NETGEAR Statements
NG
Data from NETGEAR`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
29 Sep, 2024
Next reporting period:
28 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
—
NETGEAR Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
182.85
27.1 %
100
126.37
69.1
56.483
77.5 %
30.9
20.905
11.4
39.553
21.6
60.458
-11.3 %
33.1
-3.975
89.1 %
-2.2
-0.049
-0.03
3.534
1.9
99.293
324.9 %
54.3
14.219
7.8
85.074
288.3 %
46.5
2.897
29.364
143.9
-12.6 %
100
112.08
77.9
31.823
-34 %
22.1
19.851
13.8
48.343
34
68.194
0.5 %
47.8
-36.371
-85.7 %
-25.7
—
0
2.713
1.9
-44.146
-134.8 %
-30.7
1.029
0.7
-45.175
-142.2 %
-31.4
-1.564
28.883
164.59
-12.8 %
100
116.35
70.7
48.237
-26.5 %
29.3
20.227
12.3
47.596
29.5
67.823
4.6 %
41.8
-19.586
-2595 %
-12.5
0.101
0.06
2.85
1.7
-18.798
-4375.7 %
-11.4
-0.148
-0.09
-18.65
-1017.4 %
-11.3
-0.634
29.395
188.67
-4.6 %
100
123.04
65.2
65.636
-4.7 %
34.8
19.592
10.4
45.259
24
64.851
-2.3 %
34.4
0.785
-69.8 %
0.4
0.261
-0.004
2.193
1.3
-0.42
-126.3 %
-0.2
1.249
0.7
-1.669
98 %
-0.9
-0.056
29.622
197.8
14.1 %
100
128.9
65.2
68.9
26.9 %
34.8
20.7
10.5
45.6
23.1
66.4
-2.6 %
33.6
2.6
118.7 %
1.3
-0.014
-0.007
2.3
1.2
1.6
116.3 %
0.8
86.4
43.7
-84.8
-886 %
-42.9
-2.87
29.5
173.4
-4.1 %
100
119.1
68.7
54.3
-10.1 %
31.3
20.8
12
47.3
27.3
68.2
-3.1 %
39.3
-13.9
-39 %
-8.02
0.019
0.01
8
4.6
-9.8
7.5 %
-5.7
-1.2
-0.7
-8.6
11.3 %
-5
-0.29
29.3
180.9
-27.4 %
100
120.5
66.6
60.4
-2.1 %
33.4
22.1
12.2
48.2
26.6
70.4
-3.8 %
38.9
-10
13 %
-5.5
0.011
0.006
1.4
0.8
-10.6
-5 %
-5.9
-0.9
-0.5
-9.7
-61.7 %
-5.4
-0.33
29
249.1
-0.2 %
100
187.4
75.2
61.7
-9.9 %
24.8
20.3
8.1
49.3
19.8
73.2
5 %
29.4
-11.5
-784.6 %
-4.6
-0.3
-0.1
2.3
0.9
-10.1
-573.3 %
-4.05
-4.1
-1.6
-6
-314.3 %
-2.4
-0.21
29
249.6
11.8 %
100
181.1
72.6
68.5
11.6 %
27.4
22.2
8.9
47.3
19
69.7
-1.4 %
27.9
-1.3
86 %
-0.5
—
0
0.6
0.2
-1.5
86.2 %
-0.6
-4.3
-1.7
2.8
132.9 %
1.1
0.1
29
223.2
6 %
100
161.8
72.5
61.4
4.2 %
27.5
22.2
9.9
47.9
21.5
70.7
-2.5 %
31.7
-9.3
31.6 %
-4.2
-0.2
-0.09
-0.6
-0.3
-10.9
81.7 %
-4.9
-2.3
-1.03
-8.5
85.1 %
-3.8
-0.3
28.9
210.6
-16.2 %
100
151.7
72
58.9
-21.2 %
28
23.8
11.3
48.7
23.1
72.5
-0.4 %
34.4
-13.6
-815.8 %
-6.5
-0.5
-0.2
-0.5
-0.2
-59.5
-19733.3 %
-28.3
-2.3
-1.09
-57.2
-5620 %
-27.2
-1.95
29.4
251.2
-13.4 %
100
176.5
70.3
74.7
-13.9 %
29.7
23.1
9.2
49.8
19.8
72.8
0.7 %
29
1.9
-86.9 %
0.8
-1.2
-0.5
0.1
0.04
-0.3
-102.3 %
