Metabolic Statements
7M
Data from Metabolic`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2023
New report :
25 Jul, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
25 Jul, 2024
Metabolic Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
69.1
-29 %
100
67.9
98.3
1.2
112.6 %
1.7
3.8
5.5
13.4
19.4
16.1
-23.7 %
23.3
-14.9
51.1 %
-21.6
-2.1
-3.04
—
0
-16.9
47.8 %
-24.5
—
0
-16.9
47.8 %
-24.5
-0.33
50.9
97.3
-24.7 %
100
106.8
109.8
-9.5
-218.8 %
-9.8
5.2
5.3
16.4
16.9
21.1
-0.9 %
21.7
-30.5
-131.1 %
-31.3
-1.9
-2
—
0
-32.4
-110.4 %
-33.3
—
0
-32.4
-76.1 %
-33.3
-0.62
52.2
129.3
-2.9 %
100
121.2
93.7
8
-48.4 %
6.2
4.5
3.5
16.9
13.1
21.3
9.8 %
16.5
-13.2
-238.5 %
-10.2
-2.2
-1.7
—
0
-15.4
-242.2 %
-11.9
3
2.3
-18.4
-571.8 %
-14.2
-0.49
37.2
133.1
263.7 %
100
117.6
88.4
15.5
3000 %
11.6
5.3
4
16.1
12.1
19.4
125.4 %
14.6
-3.9
-105.1 %
-2.9
-0.6
-0.5
—
0
-4.5
-105.9 %
-3.4
-8.3
-6.2
3.9
-95 %
2.9
0.09
41
36.6
Infinity %
100
36.1
98.6
0.5
129.4 %
1.4
2.9
7.9
8
21.9
-76.5
-2567.7 %
-209.02
76.9
1702.1 %
210.1
-0.5
-1.4
—
0
76.5
1693.8 %
209
-0.2
-0.5
78.7
1973.8 %
215
2.32
33.9
—
—
100
1.7
0
-1.7
—
0
3.3
0
1.5
0
3.1
-36.7 %
0
-4.8
2 %
0
—
0
-0.08
0
-4.8
2 %
0
—
0
-4.2
10.6 %
0
-0.15
27.9
—
-100 %
100
—
0
—
—
0
3
0
2.8
0
4.9
16.7 %
0
-4.9
-25.6 %
0
—
0
—
0
-4.9
-22.5 %
0
—
0
-4.7
-27 %
0
-0.17
27.9
0.3
Infinity %
100
—
0
—
—
0
2.6
866.7
2.7
900
4.2
-6.7 %
1400
-3.9
13.3 %
-1300
-0.1
-33.3
—
0
-4
13 %
-1333.3
-0.1
-33.3
-3.7
17.8 %
-1233.3
-0.16
23.8
—
-100 %
100
—
0
—
—
0
2.9
0
2.6
0
4.5
—
0
-4.5
-32.4 %
0
-0.1
0
—
0
-4.6
-31.4 %
0
—
0
-4.5
-2.3 %
0
-0.19
23.8
1.1
-50 %
100
—
0
—
—
0
2.4
218.2
2.8
254.5
4.5
18.4 %
409.1
-3.4
-112.5 %
-309.09
-0.1
-9.09
—
0
-3.5
-105.9 %
-318.2
1
90.9
-4.4
-158.8 %
-400
-0.18
24
2.2
10 %
100
—
0
—
—
0
2.9
131.8
2.5
113.6
3.8
-66.4 %
172.7
-1.6
82.8 %
-72.7
-0.1
-4.5
—
0
-1.7
81.9 %
-77.3
—
0
-1.7
81.9 %
-77.3
-0.07
23.6
2
—
—
—
—
3
2.2
11.3
197.4 %
-9.3
-416.7 %
-0.1
-1.47
-9.4
-394.7 %
—
-9.4
-394.7 %
-0.4
23.6
2
100 %
—
—
—
3
2
3.8
129.5 %
-1.8
-112.9 %
-0.1
