Liveramp Statements
XI
Data from Liveramp`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
06 Nov, 2024
Expected release date:
06 Feb, 2025
Liveramp Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
185.48
5.4 %
100
51.234
27.6
134.25
8.1 %
72.4
43.889
23.7
82.476
44.5
126.36
-2.2 %
68.1
7.884
256.4 %
4.3
—
0
4.197
2.3
11.684
1553.2 %
6.3
9.952
5.4
1.732
123.1 %
0.9
0.026
67.309
175.96
2.4 %
100
51.749
29.4
124.21
0.1 %
70.6
44.118
25.1
85.136
48.4
129.25
-4.9 %
73.5
-5.042
57.1 %
-2.9
—
0
4.444
2.5
-0.804
91.3 %
-0.5
6.685
3.8
-7.489
-39.4 %
-4.3
-0.112
66.621
171.85
-1.2 %
100
47.722
27.8
124.13
-3.7 %
72.2
45.161
26.3
90.728
52.8
135.89
22.2 %
79.1
-11.759
-166.4 %
-6.8
—
0
5.07
3
-9.205
-142.2 %
-5.4
-3.027
-1.8
-5.373
-138.4 %
-3.1
-0.093
66.323
173.87
8.7 %
100
44.934
25.8
128.94
8.6 %
74.2
37.788
21.7
73.444
42.2
111.23
7.1 %
64
17.703
19.6 %
10.2
—
0
6.607
3.8
21.808
49.4 %
12.5
8.429
4.8
13.977
185.2 %
8
0.197
67.943
159.9
3.8 %
100
41.2
25.8
118.7
9.5 %
74.2
33.7
21.1
70.1
43.8
103.9
-2.1 %
65
14.8
516.7 %
9.3
-0.4
-0.3
6.4
4
14.6
105.6 %
9.1
10.2
6.4
4.9
406.3 %
3.1
0.07
66.3
154.1
3.7 %
100
45.6
29.6
108.4
3 %
70.3
34.5
22.4
71.5
46.4
106.1
-25.6 %
68.9
2.4
106.4 %
1.6
—
0
4.8
3.1
7.1
116.7 %
4.6
8.7
5.6
-1.6
94.9 %
-1.04
-0.02
66.5
148.6
-6.3 %
100
43.5
29.3
105.2
-8.8 %
70.8
52.2
35.1
90.3
60.8
142.6
11.8 %
96
-37.4
-206.6 %
-25.2
—
0
4.7
3.2
-42.4
-71.7 %
-28.5
-6.5
-4.4
-31.4
-5.7 %
-21.1
-0.48
65.1
158.6
7.8 %
100
43.3
27.3
115.3
10 %
72.7
43.2
27.2
84.4
53.2
127.6
5.6 %
80.5
-12.2
23.8 %
-7.7
—
0
3.3
2.1
-24.7
8.2 %
-15.6
5.8
3.7
-29.7
2.3 %
-18.7
-0.47
64.8
147.1
3.4 %
100
42.3
28.8
104.8
3.6 %
71.2
46.1
31.3
74.7
50.8
120.8
-4.2 %
82.1
-16
35.7 %
-10.9
—
0
2.2
1.5
-26.9
-8 %
-18.3
3.6
2.4
-30.4
-11.8 %
-20.7
-0.45
67.1
142.2
0.4 %
100
41
28.8
101.2
-1 %
71.2
47.7
33.5
78.4
55.1
126.1
-3 %
88.7
-24.9
10.4 %
-17.5
—
0
0.7
0.5
-24.9
11.1 %
-17.5
2.3
1.6
-27.2
7.5 %
-19.1
-0.4
68.4
141.7
0.8 %
100
39.5
27.9
102.2
0.2 %
72.1
45.5
32.1
84.5
59.6
130
12.3 %
91.7
-27.8
-101.4 %
-19.6
—
0
—
0
-28
-100 %
-19.8
1.4
1
-29.4
-90.9 %
-20.7
-0.43
68.3
140.6
10.4 %
100
38.6
27.5
102
10.6 %
72.5
41.9
29.8
74
52.6
115.8
17.7 %
82.4
-13.8
-122.6 %
-9.8
—
0
-0.2
-0.1
-14
-133.3 %
-10
1.3
0.9
-15.4
-140.6 %
-11
-0.23
68.2
127.3
7 %
100
35.1
27.6
92.2
8.9 %
72.4
35.8
28.1
62.6
49.2
98.4
-2.7 %