-0.1
0.7
0.3
-1
-110.4 %
-0.4
-0.03
29.5
290.2
-6 %
100
203.3
70.1
86.8
-7.1 %
29.9
23.5
8.1
48.6
16.7
72.3
2.6 %
24.9
14.5
-36.4 %
5
-0.2
-0.07
—
0
12.8
-42.3 %
4.4
3.2
1.1
9.6
-46.1 %
3.3
0.31
30.8
308.8
-2.9 %
100
215.5
69.8
93.4
-15.8 %
30.2
22.6
7.3
50.1
16.2
70.5
-10.4 %
22.8
22.8
-29.2 %
7.4
41
13.3
-40.3
-13.05
22.2
-27.9 %
7.2
4.4
1.4
17.8
-22.6 %
5.8
0.57
31.5
317.9
-13.4 %
100
207
65.1
110.9
-0.2 %
34.9
23.8
7.5
52.3
16.5
78.7
1.9 %
24.8
32.2
-4.7 %
10.1
0.1
0.03
-0.6
-0.2
30.8
-8.1 %
9.7
7.8
2.5
23
-25.6 %
7.2
0.72
31.8
367.1
-2.9 %
100
256
69.7
111.1
-2.1 %
30.3
23.4
6.4
56.7
15.4
77.2
-5 %
21
33.8
5 %
9.2
—
0
0.4
0.1
33.5
5.7 %
9.1
2.5
0.7
30.9
21.2 %
8.4
0.98
31.5
378.1
35 %
100
264.6
70
113.5
39.6 %
30
24.5
6.5
56.3
14.9
81.3
12.3 %
21.5
32.2
261.8 %
8.5
0.1
0.03
0.3
0.08
31.7
244.6 %
8.4
6.2
1.6
25.5
325 %
6.7
0.83
30.7
280.1
21.8 %
100
198.8
71
81.3
22.8 %
29
21.1
7.5
49.9
17.8
72.4
10.4 %
25.8
8.9
1171.4 %
3.2
—
0
0.3
0.1
9.2
348.6 %
3.3
3.2
1.1
6
242.9 %
2.1
0.2
30.1
230
-9.1 %
100
163.7
71.2
66.2
-4.9 %
28.8
19.7
8.6
46.2
20.1
65.6
-6 %
28.5
0.7
450 %
0.3
0.3
0.1
-0.1
-0.04
-3.7
-716.7 %
-1.6
0.5
0.2
-4.2
-950 %
-1.8
-0.14
29.6
253
-4.9 %
100
183.4
72.5
69.6
-9.8 %
27.5
20.8
8.2
48.2
19.1
69.8
7.2 %
27.6
-0.2
-101.7 %
-0.08
-0.7
-0.3
1.6
0.6
0.6
-95.1 %
0.2
1
0.4
-0.4
-103.2 %
-0.2
-0.01
30.1
265.9
15.2 %
100
188.7
71
77.2
18 %
29
19.5
7.3
45.4
17.1
65.1
2 %
24.5
12.1
656.3 %
4.6
2.2
0.8
-1.9
-0.7
12.3
668.8 %
4.6
-0.2
-0.08
12.5
1462.5 %
4.7
0.39
31.8
230.9
-7.3 %
100
165.4
71.6
65.4
-20.2 %
28.3
18.8
8.1
45
19.5
63.8
-5.9 %
27.6
1.6
-88.7 %
0.7
1.1
0.5
0.2
0.09
1.6
-89.4 %
0.7
0.8
0.3
0.8
-93.8 %
0.3
0.03
32.1
249.1
-13.8 %
100
167.1
67.1
82
-9.6 %
32.9
18.8
7.5
49
19.7
67.8
-30.3 %
27.2
14.2
311.9 %
5.7
1.3
0.5
-0.3
-0.1
15.1
-19.3 %
6.1
2.2
0.9
12.8
165.6 %
5.1
0.39
32.9
288.9
7.2 %
100
198.3
68.6
90.7
-3.9 %
31.4
19.1
6.6
52.7
18.2
97.3
30.4 %
33.7
-6.7
-133.7 %
-2.3
2.1
0.7
-0.9
-0.3
18.7
-14.2 %
6.5
12.5
4.3
-19.5
-297 %
-6.7
-0.65
29.9
269.4
5.5 %
100
175
65
94.4
17.6 %
35
20.1
7.5
54.1
20.1
74.6
-5.4 %
27.7
19.9
1430.8 %
7.4
2
0.7
—
0
21.8
1111.1 %
8.1
5.5
2
9.9
290.4 %
3.7
0.3
33
255.3
4.1 %
100
175
68.5
80.3
5.2 %
31.5
21.9
8.6
57
22.3
78.9
5.5 %
30.9
1.3
-13.3 %
0.5
4.9
1.9
-3
-1.2
1.8
100 %
0.7
1.3
0.5
-5.2
-192.9 %
-2.04
-0.16
31.7
245.2
736.9 %
100
168.9
68.9
76.3
382.9 %
31.1
21.2
8.6
53.6
21.9
74.8
