Kopin Statements
KO
Data from Kopin`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Mar, 2024
Next reporting period:
28 Jun, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Kopin Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
10.033
17 %
100
8.542
85.1
1.491
7.7 %
14.9
2.101
20.9
7.232
72.1
9.333
14.2 %
93
-7.842
-15.5 %
-78.2
0.093
0.9
0
-0.0004
-32.548
-404.6 %
-324.4
—
0
-32.548
-401.6 %
-324.4
-0.271
120.11
8.578
-19.1 %
100
7.193
83.9
1.384
-73.2 %
16.1
2.243
26.1
5.929
69.1
8.172
3.6 %
95.3
-6.788
-148.6 %
-79.1
0.197
2.3
0.141
1.6
-6.45
-167.6 %
-75.2
0.039
0.5
-6.489
-164.9 %
-75.6
-0.059
110.6
10.6
1.3 %
100
5.44
51.3
5.16
8.4 %
48.7
3.09
29.2
4.8
45.3
7.89
-17.8 %
74.4
-2.73
43.6 %
-25.8
0.29
2.7
0.03
0.3
-2.41
70.4 %
-22.7
0.04
0.4
-2.45
70 %
-23.1
-0.02
110.36
10.46
-2.8 %
100
5.7
54.5
4.76
15.3 %
45.5
3.13
29.9
6.47
61.9
9.6
37.9 %
91.8
-4.84
-71 %
-46.3
-3.34
-31.9
0.04
0.4
-8.14
-214.3 %
-77.8
0.04
0.4
-8.18
-211 %
-78.2
-0.07
109.91
10.76
-11.7 %
100
6.62
61.5
4.13
25.2 %
38.4
2.31
21.5
4.65
43.2
6.96
-27 %
64.7
-2.83
54.5 %
-26.3
0.2
1.9
0.04
0.4
-2.59
57.7 %
-24.07
0.04
0.4
-2.63
57.3 %
-24.4
-0.03
105.04
12.18
3.8 %
100
8.88
72.9
3.3
-11.8 %
27.1
4.67
38.3
4.85
39.8
9.53
22.8 %
78.2
-6.22
-54.7 %
-51.07
-0.06
-0.5
0.16
1.3
-6.12
-0.2 %
-50.2
0.04
0.3
-6.16
-0.2 %
-50.6
-0.07
91.76
11.73
-1.5 %
100
7.99
68.1
3.74
-6.5 %
31.9
3.44
29.3
4.32
36.8
7.76
-18.1 %
66.2
-4.02
26.5 %
-34.3
-2.09
-17.8
—
0
-6.11
-8.9 %
-52.09
0.04
0.3
-6.15
-8.8 %
-52.4
-0.07
93.52
11.91
2.8 %
100
7.91
66.4
4
5.3 %
33.6
5.15
43.2
4.33
36.4
9.47
-4.1 %
79.5
-5.47
10 %
-45.9
-0.14
-1.2
—
0
-5.61
-318.7 %
-47.1
0.04
0.3
-5.65
-312.4 %
-47.4
-0.06
90.3
11.58
-12.3 %
100
7.78
67.2
3.8
-33.7 %
32.8
5.41
46.7
4.46
38.5
9.88
5.7 %
85.3
-6.08
-68 %
-52.5
4.74
40.9
—
0
-1.34
59 %
-11.6
0.04
0.3
-1.37
58.6 %
-11.8
-0.02
90.12
13.2
21.2 %
100
7.47
56.6
5.73
-0.2 %
43.4
5.23
39.6
4.12
31.2
9.35
20.2 %
