Materion Statements
BE
Data from Materion`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
28 Jun, 2024
Next reporting period:
26 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
05 Aug, 2024
Expected release date:
30 Oct, 2024
Materion Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
425.87
10.5 %
100
345.01
81
80.859
13.5 %
19
7.702
1.8
33.601
7.9
45.648
-2.7 %
10.7
35.211
44.9 %
8.3
-8.903
-2.09
0.64
0.2
23.9
63.6 %
5.6
4.864
1.1
19.036
42 %
4.5
0.91
20.914
385.29
-8.5 %
100
314.07
81.5
71.212
-10.7 %
18.5
7.142
1.9
35.844
9.3
46.91
-9.4 %
12.3
24.302
-12.9 %
6.2
-8.712
-2.1
0.643
0.2
14.613
-25.8 %
3.8
1.204
0.3
13.409
-31.1 %
3.5
0.639
20.973
421.04
4.5 %
100
341.33
81.1
79.715
-10.3 %
18.9
6.442
1.5
39.858
9.5
51.798
2.2 %
12.3
27.917
-26.9 %
6.6
-8.15
-1.9
0.569
0.1
19.706
-33.2 %
4.7
0.238
0.06
19.468
-26.8 %
4.6
0.928
20.971
403.1
1.1 %
100
314.1
77.9
88.9
-0.2 %
22.1
6.3
1.6
38.8
9.6
50.7
-2.5 %
12.6
38.2
3.2 %
9.5
-8.3
-2.06
0.7
0.2
29.5
3.9 %
7.3
3
0.7
26.6
10.4 %
6.6
1.27
20.9
398.6
-9.9 %
100
309.5
77.6
89.1
-2.4 %
22.4
7.2
1.8
38.9
9.8
52
-3.5 %
13
37
-1.1 %
9.3
-7.8
-2
0.7
0.2
28.4
-6 %
7.1
4.3
1.1
24.1
-5.9 %
6
1.15
20.9
442.5
1.8 %
100
351.2
79.4
91.3
-7.2 %
20.6
7.6
1.7
40.3
9.1
53.9
-8.5 %
12.2
37.4
-5.3 %
8.5
-7.3
-1.6
0.7
0.2
30.2
-9.3 %
6.8
4.6
1
25.6
-11.1 %
5.8
1.23
20.9
434.6
1.5 %
100
336.2
77.4
98.4
19 %
22.6
6.9
1.6
45.8
10.5
58.9
12.6 %
13.6
39.5
29.5 %
9.1
-7
-1.6
1.7
0.4
33.3
36.5 %
7.7
4.6
1.1
28.8
44 %
6.6
1.38
20.8
428.2
-3.8 %
100
345.4
80.7
82.7
-5.4 %
19.3
7.4
1.7
38.3
8.9
52.3
-4.9 %
12.2
30.5
-5.9 %
7.1
-6.1
-1.4
1.2
0.3
24.4
-13.8 %
5.7
4.4
1
20
-14.2 %
4.7
0.96
20.8
445.3
-0.8 %
100
357.9
80.4
87.4
5.6 %
19.6
7.6
1.7
41.5
9.3
55
4.4 %
12.4
32.4
8 %
7.3
-4.7
-1.06
1.2
0.3
28.3
66.5 %
6.4
5.1
1.1
23.3
66.4 %
5.2
1.12
20.7
449
13 %
100
366.3
81.6
82.8
13.3 %
18.4
7.1
1.6
39.6
8.8
52.7
-8.5 %
11.7
30
94.8 %
6.7
-3.4
-0.8
1.2
0.3
17
18.1 %
3.8
3
0.7
14
-28.9 %
3.1
0.68
20.7
397.2
2.4 %
100
324.2
81.6
73.1
-1.6 %
18.4
7.4
1.9
45.7
11.5
57.6
9.3 %
14.5
15.4
-29 %
3.9
-2.4
-0.6
1.3
0.3
14.4
-33.3 %
3.6
-5.3
-1.3
19.7
8.2 %
5
0.95
20.8
388
4.6 %
100
313.7
80.9
74.3
6.8 %
19.1
6.4
1.6
43.2
11.1
52.7
7.8 %
13.6
21.7
4.8 %
5.6
-1.3
-0.3
1.3
0.3
