Coeur Statements
CD
Data from Coeur`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
06 Nov, 2024
Expected release date:
—
Coeur Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
313.48
41.2 %
100
156.74
50
156.73
102.7 %
50
19.567
6.2
13.465
4.3
70.481
21.6 %
22.5
86.253
345.3 %
27.5
-10.802
-3.4
0.956
0.3
74.556
765.4 %
23.8
25.817
8.2
48.739
3317.9 %
15.5
0.122
400.84
222.03
4.2 %
100
144.72
65.2
77.309
28.2 %
34.8
12.874
5.8
12.982
5.8
57.938
0.3 %
26.1
19.371
662.3 %
8.7
-10.316
-4.6
1.077
0.5
8.615
165.8 %
3.9
7.189
3.2
1.426
104.9 %
0.6
0.004
399.91
213.06
-18.7 %
100
152.75
71.7
60.313
-13.6 %
28.3
10.491
4.9
15.908
9.1
57.772
-26.7 %
28.8
2.541
128.3 %
-0.5
-12.515
-5.9
2.341
1.1
-13.093
23.1 %
-6.1
16.024
7.5
-29.117
-14.2 %
-13.7
-0.076
384.97
262.09
34.7 %
100
192.3
73.4
69.79
49.5 %
26.6
10.955
4.2
28.987
11.1
78.763
55.3 %
30.1
-8.973
-122.2 %
-3.4
-8.294
-3.2
2.279
0.9
-17.02
-13.4 %
-6.5
8.485
3.2
-25.505
-20.8 %
-9.7
-0.067
380.92
194.58
9.8 %
100
147.9
76
46.68
24.2 %
24
12.437
6.4
11.245
5.8
50.719
34.5 %
26.1
-4.039
-3157.3 %
-2.08
-8.281
-4.3
-0.653
-0.3
-15.012
33.4 %
-7.7
6.097
3.1
-21.109
34.9 %
-10.8
-0.059
356.68
177.24
-5.4 %
100
139.64
78.8
37.598
9.8 %
21.2
2.92
1.6
11.134
6.3
37.722
-14.5 %
21.3
-0.124
98.7 %
-0.07
-9.929
-5.6
0.291
0.2
-22.546
-62.5 %
-12.7
9.866
5.6
-32.412
-31.8 %
-18.3
-0.097
333.08
187.3
-10.9 %
100
153.06
81.7
34.242
-32.5 %
18.3
4.65
2.5
12.744
6.8
44.095
-39.3 %
23.5
-9.853
55 %
-5.3
2.045
1.1
0.175
0.09
-13.878
-128.5 %
-7.4
10.708
5.7
-24.586
-150.1 %
-13.1
-0.082
300.95
210.12
14.8 %
100
159.4
75.9
50.712
156 %
24.1
7.521
3.6
33.371
15.9
72.613
40.7 %
34.6
-21.901
31.1 %
-10.4
-9.461
-4.5
2.578
1.2
48.668
187.6 %
23.2
-0.421
-0.2
49.089
185.5 %
23.4
0.174
282.92
182.99
-10.4 %
100
163.18
89.2
19.813
-62.9 %
10.8
8.406
4.6
10.452
5.7
51.606
10.7 %
28.2
-31.793
-567.1 %
-17.4
-18.877
-10.3
0.118
0.06
-55.561
15.7 %
-30.4
1.883
1
-57.444
25.8 %
-31.4
-0.207
278.11
204.12
8.3 %
100
150.68
73.8
53.444
-3.1 %
26.2
5.279
2.6
9.864
4.8
46.637
0.5 %
22.8
6.807
-22.1 %
3.3
-68.455
-33.5
0.167
0.08
-65.932
-803.2 %
-32.3
11.502
5.6
-77.434
-1108 %
-37.9
-0.279
278.04
188.4
-9.4 %
100
133.27
70.7
55.137
-24.9 %
29.3
5.418
2.9
11.09
5.9
46.404
-47.7 %
24.6
8.733
157 %
4.6
5.605
3
0.338
0.2
9.376
190.8 %
5
1.694
0.9
7.682
171.4 %
4.1
0.029
263.56
207.88
0 %
100
134.46
64.7
73.427
-7 %
35.3
13.666
6.6
36.543
17.6
88.742
49.4 %
42.7
-15.315
-178.4 %
-7.4
-11.156
-5.4
0.338
0.2
-10.328
78.6 %
-5
0.432
