Constellium Statements
3O
Data from Constellium`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
23 Oct, 2024
Expected release date:
—
Constellium Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 639
-8.7 %
100
1 525
93
114
-40 %
7
11
0.7
63
3.8
70
-18.6 %
4.3
44
-57.7 %
2.7
-36
-2.2
—
0
8
-91.6 %
0.5
5
0.3
2
-97.2 %
0.1
0.014
147.44
1 795
3.7 %
100
1 605
89.4
190
18 %
10.6
13
0.7
74
4.1
86
-16.5 %
3.5
104
79.3 %
7.1
-1
-1.8
-5
0
95
280 %
5.3
24
1.3
71
343.8 %
4
0.476
149.04
1 731
7.3 %
100
1 570
90.7
161
-9.6 %
9.3
15
0.9
75
4.3
103
3 %
6
58
-25.6 %
3.4
-33
-1.9
—
0
25
-41.9 %
1.4
8
0.5
16
60 %
0.9
0.107
149.84
1 613
-6.2 %
100
1 435
89
178
12.7 %
11
15
0.9
81
5
100
150 %
6.2
78
-33.9 %
4.8
-35
-2.2
—
0
43
-47.6 %
2.7
32
2
10
-84.4 %
0.6
0.066
150.83
1 720
-11.8 %
100
1 562
90.8
158
-25.8 %
9.2
11
0.6
70
4.1
40
-57.4 %
2.3
118
-0.8 %
6.9
-36
-2.09
—
0
82
86.4 %
4.8
18
1
64
106.5 %
3.7
0.43
148.7
1 950
-0.3 %
100
1 737
89.1
213
32.3 %
10.9
13
0.7
80
4.1
94
-5.1 %
4.8
119
91.9 %
6.1
-71
-3.6
-4
-0.2
44
63 %
2.3
12
0.6
31
55 %
1.6
0.21
148.2
1 956
6.1 %
100
1 795
91.8
161
50.5 %
8.2
13
0.7
71
3.6
99
110.6 %
5.1
62
3.3 %
3.2
-35
-1.8
—
0
27
—
1.4
5
0.3
20
-28.6 %
1
0.14
147.3
1 844
-8.8 %
100
1 737
94.2
107
-19.5 %
5.8
16
0.9
76
4.1
47
-54.4 %
2.5
60
100 %
3.3
-33
-1.8
—
0
27
550 %
1.5
-3
-0.2
28
-78.5 %
1.5
0.19
146.1
2 022
-11.1 %
100
1 889
93.4
133
-38.1 %
6.6
11
0.5
63
3.1
103
-70.9 %
5.1
30
121.6 %
1.5
-36
-1.8
—
0
-6
83.3 %
-0.3
-137
-6.8
130
482.4 %
6.4
0.89
146.8
2 275
15 %
100
2 060
90.5
215
-0.9 %
9.5
10
0.4
75
3.3
354
1241.9 %
15.6
-139
-156 %
-6.1
105
4.6
-2
-0.09
-36
-116.5 %
-1.6
-4
-0.2
-34
-119.2 %
-1.5
-0.24
144.2
1 979
16 %
100
1 762
89
217
40 %
11
11
0.6
68
3.4
-31
-130.4 %
-1.6
248
367.9 %
12.5
-30
-1.5
—
0
218
2322.2 %
11
39
2
177
2428.6 %
8.9
1.2
147.5
1 706
7.5 %
100
1 551
90.9
155
-7.7 %
9.1
9
0.5
71
4.2
102
580 %
6
53
-65.4 %
3.1
-41
-2.4
—
0
9
-92.4 %
0.5
2
0.1
7
-92.8 %
0.4
0.05
147.2
1 587
4.5 %
100
1 419
89.4
168
-15.6 %
10.6
10
0.6
60
3.8
15
-53.1 %
0.9
153
-8.4 %
