TO

Tower Semiconductor LtdMUN Tower Stock Report

Last reporting period 30 Jun, 2024

Updated —

Last price

Market cap $B

4.797

Middle

Exchange

XMUN - Boerse Muenchen

View Section: Price ratios

Tower Statements

TO

Data from Tower`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

30 Jun, 2024

Next reporting period:

28 Sep, 2024

Report frequency:

Quarterly

Earnings release date:

13 Nov, 2024

Expected release date:

12 Feb, 2025

Tower Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-06-30
%

351.18

7.3 %

100

264.26

75.2

86.922

19.7 %

24.8

18.994

5.4

19.05

5.4

38.044

-1.5 %

10.8

48.878

43.8 %

13.9

7.71

2.2

0

62.858

65.6 %

17.9

6.108

1.7

53.445

19.7 %

15.2

0.477

111.98

2024-03-31
%

327.24

-7 %

100

254.63

77.8

72.606

-14 %

22.2

19.951

6.1

18.67

5.7

38.621

-1.6 %

11.8

33.985

-24.8 %

10.4

3.984

1.2

0

37.969

-38.6 %

11.6

-5.078

-1.6

44.634

-17.1 %

13.6

0.4

111.63

2023-12-31
%

351.71

-1.8 %

100

267.29

76

84.417

-2.9 %

24

20.849

5.9

18.401

5.2

39.25

2.7 %

11.2

45.167

-7.3 %

12.8

9.635

2.7

7.047

2

61.849

-83.4 %

17.6

10.13

2.9

53.847

-84.3 %

15.3

0.484

111.31

2023-09-30
%

358.2

0.3 %

100

271.3

75.7

86.9

0.5 %

24.3

20.2

5.6

18

5

38.2

3.5 %

10.7

48.7

-1.8 %

13.6

10

2.8

0

372.1

582.8 %

103.9

34.4

9.6

342.1

568.2 %

95.5

3.07

111.2

2023-06-30
%

357.2

0.4 %

100

270.7

75.8

86.5

-9.6 %

24.2

19.5

5.5

17.4

4.9

36.9

-2.9 %

10.3

49.6

-14 %

13.9

3.9

1.1

0

54.5

-43.5 %

15.3

5.7

1.6

51.2

-28.3 %

14.3

0.46

111.2

2023-03-31
%

355.6

-11.8 %

100

259.9

73.1

95.7

-23.3 %

26.9

19.3

5.4

18.6

5.2

38

-4 %

10.7

57.7

-32.2 %

16.2

7

2

0

96.4

-2.3 %

27.1

15

4.2

71.4

-14.3 %

20.1

0.64

111.1

2022-12-31
%

403.2

-5.6 %

100

278.5

69.1

124.7

0.2 %

30.9

20.7

5.1

18.9

4.7

39.6

-4.1 %

9.8

85.1

2.3 %

21.1

6.9

1.7

-6.9

-1.7

98.7

41.2 %

24.5

12.8

3.2

83.3

20.5 %

20.7

0.75

110.9

2022-09-30
%

427.1

0.2 %

100

302.6

70.8

124.5

10.8 %

29.2

22.4

5.2

18.9

4.4

41.3

-1.2 %

9.7

83.2

17.7 %

19.5

-9.4

-2.2

0

69.9

11.8 %

16.4

3.2

0.7

69.1

18.9 %

16.2

0.62

110.8

2022-06-30
%

426.2

1.2 %

100

313.7

73.6

112.4

7.5 %

26.4

20.5

4.8

21.3

5

41.8

0.5 %

9.8

70.7

12 %

16.6

-8.2

-1.9

0

62.5

2.6 %

14.7

4.3

1

58.1

7.6 %

13.6

0.53

110.6

2022-03-31
%

421.1

2.2 %

100

316.5

75.2

104.6

4.4 %

24.8

20.3

4.8

21.3

5.1

41.6

-6.1 %

9.9

63.1

12.9 %

15

-2.1

-0.5

0

60.9

9.7 %

14.5

5.2

1.2

54

4.4 %

12.8

0.49

110.5

2021-12-31
%

412.1

6.6 %

100

311.9

75.7

100.2

17.3 %

24.3

22.4

5.4

21.9

5.3

44.3

7.5 %

10.7

55.9

26.5 %

13.6

-1.8

-0.4

1.5

0.4

55.5

33.7 %

13.5

3.6

0.9

51.7

32.2 %

12.5

0.47

110.3

2021-09-30
%

386.7

6.8 %

100

301.3

77.9

85.4

15.7 %

22.1

21.6

5.6

19.6

5.1

41.2

3.8 %

10.7

44.2

30 %