-1.26
-1.9
-113.8 %
—
-1.9
-118.6 %
-0.08
23.6
1
11.1 %
—
—
—
3.3
2.2
-12.9
-393.2 %
13.9
497.1 %
-0.1
—
13.8
483.3 %
3.6
10.2
383.3 %
0.31
33.7
0.9
28.6 %
—
—
—
3.6
2
4.4
7.3 %
-3.5
—
-0.1
-1.15
-3.6
-2.9 %
—
-3.6
-2.9 %
-0.15
23.6
0.7
Infinity %
—
—
—
3.4
1.6
4.1
17.1 %
-3.5
—
—
-0.87
-3.5
—
—
-3.5
—
-0.15
23.6
—
-100 %
—
—
—
3.5
2
3.5
-25.5 %
-3.5
-29.6 %
—
-1.94
-3.5
-29.6 %
—
-3.5
-29.6 %
-0.15
23.6
1.9
5.6 %
—
—
—
3.4
1.7
4.7
62.1 %
-2.7
-145.5 %
0.1
-0.4
-2.7
-145.5 %
0.1
-2.7
-145.5 %
-0.12
22.7
1.8
350 %
—
—
—
4.1
1.9
2.9
52.6 %
-1.1
26.7 %
—
-0.01
-1.1
21.4 %
—
-1.1
15.4 %
-0.05
22.7
0.4
—
—
—
—
4
1.8
1.9
-36.7 %
-1.5
42.3 %
0.2
—
-1.4
44 %
—
-1.3
48 %
-0.06
22.7
0.4
Infinity %
—
—
—
3.7
2.1
3
-53.8 %
-2.6
60 %
—
—
-2.5
66.2 %
—
-2.5
66.7 %
-0.11
22.7
—
-100 %
—
—
—
4.6
2.2
6.5
109.7 %
-6.5
-550 %
—
—
-7.4
-825 %
0.1
-7.5
-1150 %
-0.33
22.7
2.1
90.9 %
—
—
—
4.6
2.7
3.1
-8.8 %
-1
56.5 %
0.2
—
-0.8
55.6 %
-0.3
-0.6
50 %
-0.02
22.7
1.1
175 %
—
—
—
4.9
2.5
3.4
-15 %
-2.3
34.3 %
0.5
—
-1.8
47.1 %
-0.6
-1.2
45.5 %
-0.06
21.6
0.4
-63.6 %
—
—
—
5.3
2.9
4
48.1 %
-3.5
-118.7 %
0.2
—
-3.4
-240 %
-1.2
-2.2
-266.7 %
-0.1
21.6
1.1
175 %
—
—
—
4.8
2.7
2.7
-32.5 %
-1.6
55.6 %
0.7
—
-1
69.7 %
-0.3
-0.6
71.4 %
-0.03
21.3
0.4
-55.6 %
—
—
—
4.9
2.5
4
48.1 %
-3.6
-100 %
0.2
—
-3.3
-200 %
-1.2
-2.1
-200 %
-0.1
21.3
0.9
-25 %
—
—
—
4.6
2.1
2.7
-12.9 %
-1.8
5.3 %
0.7
—
-1.1
8.3 %
-0.4
-0.7
22.2 %
-0.03
21.6
1.2
-33.3 %
—
—
—
4.2
2.6
3.1
14.8 %
-1.9
-111.1 %
0.8
—
-1.2
-700 %
-0.2
-0.9
18.2 %
-0.04
21
1.8
—
—
—
—
3.8
2.4
2.7
-18.2 %
-0.9
40 %
1.2
—
0.2
200 %
1.3
-1.1
-257.1 %
-0.06
17.5
1.8
-37.9 %
—
—
—
3.1
2.8
3.3
32 %
-1.5
-600 %
1.3
—
-0.2
-111.8 %
-0.9
0.7
-53.3 %
0.03
23.9
2.9
107.1 %
—
—
—
2.4
2.2
2.5
13.6 %
0.3
133.3 %
1.3
—
1.7
525 %
0.2
1.5
650 %
0.07
21.4
1.4
16.7 %
—
—
—
1.8
1.7
2.2
100 %
-0.9
-Infinity %
0.4
—
-0.4
-500 %
-0.6
0.2
-33.3 %
0.01
20.3
1.2
-55.6 %
—
—
—
1.1
0.7
1.1
10 %
—
-100 %
0.1
—
0.1
-94.4 %
-0.2
0.3
-78.6 %
0.02
20.6
2.7
—
—
—
—
1
0.7
1
—
1.8
—
0.1
—
1.8
—
0.5
1.4
—
0.07
20.6