9.6
-34
-2.1
—
0
119
-8.5 %
7.5
20
1.3
97
-9.3 %
6.1
0.66
147.1
1 518
13.2 %
100
1 319
86.9
199
40.1 %
13.1
9
0.6
67
4.4
32
14.3 %
2.1
167
46.5 %
11
-37
-2.4
—
0
130
120.3 %
8.6
22
1.4
107
132.6 %
7
0.73
146.7
1 341
7.9 %
100
1 199
89.4
142
-4.1 %
10.6
11
0.8
60
4.5
28
-69.6 %
2.1
114
103.6 %
8.5
-55
-4.1
—
0
59
181 %
4.4
11
0.8
46
91.7 %
3.4
0.32
145.9
1 243
6.1 %
100
1 095
88.1
148
23.3 %
11.9
10
0.8
59
4.7
92
70.4 %
7.4
56
-15.2 %
4.5
-35
-2.8
—
0
21
-22.2 %
1.7
-5
-0.4
24
26.3 %
1.9
0.17
137.9
1 172
13.7 %
100
1 052
89.8
120
73.9 %
10.2
9
0.8
55
4.7
54
-8.5 %
4.6
66
560 %
5.6
-37
-3.2
—
0
27
162.8 %
2.3
7
0.6
19
157.6 %
1.6
0.13
143
1 031
-28.3 %
100
962
93.3
69
-54.9 %
6.7
7
0.7
57
5.5
59
-59.9 %
5.7
10
66.7 %
1
-42
-4.07
—
0
-43
-10.3 %
-4.2
-11
-1.07
-33
-6.5 %
-3.2
-0.24
137.9
1 437
4.7 %
100
1 284
89.4
153
16.8 %
10.6
13
0.9
66
4.6
147
98.6 %
10.2
6
-89.5 %
0.4
-45
-3.1
—
0
-39
-425 %
-2.7
-8
-0.6
-31
-255 %
-2.2
-0.22
137.9
1 372
-6.1 %
100
1 241
90.5
131
-9.7 %
9.5
12
0.9
72
5.2
74
-20.4 %
5.4
57
9.6 %
4.2
-43
-3.1
—
0
12
140 %
0.9
-10
-0.7
20
—
1.5
0.14
144.8
1 461
-5 %
100
1 316
90.1
145
-20.3 %
9.9
12
0.8
66
4.5
93
-17 %
6.4
52
-25.7 %
3.6
-46
-3.1
—
0
5
-80.8 %
0.3
4
0.3
—
-100 %
0
—
141.9
1 538
0.1 %
100
1 356
88.2
182
26.4 %
11.8
12
0.8
70
4.6
112
75 %
7.3
70
-12.5 %
4.6
-43
-2.8
—
0
26
-33.3 %
1.7
9
0.6
16
-30.4 %
1
0.11
140.3
1 536
9.9 %
100
1 392
90.6
144
19 %
9.4
12
0.8
68
4.4
64
-47.5 %
4.2
80
8100 %
5.2
-41
-2.7
—
0
39
169.6 %
2.5
15
1
23
138.3 %
1.5
0.17
138.9
1 398
-2.1 %
100
1 277
91.3
121
3.4 %
8.7
9
0.6
66
4.7
122
180.8 %
8.7
-1
-100.4 %
-0.07
-55
-3.9
—
0
-56
-125.7 %
-4.006
2
0.1
-60
-127.8 %
-4.3
-0.44
135.3
1 428
-3.1 %
100
1 311
91.8
117
-32.8 %
8.2
10
0.7
63
4.4
-151
-435.6 %
-10.6
268
107.8 %
18.8
-49
-3.4
—
0
218
172.5 %
15.3
1
0.07
216
292.7 %
15.1
1.54
140.4
1 474
6.3 %
100
1 300
88.2
174
27 %
11.8
10
0.7
59
4
45
-61.2 %
3.1
129
514.3 %
8.8
-49
-3.3
—
0
80
500 %
5.4
25
1.7
55
329.2 %
3.7
0.4
139
1 386
11.1 %
100
1 249
90.1
137
24.5 %
9.9
11
0.8
58
4.2
116
182.9 %
