %
3.5
0.302
1.2
0.577
-41.5 %
2.3
0.13
4.438
28.758
17.8 %
100
18.732
65.1
10.026
10 %
34.9
—
0
3.619
12.6
8.687
11.6 %
30.2
1.339
0.6 %
4.7
-0.119
-0.4
—
0
1.22
-1.3 %
4.2
0.234
0.8
0.986
4.7 %
3.4
0.23
4.287
24.41
42 %
100
15.292
62.6
9.118
37.5 %
37.4
—
0
3.248
13.3
7.787
15.1 %
31.9
1.331
1093.3 %
5.5
-0.095
-0.4
—
0
1.236
529.2 %
5.1
0.294
1.2
0.942
400 %
3.9
0.234
4.031
17.187
53.2 %
100
10.557
61.4
6.63
60.2 %
38.6
—
0
2.665
15.5
6.764
31.2 %
39.4
-0.134
86.8 %
-0.8
-0.154
-0.9
—
0
-0.288
75.4 %
-1.7
0.026
0.2
-0.314
70.6 %
-1.8
-0.073
4.287
11.219
-38.5 %
100
7.08
63.1
4.139
-47.2 %
36.9
—
0
2.134
19
5.156
-29.2 %
46
-1.017
-282.9 %
-9.06
-0.152
-1.4
—
0
-1.169
-399.7 %
-10.4
-0.1
-0.9
-1.069
-431 %
-9.5
-0.249
4.287
18.256
22.3 %
100
10.42
57.1
7.836
23.4 %
42.9
—
0
3.175
17.4
7.28
17.8 %
39.9
0.556
227.1 %
3
-0.166
-0.9
—
0
0.39
1100 %
2.1
0.067
0.4
0.323
121.2 %
1.8
0.08
4.037
14.926
-29.6 %
100
8.577
57.5
6.349
-20.1 %
42.5
—
0
3.124
20.9
6.179
-8.4 %
41.4
0.17
-85.8 %
1.1
-0.209
-1.4
—
0
-0.039
-103.8 %
-0.3
-0.185
-1.2
0.146
-79.6 %
1
0.036
4.031
21.203
32.7 %
100
13.259
62.5
7.944
21.3 %
37.5
—
0
2.911
13.7
6.746
10.6 %
31.8
1.198
166.8 %
5.7
-0.184
-0.9
—
0
1.014
275.6 %
4.8
0.3
1.4
0.714
305.7 %
3.4
0.167
4.287
15.984
17.4 %
100
9.437
59
6.547
10.4 %
41
—
0
2.787
17.4
6.098
8.1 %
38.2
0.449
54.3 %
2.8
-0.179
-1.1
—
0
0.27
110.9 %
1.7
0.094
0.6
0.176
89.2 %
1.1
0.041
4.287
13.62
20.7 %
100
7.688
56.4
5.932
7.6 %
43.6
—
0
2.846
20.9
5.641
-12.8 %
41.4
0.291
130.4 %
2.1
-0.163
-1.2
—
0
0.128
111.8 %
0.9
0.035
0.3
0.093
111.3 %
0.7
0.022
4.287
11.281
5.3 %
100
5.769
51.1
5.512
7.6 %
48.9
—
0
2.756
24.4
6.47
10.7 %
57.4
-0.958
-32.7 %
-8.5
-0.123
-1.09
—
0
-1.081
-29 %
-9.6
-0.26
-2.3
-0.821
6.6 %
-7.3
-0.204
4.031
10.711
-15.9 %
100
5.589
52.2
5.122
-19.2 %
47.8
—
0
3.005
28.1
5.844
-2.1 %
54.6
-0.722
-295.1 %
-6.7
-0.116
-1.08
—
0
-0.838
-435.2 %
-7.8
0.041
0.4
-0.879
-482.2 %
-8.2
-0.205
4.287
12.74
-3.5 %
100
6.4
50.2
6.34
4.8 %
49.8
—
0
3.06
24
5.97
4.9 %
46.9
0.37
—
2.9
-0.11
-0.9
-0.31
-2.4
0.25
-7.4 %
2
0.02
0.2
0.23
43.8 %
1.8
0.05
4.29
13.2
3.2 %
100
7.14
54.1
6.05
2.7 %
45.8
—
0
3
22.7
5.69
4 %
43.1
0.37
-9.8 %
2.8
-0.1
-0.8
-0.08
-0.6
0.27
-12.9 %
2
0.12
0.9
0.16
-30.4 %
1.2
0.04
3.9
12.79
0.3 %
100
6.91
54
5.89
-2.2 %
46.1
—
0
2.98
23.3
5.47
-3.5 %
42.8
0.41
17.1 %
3.2
-0.1
-0.8
-0.68
-5.3
0.31
24 %
2.4
0.08
0.6
0.23
53.3 %
1.8
0.05
4.44
12.75
3.8 %
100
6.73
52.8
6.02
3.1 %
47.2
—
0
2.98
23.4
5.67
3.3 %
44.5
0.35
-2.8 %
2.7
-0.1
-0.8
-0.21
-1.6
0.25
4.2 %
2
0.09
0.7
0.15
-21.1 %