21.6
2.4 %
5.6
3.4
0.9
18.2
1.7 %
4.7
0.88
20.7
371
4.7 %
100
301.4
81.2
69.6
4.2 %
18.8
6.6
1.8
38.1
10.3
48.9
4.7 %
13.2
20.7
3 %
5.6
-0.9
-0.2
1.3
0.4
21.1
4.5 %
5.7
3.3
0.9
17.9
6.5 %
4.8
0.87
20.7
354.4
4.3 %
100
287.6
81.2
66.8
27.7 %
18.8
6.2
1.7
36.8
10.4
46.7
6.9 %
13.2
20.1
133.7 %
5.7
-2
-0.6
1.3
0.4
20.2
494.1 %
5.7
3.5
1
16.8
211.1 %
4.7
0.81
20.6
339.7
18.3 %
100
287.4
84.6
52.3
15.5 %
15.4
6.2
1.8
34.7
10.2
43.7
-1.4 %
12.9
8.6
760 %
2.5
-2
-0.6
1.1
0.3
3.4
477.8 %
1
-2
-0.6
5.4
-1.8 %
1.6
0.26
20.6
287.2
5.8 %
100
241.9
84.2
45.3
-3.6 %
15.8
5.4
1.9
35.7
12.4
44.3
12.2 %
15.4
1
-86.7 %
0.3
-0.3
-0.1
1.1
0.4
-0.9
-112.5 %
-0.3
-6.3
-2.2
5.5
-5.2 %
1.9
0.27
20.6
271.5
-2.3 %
100
224.5
82.7
47
5.4 %
17.3
4.5
1.7
32.9
12.1
39.5
6.2 %
14.5
7.5
2.7 %
2.8
1.2
0.4
0.9
0.3
7.2
246.9 %
2.7
1.4
0.5
5.8
248.7 %
2.1
0.28
20.6
277.9
-0.8 %
100
233.4
84
44.6
-24.1 %
16
4.2
1.5
30.7
11
37.2
-1.8 %
13.4
7.3
-65.1 %
2.6
-0.1
-0.04
0.9
0.3
-4.9
-124.5 %
-1.8
-1
-0.4
-3.9
-122.3 %
-1.4
-0.19
20.4
280.2
-8.4 %
100
221.3
79
58.8
-9.4 %
21
5.2
1.9
30.9
11
37.9
-14.1 %
13.5
20.9
0 %
7.5
—
0
0.1
0.04
20
250.9 %
7.1
2.5
0.9
17.5
400 %
6.2
0.85
20.7
306
2.8 %
100
241
78.8
64.9
-6.8 %
21.2
5.3
1.7
36.3
11.9
44.1
-5.2 %
14.4
20.9
-9.9 %
6.8
-0.9
-0.3
-0.1
-0.03
5.7
-70.2 %
1.9
2.3
0.8
3.5
-77.4 %
1.1
0.17
20.7
297.8
-1.2 %
100
228.2
76.6
69.6
0.4 %
23.4
4.1
1.4
39.9
13.4
46.5
-2.9 %
15.6
23.2
7.9 %
7.8
-0.8
-0.3
-3.1
-1.04
19.1
-7.7 %
6.4
3.6
1.2
15.5
-8.3 %
5.2
0.75
20.7
301.4
1.1 %
100
232.1
77
69.3
4.5 %
23
3.7
1.2
40.1
13.3
47.9
5.5 %
15.9
21.5
3.4 %
7.1
-0.6
-0.2
-0.2
-0.07
20.7
177.2 %
6.9
3.8
1.3
16.9
182 %
5.6
0.82
20.6
298.1
0.3 %
100
231.8
77.8
66.3
2.2 %
22.2
3.4
1.1
37.7
12.6
45.4
-1.5 %
15.2
20.8
10.6 %
7
-0.6
-0.2
-41
-13.8
-26.8
-254.9 %
-9
3.1
1
-20.6
-203 %
-6.9
-1.01
20.3
297.2
-3.8 %
100
232.3
78.2
64.9
5 %
21.8
4.3
1.4
38.9
13.1
46.1
1.3 %
15.5
18.8
14.6 %
6.3
-0.7
-0.2
-0.8
-0.3
17.3
22.7 %
5.8
-1.5
-0.5
20
80.2 %
6.7
0.97
20.6
309.1
1.8 %
100
247.2
80
61.8
6 %
20
3.9
1.3
38.5
12.5
45.5
1.1 %
14.7
16.4
23.3 %
5.3
-1.9
-0.6
-0.4
-0.1
14.1
16.5 %
4.6
2.9
0.9
11.1
4.7 %
3.6
0.54
20.6
303.5
-1.7 %
100
245.2
80.8
58.3
-1.9 %
19.2
3.6
1.2
38.5
12.7
45
1.4 %
14.8
13.3
-11.9 %
4.4
-0.7