77.3
-6.2
62.2 %
-4.9
—
0
0.2
0.2
-6
-146.2 %
-4.7
0.4
0.3
-6.4
-136.8 %
-5.03
-0.09
68
119
-0.2 %
100
34.3
28.8
84.7
3.8 %
71.2
34.8
29.2
66.3
55.7
101.1
-23.5 %
85
-16.4
67.6 %
-13.8
-1
-0.8
30.6
25.7
13
124.9 %
10.9
-4.4
-3.7
17.4
153 %
14.6
0.25
69.6
119.2
-0.5 %
100
37.6
31.5
81.6
-1.3 %
68.5
46.5
39
85.7
71.9
132.2
34.3 %
110.9
-50.6
-220.3 %
-42.4
—
0
-0.4
-0.3
-52.3
-228.9 %
-43.9
-19.5
-16.4
-32.8
-180.3 %
-27.5
-0.49
67.1
119.8
14.4 %
100
37.1
31
82.7
18.5 %
69
30.6
25.5
67.8
56.6
98.4
1.5 %
82.1
-15.8
41.9 %
-13.2
—
0
-0.1
-0.08
-15.9
41.3 %
-13.3
-4.1
-3.4
-11.7
51.3 %
-9.8
-0.18
66.5
104.7
5.3 %
100
34.9
33.3
69.8
7.4 %
66.7
31
29.6
65.9
62.9
96.9
13.6 %
92.6
-27.2
-33.3 %
-26
—
0
-0.2
-0.2
-27.1
-6.3 %
-25.9
-3.1
-3
-24
-10.6 %
-22.9
-0.36
66
99.4
-6 %
100
34.5
34.7
65
-5.5 %
65.4
27
27.2
58.4
58.8
85.3
-20.4 %
85.8
-20.4
46.9 %
-20.5
—
0
0.5
0.5
-25.5
34.9 %
-25.7
-3.8
-3.8
-21.7
-429.3 %
-21.8
-0.33
65.6
105.7
3.4 %
100
36.9
34.9
68.8
7 %
65.1
28.4
26.9
78.8
74.6
107.2
1.6 %
101.4
-38.4
7 %
-36.3
—
0
1.6
1.5
-39.2
-2.3 %
-37.09
-34.3
-32.5
-4.1
89.2 %
-3.9
-0.07
67
102.2
13.4 %
100
38
37.2
64.3
32 %
62.9
27.4
26.8
78.1
76.4
105.5
6.7 %
103.2
-41.3
17.9 %
-40.4
—
0
3.2
3.1
-38.3
15.8 %
-37.5
-0.3
-0.3
-38
5.5 %
-37.2
-0.56
67.5
90.1
9.2 %
100
41.5
46.1
48.7
5.6 %
54.1
26.4
29.3
72.5
80.5
98.9
7.3 %
109.8
-50.3
-9.1 %
-55.8
—
0
4.8
5.3
-45.5
-7.1 %
-50.5
-5.3
-5.9
-40.2
4.5 %
-44.6
-0.59
67.7
82.5
5.4 %
100
36.4
44.1
46.1
13.5 %
55.9
23.7
28.7
68.5
83
92.2
-14.9 %
111.8
-46.1
31.9 %
-55.9
—
0
5.9
7.2
-42.5
42.4 %
-51.5
-0.4
-0.5
-42.1
7.5 %
-51.03
-0.61
68.9
78.3
-2.1 %
100
37.8
48.3
40.6
-10.2 %
51.9
31.3
40
77
98.3
108.3
22.5 %
138.3
-67.7
-56.7 %
-86.5
—
0
8.3
10.6
-73.8
-95.2 %
-94.3
-24.1
-30.8
-45.5
-104.3 %
-58.1
-0.66
68.3
80
23.5 %
100
34.8
43.5
45.2
12.2 %
56.5
20.5
25.6
67.9
84.9
88.4
13.3 %
110.5
-43.2
-14.6 %
-54
—
0
10.4
13
-37.8
1.8 %
-47.3
-22.5
-28.1
1 056.4
5028.2 %
1320.5
13.64
77.4
64.8
3.7 %
100
24.5
37.8
40.3
3.9 %
62.2
16.9
26.1
61.1
94.3
78
14 %
120.4
-37.7
-27.4 %
-58.2
—
0
-0.3
-0.5
-38.5
-31.8 %
-59.4
2.7
4.2
20.6
786.7 %
31.8
0.26
77.4
62.5
3.8 %
100
23.7
37.9
38.8
6.6 %
62.1
17
27.2
51.4
82.2
68.4
7.5 %
109.4
-29.6
-8.8 %
-47.4
—
0
0.4
0.6
-29.2
-6.2 %
-46.7
-1.4
-2.2
-3
-157.7 %
-4.8
-0.03
77.3
60.2
1.9 %
100
23.8
39.5
36.4
5.2 %
60.5
16
26.6
47.6
79.1