1.2
0.04
3.85
12.28
—
100
6.44
52.4
5.84
4.7 %
47.6
—
0
2.83
23
5.49
5 %
44.7
0.36
—
2.9
-0.12
-1
-0.09
-0.7
0.24
-4 %
2
0.05
0.4
0.19
18.8 %
1.5
0.04
4.65
12.28
9.6 %
100
6.69
54.5
5.58
3.3 %
45.4
—
0
2.75
22.4
5.23
-0.9 %
42.6
0.36
200 %
2.9
-0.11
-0.9
-0.08
-0.7
0.25
1150 %
2
0.09
0.7
0.16
184.2 %
1.3
0.04
3.95
11.2
3.8 %
100
5.8
51.8
5.4
-0.2 %
48.2
—
0
2.74
24.5
5.28
2.3 %
47.1
0.12
-52 %
1.1
-0.1
-0.9
-0.18
-1.6
0.02
-86.7 %
0.2
0.21
1.9
-0.19
-290 %
-1.7
-0.05
4.03
10.79
-7.1 %
100
5.38
49.9
5.41
-4.2 %
50.1
—
0
2.66
24.7
5.16
0.2 %
47.8
0.25
-50 %
2.3
-0.1
-0.9
-0.03
-0.3
0.15
-61.5 %
1.4
0.05
0.5
0.1
-73 %
0.9
0.02
4.29
11.62
2.7 %
100
5.98
51.5
5.65
13.7 %
48.6
—
0
2.6
22.4
5.15
7.5 %
44.3
0.5
177.8 %
4.3
-0.11
-0.9
-0.12
-1.03
0.39
550 %
3.4
0.02
0.2
0.37
428.6 %
3.2
0.09
4.22
11.31
26.1 %
100
6.34
56.1
4.97
13.7 %
43.9
—
0
2.41
21.3
4.79
7.2 %
42.4
0.18
280 %
1.6
-0.12
-1.06
-0.04
-0.4
0.06
127.3 %
0.5
-0.01
-0.09
0.07
121.2 %
0.6
0.02
4.22
8.97
-17.4 %
100
4.6
51.3
4.37
-9.5 %
48.7
—
0
2.33
26
4.47
-4.5 %
49.8
-0.1
-171.4 %
-1.1
-0.12
-1.3
-0.33
-3.7
-0.22
-833.3 %
-2.5
0.11
1.2
-0.33
-3400 %
-3.7
-0.08
4.22
10.86
-6.7 %
100
6.04
55.6
4.83
-3 %
44.5
—
0
2.26
20.8
4.68
0.6 %
43.1
0.14
-57.6 %
1.3
-0.12
-1.1
-0.11
-1.01
0.03
-86.4 %
0.3
0.02
0.2
0.01
-95.7 %
0.09
—
4.22
11.64
6.2 %
100
6.67
57.3
4.98
2.3 %
42.8
—
0
2.23
19.2
4.65
2.6 %
39.9
0.33
-2.9 %
2.8
-0.11
-0.9
-0.14
-1.2
0.22
-8.3 %
1.9
-0.02
-0.2
0.23
43.8 %
2
0.06
4.22
10.96
11.3 %
100
6.1
55.7
4.87
80.4 %
44.4
—
0
2.15
19.6
4.53
-26.5 %
41.3
0.34
109.8 %
3.1
-0.09
-0.8
-0.18
-1.6
0.24
106.7 %
2.2
0.08
0.7
0.16
105.3 %
1.5
0.04
4.22
9.85
-10.3 %
100
7.16
72.7
2.7
-40.7 %
27.4
—
0
2.47
25.1
6.16
47 %
62.5
-3.47
-1091.4 %
-35.2
-0.1
-1.02
-0.16
-1.6
-3.56
-1469.2 %
-36.1
-0.52
-5.3
-3.04
-1620 %
-30.9
-0.72
4.22
10.98
13 %
100
6.43
58.6
4.55
1.8 %
41.4
—
0
1.88
17.1
4.19
0.2 %
38.2
0.35
20.7 %
3.2
-0.09
-0.8
-0.09
-0.8
0.26
30 %
2.4
0.06
0.5
0.2
17.6 %
1.8
0.05
4.22
9.72
-2.4 %
100
5.25
54
4.47
4.7 %
46
—
0
1.85
19
4.18
6.6 %
43
0.29
-17.1 %
3
-0.09
-0.9
-0.04
-0.4
0.2
-16.7 %
2.1
0.02
0.2
0.17
-29.2 %
1.7
0.04
4.22
9.96
7.7 %
100
5.69
57.1
4.27
-0.5 %
42.9
—
0
1.8
18.1
3.92
-3.2 %
39.4
0.35
52.2 %
3.5
-0.11
-1.1
-0.04
-0.4
0.24
100 %
2.4
—
0
0.24
100 %
2.4
0.06
4.22
9.25
2.2 %
100
4.96
53.6
4.29
10 %
46.4
—
0
1.7
18.4
4.05
6 %
43.8
0.23
187.5 %
2.5
-0.12
-1.3
-0.18
-1.9
0.12
400 %
1.3
—
0
0.12
—
1.3
0.03
3.54
9.05
—
100
5.16
57
3.9
—
43.1
—
0
1.63
18
3.82
—
42.2
0.08
—
0.9
-0.12
-1.3
-0.08
-0.9
-0.04
—
-0.4
-0.04
-0.4
—
—
0
—
4.45