85.6 %
30.5
1.5
106.1 %
0.6
-1.1
-0.4
0.5
0.2
0.9
103.8 %
0.4
-0.1
-0.04
5.6
117.6 %
2.3
0.17
32.7
29.3
-91.8 %
13.6
15.8
-84.7 %
2.7
37.7
40.3
-48.1 %
-24.6
-196.9 %
5.9
-5
-23.8
-189.5 %
-9.6
-31.9
-253.4 %
-1.01
31.4
355.5
7.5 %
252.4
103.1
12.2 %
23.1
54.5
77.7
6.9 %
25.4
32.3 %
-0.9
2.1
26.6
33 %
5.8
20.8
42.5 %
0.64
32.4
330.7
2.2 %
238.8
91.9
-5.2 %
23.4
49.4
72.7
-2 %
19.2
-15.8 %
-2
2.9
20
-14.9 %
5.4
14.6
-8.8 %
0.44
33.1
323.7
76.8 %
226.7
96.9
33.8 %
22.7
51.4
74.2
54.6 %
22.8
-6.9 %
-0.7
1.4
23.5
-7.1 %
7.5
16
-27.6 %
0.47
34.1
183.1
-45.9 %
110.6
72.4
-29.8 %
5
42.9
48
-34.6 %
24.5
-17.8 %
2.6
-1.8
25.3
-16.5 %
8.7
22.1
4.7 %
0.66
33
338.5
8.6 %
235.3
103.1
5.4 %
21.9
51.4
73.4
3.5 %
29.8
11.2 %
0.7
-0.3
30.3
18.8 %
9.1
21.1
31.9 %
0.62
33.9
311.7
0.5 %
213.9
97.8
-2.8 %
21.8
49.1
70.9
-1.8 %
26.8
-5.3 %
1.5
-1.5
25.5
—
9.4
16
-3.6 %
0.48
33.5
310.3
-14 %
209.7
100.6
-4.6 %
22.1
50.1
72.2
-3.5 %
28.3
-7.5 %
-1.7
1.5
25.5
-16.9 %
8.9
16.6
-23.9 %
0.5
33.3
360.9
5.6 %
255.4
105.4
9.4 %
23.4
51.4
74.8
7.9 %
30.6
13.3 %
1.8
-1.7
30.7
18.5 %
8.9
21.8
44.4 %
0.66
33.1
341.9
18.4 %
245.6
96.3
23.9 %
21.6
47.7
69.3
5.8 %
27
121.3 %
1.3
-1.5
25.9
137.6 %
10.8
15.1
308.1 %
0.47
32.3
288.8
-6.6 %
211.1
77.7
-12 %
21.1
44.4
65.5
-5.2 %
12.2
-36.5 %
-1.8
1.5
10.9
-39.4 %
7.3
3.7
-53.8 %
0.11
34.3
309.2
-12.5 %
220.9
88.3
-12.1 %
20.5
48.6
69.1
-6.7 %
19.2
-27.3 %
3.9
-3.3
18
139.1 %
10
8
119.8 %
0.23
35.3
353.2
0 %
252.7
100.5
-1.8 %
22.9
51.2
74.1
-0.4 %
26.4
-5.7 %
-0.8
1.4
-46
-259.2 %
-5.6
-40.4
-302 %
-1.16
34.7
353.3
4.7 %
251
102.3
5.2 %
23.3
51
74.4
2.6 %
28
13.4 %
—
2.3
28.9
18.4 %
8.8
20
36.1 %
0.55
36.3
337.6
-3.4 %
240.4
97.2
-0.7 %
22.5
50.1
72.5
-1.2 %
24.7
0.8 %
—
-0.2
24.4
4.3 %
9.7
14.7
2.1 %
0.4
36.8
349.4
-2 %
251.5
97.9
-2.9 %
22.2
51.3
73.4
1.2 %
24.5
-13.7 %
—
-0.1
23.4
1.3 %
9
14.4
26.3 %
0.39
37.3
356.6
-1.5 %
255.8
100.8
-0.9 %
22.5
49.9
72.5
-3.1 %
28.4
5.6 %
-0.7
0.3
23.1
-6.9 %
11.7
11.4
-21.4 %
0.3
38.4
361.9
1.2 %
260.2
101.7
-1.6 %
23.3
51.4
74.8
-2.5 %
26.9
0.7 %
—
0.5
24.8
17.5 %
10.4
14.5
3.6 %
0.37
39.2
357.7
21.9 %
254.3
103.4
17.9 %
24
52.7
76.7
19.8 %
26.7
12.7 %
0.1
-0.5
21.1
-11.7 %
7.1
14
-8.5 %
0.36
39.1
293.4
-5.5 %
205.7
87.7
-4 %
15.3
48.7
64
3.7 %
23.7
-19.9 %
0.1
0.1
23.9
-15.8 %
8.5
15.3
-5 %
0.39
39.1
310.4
—
219.1
91.4
—
14.8
47
61.7
—
29.6
—
0.2
-0.2
28.4
—
12.3
16.1
—
0.414
38.9