63.6
0.8 %
105.6
-27.2
4.6 %
-45.2
—
0
0.4
0.7
-27.5
-0.7 %
-45.7
-10.4
-17.3
5.2
-77.3 %
8.6
0.06
78.6
59.1
9.4 %
24.5
34.6
15.3 %
14.3
48.8
63.1
-3.4 %
-28.5
19.3 %
—
0.4
-27.3
28 %
-5.6
22.9
793.9 %
0.27
81.9
54
15.4 %
24
30
32.2 %
15.6
49.7
65.3
4.5 %
-35.3
11.3 %
—
0.3
-37.9
6.2 %
-11.9
-3.3
-153.8 %
-0.04
79.2
46.8
-79.2 %
24.1
22.7
-78.7 %
14.8
47.7
62.5
-43 %
-39.8
-1183.9 %
—
-0.6
-40.4
-281.1 %
-13.3
-1.3
84 %
-0.01
79.1
224.9
0.7 %
118.3
106.6
-0.2 %
23.5
86.2
109.7
14.7 %
-3.1
-127.7 %
-2.1
0.2
-10.6
-243.2 %
-2.6
-8.1
-836.4 %
-0.1
78
223.3
2.8 %
116.5
106.8
9.9 %
21
74.7
95.6
6.6 %
11.2
51.4 %
-1.7
—
7.4
42.3 %
6.3
1.1
-84.5 %
0.01
79.9
217.3
1.2 %
120.1
97.2
5.7 %
19
70.7
89.7
7.4 %
7.4
-12.9 %
-1.7
-0.2
5.2
-22.4 %
-1.9
7.1
77.5 %
0.09
79.3
214.8
-4.4 %
122.8
92
-8.9 %
18.7
64.9
83.5
-10.4 %
8.5
9 %
-1.8
0.3
6.7
167.7 %
2.7
4
350 %
0.05
79.4
224.7
1.6 %
123.6
101
5.8 %
16.8
76.5
93.2
9.4 %
7.8
-24.3 %
-1.9
-0.2
-9.9
-395 %
-8.2
-1.6
-14.3 %
-0.02
76.8
221.2
6.7 %
125.7
95.5
11 %
18.4
66.8
85.2
8.1 %
10.3
43.1 %
-1.9
0.3
-2
50 %
-1.6
-1.4
-113.1 %
-0.01
77.8
207.3
5.3 %
121.3
86
8.6 %
19.1
59.7
78.8
1.2 %
7.2
453.8 %
-2
0.1
-4
11.1 %
-2.6
10.7
1170 %
0.13
78
196.9
-4.3 %
117.7
79.2
1.5 %
20
57.8
77.9
7.4 %
1.3
-76.4 %
-1.9
0.3
-4.5
66.7 %
0.7
-1
83.3 %
-0.01
77.9
205.7
-1.2 %
127.7
78
-5.3 %
19.1
53.5
72.5
-1.9 %
5.5
-35.3 %
-1.9
-0.8
-13.5
-214 %
-4.5
-6
-242.9 %
-0.07
77.4
208.2
2 %
125.8
82.4
1.2 %
19
55
73.9
-6.2 %
8.5
214.8 %
-2
—
-4.3
48.8 %
-4.6
4.2
380 %
0.05
78.3
204.2
9.4 %
122.8
81.4
10.6 %
19.8
58.9
78.8
14 %
2.7
-40 %
-1.8
-0.2
-8.4
44.4 %
-1.3
-1.5
80.3 %
-0.01
77.1
186.7
-30.5 %
113.1
73.6
5.7 %
16.4
52.7
69.1
51.5 %
4.5
-81.3 %
-1.9
-0.1
-15.1
-11.9 %
-4.4
-7.6
74 %
-0.09
76.8
268.6
-0.1 %
198.9
69.6
3.4 %
—
45.5
45.6
5.1 %
24.1
0.4 %
-2.6
0.6
-13.5
-176.3 %
12
-29.2
-293.4 %
-0.38
76.3
268.8
0.4 %
201.4
67.3
-2 %
—
43.4
43.4
1.2 %
24
-7 %
-3.1
1.5
17.7
11.3 %
3.1
15.1
54.1 %
0.19
77.8
267.8
4.1 %
199.1
68.7
12.4 %
—
42.9
42.9
14.1 %
25.8
9.8 %
-3
-0.4
15.9
-22.4 %
6.5
9.8
-25.8 %
0.13
73.8
257.2
4.6 %
196.1
61.1
-1.3 %
—
37.6
37.6
-9.6 %
23.5
16.3 %
-3
0.1
20.5
30.6 %
8
13.2
—
0.17
75.5
245.9
-10 %
184.1
61.9
-3.7 %
—
41.7
41.6
10.9 %
20.2
-24.6 %
-3
0.2
15.7
-35.4 %
3.9
13.2
-9 %
0.16
75
273.1
—
208.8
64.3
—
—
37.5
37.5
—
26.8
—
-3.2
0.6
24.3
—
9.8
14.5
—
0.191
75.9