Equinox Statements
1L
Data from Equinox`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
06 Nov, 2024
Expected release date:
—
Equinox Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
269.43
11.7 %
100
198.62
73.7
70.81
23 %
26.3
2.65
1
12.469
4.6
59.487
-5.3 %
22.1
11.323
315.6 %
4.2
-30.143
-11.2
-9.635
-3.6
447.28
1407.6 %
166
163.5
60.7
283.77
763.7 %
105.3
0.602
471.53
241.32
-19 %
100
183.77
76.2
57.55
-42.2 %
23.8
2.474
1
13.911
5.8
62.803
-15.4 %
26
-5.253
-120.8 %
-2.2
-28.244
-11.7
-0.71
-0.3
-34.207
-509.9 %
-14.2
8.548
3.5
-42.755
-1197.7 %
-17.7
-0.132
323.99
297.79
4.6 %
100
198.23
66.6
99.564
19.1 %
33.4
3.289
1.1
9.648
3.2
74.267
-1 %
24.9
25.297
193.6 %
8.5
-16.742
-5.6
0.119
0.04
8.346
241.5 %
2.8
4.451
1.5
3.895
75.1 %
1.3
0.012
317.29
284.75
4.9 %
100
201.13
70.6
83.616
6 %
29.4
2.606
0.9
13.547
4.8
75
15.7 %
26.3
8.616
-38.8 %
3
-9.397
-3.3
-5.117
-1.8
-5.898
-229.9 %
-2.07
-8.123
-2.9
2.225
-58.5 %
0.8
0.007
316.53
271.56
16 %
100
192.68
71
78.88
27.4 %
29
4.019
1.5
12.394
4.6
64.808
7.5 %
23.9
14.072
760.7 %
5.2
5.659
2.1
-15.192
-5.6
4.539
-41.7 %
1.7
-0.822
-0.3
5.361
-69.2 %
2
0.017
316.42
234.09
-9.7 %
100
172.19
73.6
61.899
-32 %
26.4
1.776
0.8
11.013
4.7
60.264
-22.5 %
25.7
1.635
-87.7 %
0.7
16.662
7.1
-6.167
-2.6
7.781
254.2 %
3.3
-9.622
-4.1
17.403
-22.9 %
7.4
0.05
316.06
259.28
5.8 %
100
168.22
64.9
91.061
61.7 %
35.1
4.547
1.8
14.036
5.4
77.796
12.9 %
30
13.265
205.3 %
5.1
-5.853
-2.3
8.612
3.3
-5.045
82 %
-1.9
-27.631
-10.7
22.586
175 %
8.7
0.074
305.2
245.13
9.1 %
100
188.81
77
56.326
4.4 %
23
6.152
2.5
13.634
5.6
68.921
20.3 %
28.1
-12.595
-276.2 %
-5.1
-20.036
-8.2
-0.294
-0.1
-28.019
43.1 %
-11.4
2.099
0.9
-30.118
61.7 %
-12.3
-0.099
304.98
224.62
0.7 %
100
170.68
76
53.944
-23.8 %
24
4.536
2
15.506
6.9
57.292
-0.6 %
25.5
-3.348
-125.4 %
-1.5
-44.953
-20.01
-1.642
-0.7
-49.223
-205.4 %
-21.9
29.493
13.1
-78.716
-298 %
-35.04
-0.259
303.68
223.16
-41.5 %
100
152.35
68.3
70.811
-57.3 %
31.7
3.188
1.4
11.847
5.3
57.641
-38.7 %
25.8
13.17
-81.6 %
5.9
-31.43
-14.08
2.24
1
-16.12
-110 %
-7.2
3.659
1.6
-19.779
-110.7 %
-8.9
-0.065
302.23
381.23
55.5 %
100
215.51
56.5
165.72
79.2 %
43.5
2.935
0.8
16.603
4.4
93.979
39.5 %
24.7
71.745
185.6 %
18.8
28.416
7.5
-11.235
-2.9
161.82
2180.7 %
42.4
-22.257
-5.8
184.07
3612.9 %
48.3
0.524
350.97
245.13
8.4 %
100
152.66
62.3
92.474
7.1 %
37.7
5.629
2.3
18.028
7.4
67.351
-7 %
27.5
25.123
80.6 %
10.2
-33.511
-13.7
0.614
0.3
-7.777
-102 %
-3.2
-2.537
-1.03
-5.24
-101.3 %
-2.1
-0.017
300.51
226.22
-1.5 %
100
139.89
61.8
86.329
4.1 %
38.2
4.722
2.1
22.288
9.9
72.415
42 %
32
13.914
-56.4 %
6.2
252.31
111.5
-2.48
-1.1
387.87
451.9 %
171.5
-15.812
-7
403.69
702.3 %
178.4
1.175
343.63
229.7
-10.1 %
100
146.8
63.9
82.904
-41.4 %
36.1
2.967
1.3
9.203
4
50.999
-42.3 %
22.2
31.905
-39.8 %
13.9
43.892
19.1
-5.523
-2.4
70.274
4.5 %
30.6
19.957
8.7
50.317
-44.9 %
21.9
0.173
291.62
255.51
4.5 %
100
114.1
44.7
141.41
13.3 %
55.3
—
0
42.239
16.5
88.395
47 %
34.6
53.013
-18 %
20.7
22.338
8.7
-3.229
-1.3
67.243
418.5 %
26.3
-23.995
-9.4
91.238
2719.5 %
35.7
0.343
266.03
244.45
13.5 %
100
119.67
49
124.78
21.9 %
51
2.868
1.2
20.976
8.6
60.137
-14.4 %
24.6
64.648
101.5 %
26.4
-47.442
-19.4
-4.236
-1.7
12.97
117.9 %
5.3
9.734
4
3.236
104.2 %
1.3
0.013
244.07
215.39
65.6 %
100
113.03
52.5
102.36
91.2 %
47.5
3.949
1.8
30.888
14.3
70.268
158.9 %
32.6
32.09
21.5 %
14.9
-103.34
-48
-1.264
-0.6
-72.516
-304.8 %
-33.7
5.252
2.4
-77.768
-1493.2 %
-36.1
-0.341
227.94
130.03
9.3 %
100
76.489
58.8
53.546
-7.5 %
41.2
2.644
2
7.393
5.7
27.141
-12.5 %
20.9
26.405
-1.8 %
20.3
50.482
38.8
-41.485
-31.9
35.402
722 %
27.2
29.82
22.9
5.582
165.6 %
4.3
0.04
140.23
119.02
29.5 %
100
61.123
51.4
57.897
26.4 %
48.6
1.724
1.4
9.618
8.1
31.004
60.9 %
26
26.893
1.4 %
22.6
-30.777
-25.9
-1.808
-1.5
-5.692
-149.1 %
-4.8
2.816
2.4
-8.508
-205.6 %
-7.1
-0.075
113.44
91.896
—
100
46.105
50.2
45.791
—
49.8
0.943
1
7.031
7.7
19.266
—
21
26.525
—
28.9
-15.19
-16.5
0.482
0.5
11.597
—
12.6
3.54
3.9
8.057
—
8.8
0.07
115.15