11.4

-2.7

-0.7

0

41.5

23.9 %

10.7

1.1

0.3

39.1

26.5 %

10.1

0.36

109.8

2021-06-30
%

362.1

4.3 %

100

288.4

79.6

73.8

5.7 %

20.4

21.1

5.8

18.7

5.2

39.7

6.4 %

11

34

4.6 %

9.4

-0.5

-0.1

0

33.5

36.2 %

9.3

2.2

0.6

30.9

9.2 %

8.5

0.28

109.6

2021-03-31
%

347.2

0.6 %

100

277.4

79.9

69.8

0.3 %

20.1

20.3

5.8

17

4.9

37.3

3 %

10.7

32.5

-2.7 %

9.4

-7.8

-2.2

0

24.6

-22.9 %

7.1

-5.9

-1.7

28.3

-8.7 %

8.2

0.26

109.5

2020-12-31
%

345.2

11.3 %

100

275.6

79.8

69.6

30.1 %

20.2

19.9

5.8

16.3

4.7

36.2

5.5 %

10.5

33.4

74.9 %

9.7

3.7

1.1

-5.2

-1.5

31.9

72.4 %

9.2

1.8

0.5

31

103.9 %

9

0.28

109

2020-09-30
%

310.2

0 %

100

256.8

82.8

53.5

-7.3 %

17.2

19.6

6.3

14.8

4.8

34.3

-3.7 %

11.1

19.1

-13.6 %

6.2

-0.6

-0.2

0

18.5

-22.9 %

6

2.8

0.9

15.2

-20.4 %

4.9

0.14

108.5

2020-06-30
%

310.1

3.3 %

100

252.4

81.4

57.7

9.9 %

18.6

19.4

6.3

16.2

5.2

35.6

-1.4 %

11.5

22.1

34.8 %

7.1

1.8

0.6

0

24

67.8 %

7.7

2.5

0.8

19.1

12.4 %

6.2

0.18

108.3

2020-03-31
%

300.2

-1.8 %

100

247.6

82.5

52.5

-4.2 %

17.5

19.4

6.5

16.7

5.6

36.1

0.6 %

12

16.4

-13.2 %

5.5

-2.1

-0.7

0

14.3

-35 %

4.8

-1.7

-0.6

17

-17.9 %

5.7

0.16

108.1

2019-12-31
%

305.7

-2.1 %

100

250.9

82.1

54.8

-6 %

17.9

18.9

6.2

17.1

5.6

35.9

0.8 %

11.7

18.9

-16.7 %

6.2

-1.2

-0.4

4.3

1.4

22

-1.3 %

7.2

2.4

0.8

20.7

-6.8 %

6.8

0.19

108

2019-09-30
%

312.1

2 %

100

253.8

81.3

58.3

9.2 %

18.7

18.7

6

16.8

5.4

35.6

0 %

11.4

22.7

27.5 %

7.3

-0.4

-0.1

0

22.3

19.3 %

7.1

-0.1

-0.03

22.2

6.2 %

7.1

0.21

107.6

2019-06-30
%

306.1

-1.3 %

100

252.7

82.6

53.4

-15.5 %

17.4

18.8

6.1

16.8

5.5

35.6

-0.6 %

11.6

17.8

-34.8 %

5.8

0.9

0.3

0

18.7

-33.5 %

6.1

-1

-0.3

20.9

-20.2 %

6.8

0.2

107.2

2019-03-31
%

310.1

-7 %

100

247

79.7

63.2

-16.4 %

20.4

19.2

6.2

16.6

5.4

35.8

1.1 %

11.5

27.3

-32.1 %

8.8

0.7

0.2

0

28.1

-22.6 %

9.1

1.7

0.5

26.2

-31.2 %

8.4

0.25

107

2018-12-31
%

333.6

3.4 %

100

258

77.3

75.6

4.1 %

22.7

18.4

5.5

17

5.1

35.4

4.1 %

10.6

40.2

4.1 %

12.1

0.1

0.03

-4

-1.2

36.3

0.6 %

10.9

-0.2

-0.06

38.1

13.4 %

11.4

0.36

105.8

2018-09-30
%

322.6

-3.7 %

100

250

77.5

72.6

-7.5 %

22.5

18.2

5.6

15.8

4.9

34

-0.9 %

10.5

38.6

-12.7 %

12

-2.5

-0.8

0

36.1

-7 %

11.2

2.4

0.7

33.6

-10.9 %

10.4

0.33

102.1

2018-06-30
%

335.1

7.2 %

100

256.6

76.6

78.5

18.6 %

23.4

18.2

5.4

16.1

4.8

34.3

0 %

10.2

44.2

38.6 %

13.2

-7

-2.09

1.6

0.5

38.8

38.1 %

11.6

2.8

0.8

37.7

44.4 %

11.3

0.37

101.1

2018-03-31
%

312.7

-12.6 %

100

246.5

78.8

66.2

-26 %

21.2

18.3

5.9

16

5.1

34.3

-1.4 %

11

31.9

-41.5 %

10.2

-0.6

-0.2

-3.2

-1.02

28.1

-40.7 %

9

1

0.3

26.1

-82.3 %

8.3

0.26

101.1

2017-12-31

357.6

0.8 %