8.4
21
-69.6 %
1.5
-41
-3
—
0
-20
64.3 %
-1.4
4
0.3
-24
70 %
-1.7
-0.18
134.5
1 248
-2.4 %
1 138
110
-20.9 %
8
60
41
-29.3 %
69
-14.8 %
-124
—
-56
-247.4 %
40
-80
-481 %
-0.64
123.9
1 279
-7.5 %
1 140
139
-7.3 %
9
61
58
-24.7 %
81
11 %
-42
—
38
40.7 %
17
21
40 %
0.19
108.8
1 382
4.1 %
1 232
150
7.1 %
8
62
77
102.6 %
73
-28.4 %
-46
—
27
-32.5 %
12
15
15.4 %
0.14
106.7
1 328
14.4 %
1 188
140
14.8 %
11
65
38
-59.1 %
102
251.7 %
-60
—
40
385.7 %
27
13
165 %
0.12
106.6
1 161
-3.2 %
1 039
122
-12.9 %
10
64
93
69.1 %
29
-65.9 %
-43
—
-14
-142.4 %
6
-20
-233.3 %
-0.19
105.6
1 199
-2.8 %
1 059
140
—
8
66
55
-1.8 %
85
1.2 %
-51
—
33
-5.7 %
18
15
66.7 %
0.14
105.5
1 233
7.2 %
1 093
140
22.8 %
5
63
56
-8.2 %
84
58.5 %
-45
—
35
218.2 %
26
9
212.5 %
0.09
105.1
1 150
2.5 %
1 036
114
8.6 %
9
61
61
-29.1 %
53
178.9 %
-42
—
11
102.4 %
19
-8
98.1 %
-0.08
105.1
1 122
-10.9 %
1 017
105
9.4 %
10
56
86
-4.4 %
19
216.7 %
-37
—
-455
-983.3 %
-26
-430
-855.6 %
-4.07
105.7
1 259
-8.4 %
1 163
96
4.3 %
5
62
90
—
6
200 %
-41
—
-42
-7.7 %
3
-45
4.3 %
-0.43
105.1
1 375
-1.3 %
1 283
92
-34.8 %
9
62
90
-37.9 %
2
150 %
-36
—
-39
18.8 %
8
-47
-46.9 %
-0.45
105
1 393
48.8 %
1 252
141
30.6 %
11
65
145
168.5 %
-4
-107.4 %
-44
—
-48
-118.2 %
-17
-32
-88.2 %
-0.3
105.3
936
1 %
828
108
-15.6 %
11
50
54
-10 %
54
-20.6 %
-28
-14
-22
-191.7 %
-6
-17
-254.5 %
-0.17
100
927
0.8 %
799
128
-1.5 %
10
49
60
3.4 %
68
-5.6 %
-45
1
24
-44.2 %
12
11
-60.7 %
0.1
105.2
920
4.2 %
790
130
11.1 %
8
49
58
—
72
22 %
-21
—
43
-6.5 %
15
28
-3.4 %
0.27
105.3
883
9.6 %
766
117
14.7 %
9
52
58
-6.5 %
59
47.5 %
-9
-1
46
58.6 %
16
29
-9.4 %
0.28
103.6
806
-6.5 %
704
102
-10.5 %
9
55
62
-1.6 %
40
-21.6 %
-6
-3
29
-53.2 %
-4
32
-28.9 %
0.3
106.7
862
-5.9 %
748
114
-10.9 %
9
53
63
14.5 %
51
-30.1 %
15
—
62
55 %
21
45
87.5 %
0.42
105
916
0.5 %
788
128
0.8 %
9
47
55
-42.7 %
73
135.5 %
-9
-24
40
900 %
16
24
900 %
0.25
95.6
911
11.9 %
784
127
25.7 %
9
55
96
966.7 %
31
-66.3 %
-25
—
4
-93.9 %
6
-3
-105.5 %
-0.03
89.4
814
—
713
101
—
6
67
9
—
92
—
-16
—
66
—
4
55
—
0.6
90.2