BBMG Statements
9B
Data from BBMG`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2024
New report :
25 Oct, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
25 Oct, 2024
BBMG Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
32 728.79
-7.4 %
100
29 206.9
89.2
3 521.89
-2.9 %
10.8
168.2
0.5
2 487.32
7.6
2 869.71
-37.3 %
8.8
652.18
168.6 %
2
-742.3
-2.3
52.787
0.2
916.68
366.7 %
2.8
585.83
1.8
3.062
100.7 %
0.009
0
11 535.13
35 360.24
50.7 %
100
31 733.75
89.7
3 626.49
71.6 %
10.3
54.195
0.2
2 854.08
8.1
4 577.75
163.1 %
12.9
-951.25
-354.7 %
-2.7
586.67
1.7
62.707
0.2
196.42
161.1 %
0.6
1 064.95
3
-430.22
5.2 %
-1.2
-0.04
10 677.77
23 459.14
-8.6 %
100
21 345.87
91
2 113.27
-35.7 %
9
214.98
0.9
1 764.38
7.5
1 739.77
-29.9 %
7.4
373.5
-53.5 %
1.6
-734.69
-3.1
8.713
0.04
-321.71
-127.9 %
-1.4
111.82
0.5
-453.68
-230.8 %
-1.9
-0.042
10 677.77
25 655.96
9.3 %
100
22 370.46
87.2
3 285.5
76.4 %
12.8
156.66
0.6
2 373.84
9.3
2 482.43
18.1 %
9.7
803.07
433.9 %
3.1
-153.28
-0.6
54.278
0.2
1 151.26
258.7 %
4.5
293.45
1.1
346.9
208.3 %
1.4
0.032
10 677.77
23 480.34
1 %
100
21 618.14
92.1
1 862.21
-30.9 %
7.9
104.34
0.4
2 095.14
8.9
2 102.71
-42.9 %
9
-240.5
75.7 %
-1.02
-675.92
-2.9
18.319
0.08
-725.58
35.6 %
-3.09
117.58
0.5
-320.33
84 %
-1.4
-0.03
10 677.77
23 246.16
-5.3 %
100
20 553.13
88.4
2 693.04
-34.6 %
11.6
—
0
3 101.86
13.3
3 684.28
41.7 %
15.8
-991.24
-165.5 %
-4.3
-463.79
-2
-931.99
-4.009
-1 125.87
-204.6 %
-4.8
228.34
1
-1 999.23
-310 %
-8.6
-0.187
10 677.77
24 542.88
-23.2 %
100
20 427.74
83.2
4 115.14
-17.9 %
16.8
226.8
0.9
2 542.73
10.4
2 600.75
1.3 %
10.6
1 514.39
-38 %
6.2
-370.98
-1.5
-68.019
-0.3
1 076.41
-64.8 %
4.4
401.82
1.6
951.95
-11.6 %
3.9
0.089
10 677.77
31 948.87
38.4 %
100
26 937.39
84.3
5 011.48
48.5 %
15.7
119.53
0.4
2 600.77
8.1
2 567.85
-3.7 %
8
2 443.63
244.7 %
7.6
-444.66
-1.4
1 165.69
3.6
3 057.83
865.7 %
9.6
802.16
2.5
1 076.83
236.2 %
3.4
0.101
10 677.77
23 084.25
-36.3 %
100
19 709.42
85.4
3 374.83
-34.1 %
14.6
76.886
0.3
2 648.87
11.5
2 665.9
-35.3 %
11.5
708.94
-29.3 %
3.1
-573.97
-2.5
30.308
0.1
316.65
-79 %
1.4
152.82
0.7
320.33
163.5 %
1.4
0.03
10 677.77
36 229.19
22 %
100
31 107.52
85.9
5 121.67
5.5 %
14.1
—
0
3 441.66
9.5
4 118.69
55 %
11.4
1 002.99
-54.3 %
2.8
353.22
1
125.89
0.3
1 510.25
-22.8 %
4.2
868.09
2.4
-504.38
-143.3 %
-1.4
-0.047
10 677.77
29 691.6
-14.6 %
100
24 838.8
83.7
4 852.8
-25 %
16.3
175.08
0.6
2 719.91
9.2
2 657.77
-1.7 %
9
2 195.03
-41.8 %
7.4
-470.79
-1.6
222.51
0.7
1 955.54
-48.3 %
6.6
604.49
2
1 165.15
-9.7 %
3.9
0.109
10 677.77
34 774.42
51.6 %
100
28 303.18
81.4
6 471.24
78.6 %
18.6
100.84
0.3
2 836.69
8.2
2 702.68
3.2 %
7.8
3 768.56