-0.2
-0.4
-0.1
12.1
-9.7 %
4
2.1
0.7
10.6
229.3 %
3.5
0.51
20.6
308.7
4.9 %
249.2
59.4
7.4 %
3.9
36.6
44.4
2.5 %
15.1
25.8 %
-0.6
-0.4
13.4
21.8 %
4.4
-8.2
-188.2 %
-0.4
20.1
294.3
-0.5 %
239
55.3
0.9 %
3.4
36.3
43.3
-3.3 %
12
21.2 %
-0.3
-0.4
11
22.2 %
1.7
9.3
27.4 %
0.46
20.4
295.8
22.9 %
241.1
54.8
26.9 %
3.5
37.9
44.8
12.6 %
9.9
191.2 %
-0.4
-0.4
9
210.3 %
1.7
7.3
135.5 %
0.36
20.3
240.7
2.7 %
197.5
43.2
-4.2 %
3.1
33.5
39.8
8.4 %
3.4
-59.5 %
-0.2
-0.3
2.9
-12.1 %
-0.1
3.1
-54.4 %
0.15
20.4
234.3
-6.1 %
189.2
45.1
-11.2 %
2.9
31.9
36.7
-8.7 %
8.4
-20.8 %
-0.9
-1.8
3.3
-66 %
-3.5
6.8
-15 %
0.34
20.2
249.6
-0.1 %
198.9
50.8
12.1 %
3.2
34.2
40.2
3.6 %
10.6
63.1 %
-0.8
—
9.7
83 %
1.6
8
45.5 %
0.4
20.2
249.8
6.1 %
204.5
45.3
4.4 %
3.2
32.4
38.8
6.3 %
6.5
-4.4 %
-1.2
—
5.3
-25.4 %
-0.3
5.5
1.9 %
0.27
20.2
235.5
10 %
192.2
43.4
0.7 %
3.5
30.5
36.5
2.8 %
6.8
-11.7 %
-0.4
—
7.1
-5.3 %
1.7
5.4
-19.4 %
0.27
20.2
214
-12.4 %
170.9
43.1
-2 %
3.4
28.4
35.5
1.7 %
7.7
-15.4 %
0.3
—
7.5
-27.2 %
0.8
6.7
-9.5 %
0.33
20.2
244.4
-11.7 %
200.4
44
-14.2 %
2.5
29.1
34.9
-14.9 %
9.1
-11.7 %
0.7
—
10.3
-17.6 %
2.9
7.4
-18.7 %
0.36
20.4
276.9
-4.5 %
225.5
51.3
-2.1 %
3.6
34.6
41
-7.7 %
10.3
30.4 %
1
—
12.5
-0.8 %
3.4
9.1
1.1 %
0.44
20.5
290
0.6 %
237.7
52.4
-6.1 %
3.3
37.9
44.4
2.5 %
7.9
-37.3 %
0.9
—
12.6
-8 %
3.6
9
-26.8 %
0.44
20.5
288.4
-1.1 %
232.6
55.8
1.8 %
3.4
35.9
43.3
4.6 %
12.6
-6 %
1
—
13.7
-19.4 %
1.4
12.3
-2.4 %
0.6
20.5
291.6
1.3 %
236.7
54.8
10.3 %
3.2
34.5
41.4
-1.7 %
13.4
78.7 %
-0.3
—
17
23.2 %
4.3
12.6
27.3 %
0.61
20.9
288
11.2 %
238.3
49.7
9 %
3.4
35.3
42.1
15.7 %
7.5
-18.5 %
-1.1
—
13.8
32.7 %
3.9
9.9
35.6 %
0.47
21.1
258.9
-9.5 %
213.4
45.6
-7.3 %
2.8
30.8
36.4
-15.2 %
9.2
48.4 %
-0.8
—
10.4
67.7 %
3
7.3
46 %
0.35
21
286.1
3.9 %
237
49.2
10.6 %
3.5
34.6
42.9
9.4 %
6.2
19.2 %
—
—
6.2
34.8 %
1.2
5
—
0.23
21.2
275.4
-10 %
231
44.5
-3.3 %
3.2
31.8
39.2
-1.8 %
5.2
-16.1 %
-0.6
—
4.6
-19.3 %
-0.4
5
19 %
0.24
20.9
306.1
2.3 %
260.1
46
-4.8 %
3.2
33.3
39.9
4.7 %
6.2
-39.2 %
-0.4
—
5.7
-34.5 %
1.6
4.2
-38.2 %
0.2
20.9
299.2
-1.5 %
250.8
48.3
9.8 %
3.6
31.4
38.1
-4.5 %
10.2
148.8 %
-0.1
—
8.7
4250 %
1.9
6.8
172 %
0.33
20.8
303.8
—
259.8
44
—
3.2
35
39.9
—
4.1
—
-0.4
—
0.2
—
-2.3
2.5
—
0.121
20.6