Linedata Statements
LN
Data from Linedata`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
22 Jul, 2024
Linedata Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
89.688
-6.4 %
100
7.33
8.2
82.358
-6.8 %
91.8
—
0
60.498
67.5
66.54
4.3 %
74.2
15.818
-35.7 %
17.6
-1.296
-1.4
-0.005
-0.006
14.056
-34.1 %
15.7
3.506
3.9
10.55
-38 %
11.8
2.127
4.96
95.82
9.5 %
100
7.458
21.2
88.362
11 %
78.8
—
0
56.143
44.1
63.773
-3.3 %
52.5
24.589
79.8 %
26.3
-2.206
-2.9
—
0
21.32
74.9 %
22.3
4.303
4.5
17.017
100.6 %
17.8
3.43
4.961
87.47
-2.6 %
100
7.881
9
79.589
-2 %
91
—
0
58.597
67
65.916
9.2 %
75.4
13.673
-34.3 %
15.6
-1.498
-1.7
0.012
0.01
12.19
-35.8 %
13.9
3.709
4.2
8.481
-39.9 %
9.7
1.71
4.961
89.765
8.3 %
100
8.571
9.5
81.194
7.4 %
90.5
—
0
52.073
58
60.388
-1.4 %
67.3
20.806
45 %
23.2
-0.493
-0.5
0.006
0.007
18.987
15.5 %
21.2
4.877
5.4
14.11
14.3 %
15.7
2.327
6.064
82.909
-1.7 %
100
7.302
8.8
75.607
-1.9 %
91.2
0.257
0.3
53.706
64.8
61.26
15.1 %
73.9
14.347
-39.9 %
17.3
2.087
2.5
-0.023
-0.03
16.439
-32.1 %
19.8
4.091
4.9
12.348
-28.6 %
14.9
1.977
6.246
84.336
11.2 %
100
7.266
8.6
77.07
11.3 %
91.4
—
0
44.96
53.3
53.217
-0.8 %
63.1
23.853
53.3 %
28.3
1.286
1.5
-0.022
-0.03
24.201
68 %
28.7
6.9
8.2
17.301
57.5 %
20.5
2.58
6.705
75.86
-8.1 %
100
6.644
8.8
69.216
-9.5 %
91.2
—
0
46.239
61
53.661
1.7 %
70.7
15.555
-34.4 %
20.5
-0.809
-1.07
-0.283
-0.4
14.407
-22.5 %
19
3.42
4.5
10.987
-13.2 %
14.5
1.714
6.411
82.55
5.2 %
100
6.05
7.3
76.5
6.6 %
92.7
—
0
44.83
54.3
52.78
-14.9 %
63.9
23.72
143.8 %
28.7
-4.01
-4.9
-0.27
-0.3
18.58
111.9 %
22.5
5.92
7.2
12.66
66.6 %
15.3
1.93
6.54
78.46
-7.6 %
100
6.71
8.6
71.75
-8.3 %
91.4
—
0
53.07
67.6
62.02
2.8 %
79
9.73
-45.6 %
12.4
-1.3
-1.7
0.32
0.4
8.77
-43.9 %
11.2
1.18
1.5
7.6
-20.8 %
9.7
1.16
6.57
84.886
0.1 %
100
6.64
7.8
78.246
0.6 %
92.2
—
0
51.743
61
60.356
-7 %
71.1
17.89
39.2 %
21.1
-1.154
-1.4
-0.089
-0.1
15.633
37.6 %
18.4
6.324
7.4
9.598
16.9 %
11.3
1.445
6.641
84.767
-5.2 %
100
6.998
8.3
77.769
-6.4 %
91.7
—
0
55.649
65.6
64.915
-1.6 %
76.6
12.854
-24.9 %
15.2
-1.472
-1.7
-0.137
-0.2
11.361
-32.2 %
13.4
3.211
3.8
8.212
-28.7 %
9.7
1.242
6.61
89.46
6.8 %
100
6.4
7.2
83.05
7.9 %
92.8
—
0
56.27
62.9
65.94
-1.1 %
73.7
17.12
66.9 %
19.1
-0.07
-0.08
0.04
0.04
16.76
59.5 %
18.7
5.26
5.9
11.51
41.2 %
12.9
1.73
6.64
83.78
-5.2 %
100
6.82
8.1
76.96
-3.9 %
91.9
—
0
59.65
71.2
66.7
8.1 %
79.6
10.26
-44.1 %
12.2
-1.26
-1.5
-0.08
-0.1
10.51
-30.9 %
12.5
2.37
2.8
8.15
-44.7 %
9.7
1.14
7.15
88.39
-2.5 %
8.33
80.06
-3.5 %
—
55.06
61.7
-13.4 %
18.36
56.7 %
-3.06
-0.12
15.21
114.2 %
0.48
14.74
191.9 %
2.05
7.17
90.61
8.2 %
7.67
82.95
3.2 %
—
64.46
71.22
19.9 %
11.72
-44.1 %
-4.56
-0.14
7.1
-64.4 %
2.05
5.05
-56.9 %
0.7
7.23
83.71
0.7 %
3.36
80.36
-4.7 %
—
53.57
59.4
-10.4 %
20.95
15.8 %
0.16
-1.2
19.95
24.8 %
8.22
11.73
-0.9 %
1.63
7.2
83.1
-7.3 %
-1.26
84.36
1.8 %
—
60.54
66.27
13.3 %
18.09
-25.6 %
-1.89
-0.25
15.99
-36.7 %