275 %
10.8
-13.289
-0.04
324.31
0.9
3 779.81
495.2 %
10.9
972.5
2.8
1 290.73
503.1 %
3.7
0.121
10 677.77
22 939
-36.6 %
100
19 315
84.2
3 624
-40.6 %
15.8
79
0.3
2 624
11.4
2 619
-43.1 %
11.4
1 005
-33 %
4.4
-756
-3.3
49
0.2
635
-58.7 %
2.8
223
1
214
—
0.9
0.02
10 678
36 168
17 %
100
30 070
83.1
6 098
2 %
16.9
33
0.09
4 123
11.4
4 599
82.1 %
12.7
1 500
-56.5 %
4.1
-165
-0.5
241
0.7
1 538
-46.8 %
4.3
807
2.2
214
-81.8 %
0.6
0.02
10 678
30 908
13.6 %
100
24 932
80.7
5 976
-8.1 %
19.3
97
0.3
2 761
8.9
2 526
-2.3 %
8.2
3 450
-12 %
11.2
-558
-1.8
-13
-0.04
2 891
-18.4 %
9.4
654
2.1
1 175
-15.3 %
3.8
0.11
10 678
27 210
98.3 %
100
20 704
76.1
6 506
123.7 %
23.9
82
0.3
2 727
10
2 585
7.8 %
9.5
3 921
667.3 %
14.4
-478
-1.8
79
0.3
3 545
2069.4 %
13
1 142
4.2
1 388
1197.2 %
5.1
0.13
10 678
13 719
-43.9 %
100
10 810
78.8
2 909
-52.3 %
21.2
56
0.4
2 392
17.4
2 398
-47.8 %
17.5
511
-66.2 %
3.7
-753
-5.5
60
0.4
-180
-123.6 %
-1.3
36
0.3
107
565.2 %
0.8
0.01
10 678
24 465
7.5 %
100
18 363
75.1
6 102
2.6 %
24.9
33
0.1
4 298
17.6
4 593
48.4 %
18.8
1 510
-47.1 %
6.2
-1 124
-4.6
485
2
764
-59.9 %
3.1
900
3.7
-23
-103.4 %
-0.09
—
10 359
22 753
-20.4 %
100
16 806
73.9
5 947
-23.7 %
26.1
80
0.4
3 099
13.6
3 094
-5.7 %
13.6
2 853
-36.8 %
12.5
-595
-2.6
-353
-1.6
1 905
-58.6 %
8.4
556
2.4
671
-74.4 %
2.9
0.06
11 178
28 600
78.6 %
100
20 807
72.8
7 793
70 %
27.2
63
0.2
3 355
11.7
3 281
3.3 %
11.5
4 512
220.2 %
15.8
62
0.2
25
0.09
4 598
590.4 %
16.1
1 021
3.6
2 624
521.8 %
9.2
0.25
10 456
16 011
-40.8 %
100
11 426
71.4
4 585
-32.3 %
28.6
57
0.4
3 254
20.3
3 176
-42.6 %
19.8
1 409
14 %
8.8
-721
-4.5
-25
-0.2
666
7.2 %
4.2
279
1.7
422
168.8 %
2.6
0.04
10 548
27 052
30.7 %
100
20 284
75
6 768
16.8 %
25
15
0.06
5 177
19.1
5 532
71.1 %
20.4
1 236
-51.8 %
4.6
-487
-1.8
-22
-0.08
621
-67.3 %
2.3
680
2.5
157
-77.3 %
0.6
0.02
9 968
20 699
-18.6 %
100
14 902
72
5 797
-23.9 %
28
76
0.4
3 156
15.2
3 234
17.9 %
15.6
2 563
-47.4 %
12.4
-596
-2.9
-82
-0.4
1 900
-58.5 %
9.2
488
2.4
693
-73.6 %
3.3
0.06
11 550
25 426
155.8 %
100
17 808
70
7 618
244.2 %
30
—
0
2 809
11
2 742
19 %
10.8
4 876
5400 %
19.2
-277
-1.09
-29
-0.1
4 575
801.7 %
18
1 009
4
2 623
1331.5 %
10.3
0.24
11 742
9 939
-43.4 %
100
7 726
77.7
2 213
-41.9 %
22.3
—
0
2 458
24.7
2 305
-31.4 %
23.2
-92
-120.4 %
-0.9
-582
-5.9
8
0.08
-652
-895.1 %
-6.6
-13
-0.1
-213
-191.8 %
-2.1
-0.02
10 630
17 552
5.4 %
100
13 741
78.3
3 811
-10.2 %
21.7
—
0
3 283
18.7
3 361
37.9 %
19.1
450
-75.1 %
2.6
-311
-1.8
166
0.9
82
-94.7 %
0.5
55
0.3
232
-69.4 %
1.3
0.02
9 470
16 660
-8.1 %
100
12 414
74.5
4 246
-14.9 %
25.5
51
0.3
2 509
15.1
2 437
3.5 %
14.6
1 810
-31.4 %
10.9
-371
-2.2
-17
-0.1
1 547
-28.6 %
9.3