70.8
-3.62
-76.6 %
-27.4
0.05
0.4
0.3
2.3
-3.27
-55.7 %
-24.8
0.03
0.2
-3.31
-55.4 %
-25.08
-0.04
88.9
10.89
9.9 %
100
5.15
47.3
5.74
48.7 %
52.7
3.75
34.4
4.04
37.1
7.78
-0.1 %
71.4
-2.05
47.7 %
-18.8
-0.02
-0.2
-0.03
-0.3
-2.1
45 %
-19.3
0.03
0.3
-2.13
44.7 %
-19.6
-0.02
90.52
9.91
-15.2 %
100
6.04
60.9
3.86
-26.9 %
39
3.74
37.7
4.04
40.8
7.79
-17.7 %
78.6
-3.92
6.4 %
-39.6
0.1
1
—
0
-3.82
8 %
-38.5
0.03
0.3
-3.85
7.2 %
-38.8
-0.04
88.82
11.68
-16.1 %
100
6.4
54.8
5.28
-32.1 %
45.2
3.56
30.5
5.91
50.6
9.47
39.5 %
81.1
-4.19
-527.6 %
-35.9
0.04
0.3
—
0
-4.15
-426.8 %
-35.5
0.03
0.3
-4.15
-429.4 %
-35.5
-0.05
87.38
13.92
46.4 %
100
6.15
44.2
7.78
65.9 %
55.9
4.39
31.5
2.4
17.2
6.79
17.3 %
48.8
0.98
188.3 %
7
0.26
1.9
0.03
0.2
1.27
235.1 %
9.1
0.03
0.2
1.26
231.3 %
9.1
0.02
81.69
9.51
7.9 %
100
4.83
50.8
4.69
16.1 %
49.3
2.72
28.6
3.08
32.4
5.79
12.9 %
60.9
-1.11
-0.9 %
-11.7
0.2
2.1
-0.03
-0.3
-0.94
14.5 %
-9.9
0.03
0.3
-0.96
14.3 %
-10.09
-0.01
82.6
8.81
11.8 %
100
4.78
54.3
4.04
81.2 %
45.9
2.22
25.2
2.91
33
5.13
-11.1 %
58.2
-1.1
68.9 %
-12.5
0.04
0.5
-0.05
-0.6
-1.1
69.7 %
-12.5
0.04
0.5
-1.12
68.9 %
-12.7
-0.01
82.57
7.88
-9.7 %
100
5.65
71.7
2.23
-38.6 %
28.3
2.34
29.7
3.43
43.5
5.77
-19.7 %
73.2
-3.54
0.6 %
-44.9
-0.1
-1.3
0.01
0.1
-3.63
50.1 %
-46.07
0.03
0.4
-3.6
50.6 %
-45.7
-0.04
82.54
8.73
42.2 %
100
5.09
58.3
3.63
150.3 %
41.6
2.66
30.5
4.53
51.9
7.19
-4.4 %
82.4
-3.56
41.4 %
-40.8
-4.28
-49.03
0.56
6.4
-7.28
-12.3 %
-83.4
0.03
0.3
-7.29
-10 %
-83.5
-0.09
82.16
6.14
-32.6 %
100
4.69
76.4
1.45
-62.5 %
23.6
2.39
38.9
5.13
83.6
7.52
-13.7 %
122.5
-6.07
-25.4 %
-98.9
0.03
0.5
-0.11
-1.8
-6.48
-53.9 %
-105.5
0.03
0.5
-6.63
-55.6 %
-108
-0.08
82.05
9.11
64.4 %
100
5.24
57.5
3.87
1272.7 %
42.5
3.33
36.6
5.38
59.1
8.71
-22.6 %
95.6
-4.84
58.2 %
-53.1
0.74
8.1
-0.11
-1.2
-4.21
62.7 %
-46.2
0.03
0.3
-4.26
62.4 %
-46.8
-0.05
81.95
5.54
-28.4 %
100
5.88
106.1
-0.33
-110.5 %
-6
4.97
89.7
6.28
113.4