4.15
11.84
-29.4 %
1.64
7.23
89.63
8.4 %
6.8
82.83
9.5 %
—
52.83
58.5
-6.4 %
24.33
84.7 %
1.18
-0.42
25.26
82.5 %
8.49
16.77
80.3 %
2.28
7.35
82.7
1.4 %
7.04
75.66
1.1 %
—
55.87
62.49
11.3 %
13.17
-29.5 %
1.61
-1.22
13.84
-15.6 %
4.54
9.3
9.9 %
1.23
7.58
81.55
6.7 %
6.71
74.84
6.5 %
—
50.39
56.15
-2.3 %
18.68
45.9 %
2.18
-0.3
16.4
38.7 %
7.94
8.46
9.2 %
1.17
7.23
76.43
-7.3 %
6.16
70.27
9.6 %
—
51.91
57.47
22.1 %
12.8
-25.1 %
-0.58
-0.36
11.82
-16.8 %
4.07
7.75
-25.6 %
1.08
7.2
82.45
5.9 %
18.31
64.14
6.7 %
—
41.44
47.05
0.3 %
17.1
29.4 %
-2.49
-0.27
14.21
15.9 %
3.79
10.42
43.3 %
1.38
7.54
77.84
5.7 %
17.72
60.12
3.2 %
—
41.54
46.91
13.8 %
13.21
-22.3 %
-0.57
-0.47
12.26
-22 %
4.99
7.27
-25.2 %
0.95
7.62
73.67
4.7 %
15.44
58.23
10 %
—
36.41
41.22
-7.4 %
17
101.7 %
-1.09
-0.32
15.71
90.4 %
5.99
9.72
77.4 %
0.95
10.18
70.34
-4.1 %
17.4
52.94
-3.9 %
—
38.51
44.52
11 %
8.43
-43.7 %
-0.5
-0.01
8.25
-40 %
2.77
5.48
-35.9 %
0.71
7.67
73.34
14.7 %
18.26
55.08
14.8 %
—
34.51
40.1
3 %
14.98
65.7 %
-0.36
-0.6
13.75
44.9 %
5.21
8.55
42.7 %
0.83
10.28
63.96
-3.8 %
16
47.97
-2 %
—
33.47
38.92
1.2 %
9.04
-14 %
0.36
0.03
9.49
-13.1 %
3.5
5.99
-8.8 %
0.56
10.73
66.46
-4.8 %
17.5
48.97
-1.6 %
—
30.98
38.46
1.8 %
10.51
-12.3 %
-0.49
1.75
10.92
11.9 %
4.34
6.57
3.3 %
0.62
10.65
69.78
-0.3 %
20.02
49.76
10 %
—
34.94
37.78
0.8 %
11.98
54.2 %
-0.52
-1.72
9.76
33 %
3.4
6.36
33.6 %
0.58
10.99
69.96
-6.2 %
24.72
45.24
-6.1 %
—
29.98
37.47
-7.1 %
7.77
-0.6 %
-0.55
0.02
7.34
7.3 %
2.58
4.76
8.7 %
0.44
10.83
74.57
-2.4 %
26.4
48.17
4.8 %
—
35.2
40.35
-10.5 %
7.82
778.7 %
-0.72
0.08
6.84
553 %
2.46
4.38
11050 %
0.39
11.37
76.39
-9.4 %
30.43
45.96
-12.2 %
—
34.8
45.07
3 %
0.89
-89.7 %
-1.01
0.38
-1.51
-120.2 %
-1.47
-0.04
-100.8 %
—
11.7
84.35
-3.4 %
31.98
52.37
-11.4 %
—
37.82
43.74
-0.9 %
8.63
-42.3 %
-1.32
0.17
7.48
-45.2 %
2.15
5.33
-43.1 %
0.45
11.92
87.31
12.6 %
28.22
59.08
14.3 %
—
36.36
44.13
-1.1 %
14.96
111.6 %
-0.78
-0.4
13.66
135.9 %
4.3
9.36
135.8 %
0.8
11.65
77.53
0.3 %
25.82
51.71
-6.8 %
—
38.84
44.64
5.1 %
7.07
-45.7 %
-1.4
0.01
5.79
-43.6 %
1.82
3.97
-43.1 %
0.33
12.13
77.3
8.8 %
21.79
55.51
12.5 %
—
35.12
42.48
3.6 %
13.03
56.8 %
—
-1.63
10.27
35.5 %
2.75
6.98
38.8 %
0.56
12.25
71.05
12.7 %
21.71
49.33
—
—
35.99
41.02
-17.9 %
8.31
-36.5 %
-0.59
-0.1
7.58
-38.3 %
2.31
5.03
-35.2 %
0.41
11.98
63.07
11.1 %
—
—
—
—
46.78
49.98
2.1 %
13.09
68 %
—
-1.96
12.29
37.8 %
4.53
7.76
35.9 %
0.63
12.26
56.76
-0.8 %
—
—
—
—
45.89
48.97
10.8 %
7.79
-40.1 %
—
1.13
8.92
-28.6 %
3.21
5.71
-35.8 %
0.49
11.72
57.2
8.5 %
—
—
—
—
—
44.2
242.6 %
13
364.3 %
—
-0.5
12.5
594.4 %
3.6
8.9
641.7 %
0.71
12.47
52.7
-0.1 %
37
15.7
-56.5 %
5.1
7.8
12.9
-55 %
2.8
-62.3 %
—
-1
1.8
-74.9 %
0.6
1.2
-72.1 %
0.12
10.4
52.74
10.9 %
16.68
36.06
6.3 %
—
24.21
28.64
1.5 %
7.42
29.7 %
-0.84
0.59
7.16
40.1 %
2.75
4.3
54.1 %
0.43
9.96
47.57
—
13.65
33.92
—
—
24.32
28.21
—
5.72
—
-0.79
0.22
5.11
—
2.2
2.79
—
0.28
9.91