406
2.4
758
-46.1 %
4.5
0.07
10 829
18 127
59.9 %
100
13 136
72.5
4 991
66.6 %
27.5
23
0.1
2 416
13.3
2 354
-0.6 %
13
2 637
319.9 %
14.5
-492
-2.7
43
0.2
2 166
729.9 %
11.9
444
2.4
1 406
218.8 %
7.8
0.13
10 707
11 339
-24.7 %
100
8 343
73.6
2 995
-3.9 %
26.4
—
0
2 391
21.1
2 368
-17.3 %
20.9
628
150.2 %
5.5
-443
-3.9
67
0.6
261
-54.9 %
2.3
201
1.8
441
6 %
3.9
0.04
11 015
15 064
63.2 %
100
11 949
79.3
3 115
38 %
20.7
—
0
2 726
18.1
2 863
116.6 %
19
251
-73.2 %
1.7
255
1.7
73
0.5
579
-21.3 %
3.8
-13
-0.09
416
-7.3 %
2.8
0.04
10 953
9 228
-42.4 %
100
6 972
75.6
2 257
-41.6 %
24.5
—
0
1 368
14.8
1 322
-33.4 %
14.3
935
-50.3 %
10.1
-352
-3.8
153
1.7
736
-63.4 %
8
239
2.6
449
-73.1 %
4.9
0.04
10 678
16 016
115.5 %
100
12 149
75.9
3 867
97.4 %
24.1
—
0
1 753
10.9
1 986
43.1 %
12.4
1 881
229.4 %
11.7
7
0.04
125
0.8
2 013
478.4 %
12.6
493
3.1
1 670
1006 %
10.4
0.15
11 381
7 431
-50.5 %
100
5 472
73.6
1 959
-47 %
26.4
—
0
1 385
18.6
1 388
-45 %
18.7
571
-51.3 %
7.7
-279
-3.8
57
0.8
348
-77.1 %
4.7
267
3.6
151
-84.2 %
2
0.02
10 045
15 023
91.5 %
100
11 325
75.4
3 698
111 %
24.6
—
0
2 124
14.1
2 525
77.9 %
16.8
1 173
252.3 %
7.8
-31
-0.2
379
2.5
1 520
1001.4 %
10.1
603
4
956
6728.6 %
6.4
0.1
9 470
7 846
-23.8 %
100
6 094
77.7
1 753
-36.6 %
22.3
—
0
1 398
17.8
1 419
-10.2 %
18.1
333
-71.9 %
4.2
-284
-3.6
89
1.1
138
-88.4 %
1.8
126
1.6
14
-98.4 %
0.2
—
9 819
10 295
32.7 %
100
7 532
73.2
2 763
26.4 %
26.8
—
0
1 560
15.2
1 581
-2.5 %
15.4
1 183
109.4 %
11.5
-135
-1.3
141
1.4
1 188
253.6 %
11.5
260
2.5
901
517.1 %
8.8
0.1
9 400
7 761
-37.6 %
100
5 575
71.8
2 186
-23 %
28.2
—
0
1 616
20.8
1 621
-20.9 %
20.9
565
-28.3 %
7.3
-301
-3.9
73
0.9
336
-71 %
4.3
244
3.1
146
-78.6 %
1.9
0.02
9 751
12 444
52.5 %
100
9 606
77.2
2 839
43.8 %
22.8
—
0
1 910
15.3
2 050
56 %
16.5
788
19.6 %
6.3
7
0.06
362
2.9
1 157
107 %
9.3
369
3
682
89.4 %
5.5
0.07
9 890
8 159
-28 %
100
6 186
75.8
1 974
-33.8 %
24.2
—
0
1 329
16.3
1 314
-15.9 %
16.1
659
-53.6 %
8.1
-293
-3.6
197
2.4
559
-65.3 %
6.9
155
1.9
360
-69.2 %
4.4
0.04
9 569
11 332
21.8 %
100
8 351
73.7
2 981
37.1 %
26.3
—
0
1 489
13.1
1 562
5.6 %
13.8
1 419
103.9 %
12.5
-44
-0.4
235
2.1
1 610
237.5 %
14.2
327
2.9
1 167
445.3 %
10.3
0.12
9 569
9 306
-37.1 %
100
7 131
76.6
2 175
-38.6 %
23.4
—
0
1 469
15.8
1 479
-33.5 %
15.9
696
-47.3 %
7.5
-281
-3.02
63
0.7
477
-71.3 %
5.1
243
2.6
214
-85.5 %
2.3
0.02
8 567
14 784
53.7 %
100
11 239
76
3 545
71.1 %
24
—
0
1 864
12.6
2 223
68.3 %
15
1 321
76.1 %
8.9
66
0.4
277
1.9
1 664
174.6 %
11.3
205
1.4
1 480
239.4 %
10
0.17
8 567
9 619
—
100
7 548
78.5
2 072
—
21.5
—
0
1 288
13.4
1 321
—
13.7
750
—
7.8
-300
-3.1
156
1.6
606
—
6.3
119
1.2
436
—
4.5
0.05
8 567