11.25
11.7 %
203.1
-11.58
-66.9 %
-209.03
0.4
7.2
-0.11
-2
-11.29
-15.1 %
-203.8
0.03
0.5
-11.33
-13.8 %
-204.5
-0.15
74.97
7.74
50.9 %
100
4.61
59.6
3.13
112.9 %
40.4
3.87
50
6.2
80.1
10.07
-14.4 %
130.1
-6.94
32.6 %
-89.7
1.58
20.4
-0.51
-6.6
-9.81
3.1 %
-126.7
0.15
1.9
-9.96
-1.7 %
-128.7
-0.14
73.32
5.13
-13.6 %
100
3.66
71.3
1.47
-40 %
28.7
4.6
89.7
7.17
139.8
11.77
2.9 %
229.4
-10.3
-14.6 %
-200.8
-0.07
-1.4
0.24
4.7
-10.12
-11.8 %
-197.3
-0.32
-6.2
-9.79
-6 %
-190.8
-0.13
73.14
5.94
5.1 %
100
3.5
58.9
2.45
54.1 %
41.2
4.53
76.3
6.91
116.3
11.44
0.4 %
192.6
-8.99
8.2 %
-151.3
-0.07
-1.2
0.02
0.3
-9.05
-65.4 %
-152.4
0.2
3.4
-9.24
-66.8 %
-155.6
-0.13
73.1
5.65
-50.4 %
100
4.06
71.9
1.59
-65.9 %
28.1
4.45
78.8
6.93
122.7
11.39
26.3 %
201.6
-9.79
-124.5 %
-173.3
3.22
57
1.1
19.5
-5.47
-47.8 %
-96.8
—
0
-5.54
-207.8 %
-98.05
-0.08
73.08
11.4
85.7 %
100
6.74
59.1
4.66
134.2 %
40.9
4.67
41
4.35
38.2
9.02
-14.9 %
79.1
-4.36
49.3 %
-38.2
1.23
10.8
0.03
0.3
-3.7
55.4 %
-32.5
-26.92
-236.1
-1.8
78.2 %
-15.8
-0.02
72.31
6.14
3.5 %
100
4.14
67.4
1.99
9.9 %
32.4
5.25
85.5
5.35
87.1
10.6
7.3 %
172.6
-8.6
-6.6 %
-140.07
0.42
6.8
-0.11
-1.8
-8.3
-14.3 %
-135.2
—
0
-8.25
-12.6 %
-134.4
-0.11
72.19
5.93
35.4 %
100
4.12
69.5
1.81
43.7 %
30.5
4.68
78.9
5.2
87.7
9.88
-0.4 %
166.6
-8.07
6.8 %
-136.09
0.74
12.5
0.07
1.2
-7.26
20.1 %
-122.4
—
0
-7.33
6.7 %
-123.6
-0.1
70.63
4.38
-31.2 %
100
3.12
71.2
1.26
-47.9 %
28.8
4.28
97.7
5.64
128.8
9.92
14.2 %
226.5
-8.66
-37.9 %
-197.7
-0.96
-21.9
0.53
12.1
-9.09
-114.4 %
-207.5
-1.15
-26.3
-7.86
-51.4 %
-179.5
-0.12
64.54
6.37
10 %
100
3.96
62.2
2.42
98.4 %
38
3.76
59
4.94
77.6
8.69
7.2 %
136.4
-6.28
8.7 %
-98.6
2.07
32.5
-0.03
-0.5
-4.24
47.5 %
-66.6
0.91
14.3
-5.19
36.1 %
-81.5
-0.08
64.15
5.79
32.8 %
100
4.57
78.9
1.22
520.7 %
21.1
4.12
71.2
3.98
68.7
8.11
-3.5 %
140.1
-6.88
20.8 %
-118.8
-0.93
-16.06
-0.26
-4.5
-8.07
-806.7 %
-139.4
0.11
1.9
-8.12
-154.5 %
-140.2