268.3

89.4

0.3 %

18.4

16.5

34.8

2.4 %

54.5

-1.3 %

-4.1

-3

47.4

-6.9 %

-88.2

147.2

166.2 %

1.37

106.8

2017-09-30

354.6

2.8 %

265.4

89.1

-2.2 %

17.1

16.8

34

0.9 %

55.2

-3.8 %

-1.8

-2.5

50.9

-6.4 %

-3.3

55.3

10.6 %

0.51

106.4

2017-06-30

345.1

4.5 %

254

91.1

7.4 %

16.4

17.2

33.7

5.3 %

57.4

8.7 %

-2.1

-0.9

54.4

11 %

2.7

50

9.9 %

0.49

105.6

2017-03-31

330.1

-3 %

245.3

84.8

-3.3 %

15.8

16.2

32

-1.8 %

52.8

-4.3 %

-2.2

-1.5

49

-7.9 %

2

45.5

-5.8 %

0.45

104.9

2016-12-31

340.4

4.4 %

252.6

87.7

7.9 %

16.3

16.2

32.6

0.9 %

55.2

12.7 %

-1

-0.1

53.2

9.5 %

1

48.3

-5.7 %

0.33

146.6

2016-09-30

326.2

7 %

244.9

81.3

11.8 %

15.5

16.8

32.3

-0.9 %

49

22.2 %

-3.3

2.9

48.6

10 %

-3.5

51.2

33 %

0.52

101.8

2016-06-30

305

9.7 %

232.3

72.7

18.6 %

16

16.5

32.6

4.5 %

40.1

32.8 %

-3

-3.2

44.2

-31.6 %

3.8

38.5

-41.6 %

0.38

100.2

2016-03-31

278

9.2 %

216.7

61.3

-5 %

15.2

15.9

31.2

0 %

30.2

-9.3 %

-3.4

-4

64.6

234.7 %

0.1

65.9

198.2 %

0.67

98.8

2015-12-31

254.6

4.3 %

190.1

64.5

16.4 %

15.7

15.5

31.2

-0.3 %

33.3

38.2 %

-2.4

-12.7

19.3

29.5 %

-4.8

22.1

62.5 %

0.28

78.9

2015-09-30

244.2

3.7 %

188.8

55.4

5.5 %

16

15.3

31.3

1 %

24.1

12.1 %

-3.6

-5.6

14.9

40.6 %

0.9

13.6

74.4 %

0.16

86.8

2015-06-30

235.6

4.2 %

183.1

52.5

59.1 %

15.1

15.8

31

21.5

975 %

-3.6

-7.3

10.6

112.3 %

2.5

7.8

110.7 %

0.09

87.6

2015-03-31

226.2

-3.9 %

193.2

33

-13.4 %

14.8

16.2

31

3.7 %

2

-75.6 %

-3.6

-84.6

-86.2

-2562.9 %

-10.9

-73.1

-12283.3 %

-1.15

63.6

2014-12-31

235.3

4.1 %

197.2

38.1

159.2 %

14.4

15.5

29.9

-5.7 %

8.2

148 %

-7.8

-17.1

3.5

111 %

-0.7

0.6

103.1 %

0.01

67.6

2014-09-30

226

-3.5 %

211.3

14.7

119.4 %

15.9

15.9

31.7

2.9 %

-17.1

28.7 %

-8.7

-6.2

-31.9

6.2 %

-10

-19.4

-23.6 %

-0.37

53.2

2014-06-30

234.1

76.4 %

227.3

6.7

55.8 %

14.2

16.5

30.8

68.3 %

-24

-71.4 %

-8.8

-12.2

-34

-193.4 %

-11.6

-15.7

-140.5 %

-0.31

50.1

2014-03-31

132.7

-1.4 %

128.4

4.3

-51.7 %

7.4

10.8

18.3

-3.2 %

-14

-41.4 %

-8.1

-20

36.4

215.2 %

-2.5

38.8

230.2 %

0.71

54.7

2013-12-31

134.6

1.5 %

125.6

8.9

102.3 %

8

10.9

18.9

-1 %

-9.9

33.1 %

-8.2

-11.5

-31.6

10 %

-1.7

-29.8

6.3 %

-0.62

47.8

2013-09-30

132.6

5.9 %

128.2

4.4

-63.9 %

8.2

11

19.1

4.4 %

-14.8

-142.6 %

-8.4

-10

-35.1

-44.4 %

-3.3

-31.8

-38.9 %

-0.68

46.6

2013-06-30

125.2

11.2 %

113

12.2

369.2 %

7.4

10.9

18.3

-6.2 %

-6.1

63.9 %

-8.3

-8

-24.3

6.9 %

-1.4

-22.9

1.3 %

-0.59

39.1

2013-03-31

112.6

-23.7 %

110.1

2.6

-69.8 %

9.5

10

19.5

7.7 %

-16.9

-77.9 %

-8

0.7

-26.1

-1.6 %

-3

-23.2

0.9 %

-0.96

24.1

2012-12-31

147.6

139

8.6

7.3

10.8

18.1

-9.5

-8.6

-7.5

-25.7

-2.3

-23.4

-1.083

21.6

View Section: Balance Sheet