-0.13
64.05
4.36
-28.8 %
100
4.65
106.7
-0.29
-119.6 %
-6.7
4.12
94.5
4.28
98.2
8.4
7.7 %
192.7
-8.69
-37.5 %
-199.3
0.22
5
-0.12
-2.8
-0.89
86.7 %
-20.4
1.96
45
-3.19
54 %
-73.2
-0.05
64.01
6.12
32.8 %
100
4.64
75.8
1.48
1544.4 %
24.2
4.04
66
3.76
61.4
7.8
-2 %
127.5
-6.32
19.7 %
-103.3
-0.34
-5.6
-0.04
-0.7
-6.69
5.2 %
-109.3
0.14
2.3
-6.93
0.4 %
-113.2
-0.11
63.98
4.61
-42.4 %
100
4.52
98
0.09
-96.6 %
2
3.88
84.2
4.08
88.5
7.96
-7 %
172.7
-7.87
-32.9 %
-170.7
1.11
24.1
-0.3
-6.5
-7.06
-49.6 %
-153.1
0.01
0.2
-6.96
-48.7 %
-151
-0.11
64.65
8
-26.3 %
100
5.36
67
2.64
-41.3 %
33
4.01
50.1
4.56
57
8.56
-14.3 %
107
-5.92
-7.6 %
-74
1.16
14.5
0.04
0.5
-4.72
-755.6 %
-59
-0.06
-0.8
-4.68
-700 %
-58.5
-0.07
63.07
10.86
26.6 %
100
6.36
58.6
4.5
36.4 %
41.4
4.88
44.9
5.11
47.1
9.99
8 %
92
-5.5
7.6 %
-50.6
6.19
57
0.03
0.3
0.72
119.2 %
6.6
0.01
0.09
0.78
120.3 %
7.2
0.01
63.3
8.58
-19.4 %
100
5.28
61.5
3.3
-28.7 %
38.5
4.86
56.6
4.39
51.2
9.25
-13.1 %
107.8
-5.95
1.3 %
-69.3
2.17
25.3
0.02
0.2
-3.75
31.1 %
-43.7
0.01
0.1
-3.84
27.5 %
-44.8
-0.06
63.08
10.64
11.6 %
100
6.01
56.5
4.63
6.9 %
43.5
5.68
53.4
4.97
46.7
10.65
8.1 %
100.1
-6.03
-9.2 %
-56.7
0.8
7.5
-0.21
-2
-5.44
-8.4 %
-51.1
-0.12
-1.1
-5.3
-6.6 %
-49.8
-0.08
62.73
9.53
37.3 %
100
5.2
54.6
4.33
55.2 %
45.4
4.83
50.7
5.02
52.7
9.85
-2.1 %
103.4
-5.52
24.1 %
-57.9
0.48
5
0.01
0.1
-5.02
43.4 %
-52.7
0.04
0.4
-4.97
43.6 %
-52.2
-0.08
62.65
6.94
48 %
100
4.15
59.8
2.79
493.6 %
40.2
5.14
74.1
4.92
70.9
10.06
-0.2 %
145
-7.27
24.3 %
-104.8
-0.48
-6.9
0.2
2.9
-8.87
2.8 %
-127.8
0.04
0.6
-8.81
3.5 %
-126.9
-0.14
62.64
4.69
-15.5 %
100
4.23
90.2
0.47
103.3 %
10
5.09
108.5
5
106.6
10.08
219 %
214.9
-9.61
-64.8 %
-204.9
0.42
9
0.06
1.3
-9.13
5.7 %
-194.7
-0.14
-3
-9.13
5.5 %
-194.7
-0.15
62.53
5.55
—
100
19.85
357.7
-14.3
—
-257.7
-11.94
-215.1
3.47
62.5
-8.47
—
-152.6
-5.83
—
-105.05
-1.91
-34.4
0.18
3.2
-9.68
—
-174.4
-0.05
-0.9
-9.66
—
-174.05
-0.16
61.53