0.2
-10.76
80.4 %
-5.2
-0.042
257.15
207.97
-3.2 %
100
129.04
62
78.929
-4.1 %
38
15.391
7.4
10.016
4.8
59.396
0.9 %
28.6
19.533
-16.5 %
9.4
-30.654
-14.7
0.333
0.2
-48.368
-201.9 %
-23.3
6.4
3.1
-54.768
-270.4 %
-26.3
-0.215
254.74
214.86
6.3 %
100
132.59
61.7
82.263
-12.5 %
38.3
12.446
5.8
11.478
5.3
58.862
7 %
27.4
23.401
-40 %
10.9
31.765
14.8
0.461
0.2
47.486
220.9 %
22.1
15.34
7.1
32.146
1430.8 %
15
0.128
252.13
202.1
-11.5 %
100
108.1
53.5
94
-11.7 %
46.5
9.7
4.8
12.4
6.1
55
-15.6 %
27.2
39
-5.3 %
19.3
-9.4
-4.7
0.3
0.1
14.8
-59.9 %
7.3
12.8
6.3
2.1
-82.4 %
1
0.01
244.5
228.3
-0.6 %
100
121.9
53.4
106.4
-10 %
46.6
11.6
5.1
15.4
6.7
65.2
6.7 %
28.6
41.2
-27.8 %
18
-2.1
-0.9
0.3
0.1
36.9
-7.8 %
16.2
25
11
11.9
-55.8 %
5.2
0.05
244.2
229.7
49 %
100
111.5
48.5
118.2
78.3 %
51.5
12.8
5.6
13
5.7
61.1
7 %
26.6
57.1
520.7 %
24.9
-3.4
-1.5
-3.3
-1.4
40
2400 %
17.4
13.1
5.7
26.9
2341.7 %
11.7
0.11
243.8
154.2
-11 %
100
87.9
57
66.3
2.6 %
43
11.9
7.7
14.4
9.3
57.1
-2.2 %
37
9.2
48.4 %
6
4.5
2.9
-0.1
-0.06
1.6
110.1 %
1
2.8
1.8
-1.2
89.9 %
-0.8
-0.01
240.9
173.2
-11.2 %
100
108.5
62.6
64.6
33.5 %
37.3
6.4
3.7
13
7.5
58.4
-13.9 %
33.7
6.2
132.1 %
3.6
-14
-8.08
0.6
0.3
-15.8
94.1 %
-9.1
-3.9
-2.3
-11.9
95.6 %
-6.9
-0.05
240.3
195
-2.3 %
100
146.6
75.2
48.4
-17.3 %
24.8
7.2
3.7
12.4
6.4
67.8
2.7 %
34.8
-19.3
-157.3 %
-9.9
2
1
1.5
0.8
-268.1
-1801.4 %
-137.5
2.9
1.5
-271
-1795.1 %
-139
-1.13
239
199.5
23.1 %
100
141
70.7
58.5
93.7 %
29.3
5.9
3
14.5
7.3
66
8.2 %
33.1
-7.5
75.6 %
-3.8
-4.5
-2.3
-0.6
-0.3
-14.1
66.7 %
-7.07
0.2
0.1
-14.3
61.1 %
-7.2
-0.06
225.9
162.1
4.6 %
100
131.9
81.4
30.2
30.2 %
18.6
5.7
3.5
12.1
7.5
61
2.5 %
37.6
-30.8
15.2 %
-19.0006
-12.6
-7.8
1.2
0.7
-42.3
-25.9 %
-26.1
-5.5
-3.4
-36.8
-91.7 %
-22.7
-0.18
207.8
154.9
7.6 %
100
131.7
85
23.2
-15 %
15
3.7
2.4
13.9
9
59.5
13.5 %
38.4
-36.3
-44.6 %
-23.4
2.2
1.4
0.5
0.3
-33.6
6.1 %
-21.7
-8.7
-5.6
-19.2
-3940 %
-12.4
-0.09
202.4
143.9
-3.3 %
100
116.5
81
27.3
-14.4 %
19
4.1
2.8
11.2
7.8
52.4
-4.9 %
36.4
-25.1
-7.7 %
-17.4
-7.8
-5.4
2.2
1.5
-35.8
27.4 %
-24.9
-36.2
-25.2
0.5
100.9 %
0.3
—
199.6
148.8
-12.5 %
100
116.9
78.6
31.9
-48.3 %
21.4
8.2
5.5
15.9
10.7
55.1
16.7 %
37
-23.3
-259.6 %
-15.7
-8.2
-5.5
0.8
0.5
-49.3
-847 %
-33.1
3.8
2.6
-53
-1927.6 %
-35.6
-0.29
185.2
170
4.1 %
100
108.2
63.6
61.7
-3.4 %
36.3
6.4
3.8
11.3
6.6
47.2
-6.5 %
27.8
14.6
9 %
8.6
-11.8
-6.9
3.3
1.9
6.6
-47.6 %
3.9
3.7
2.2
2.9
141.7 %
1.7
0.02
187.5
163.3
-23.9 %
100
99.3
60.8
63.9
-31 %
39.1
6.7
4.1
13
8
50.5
-24.9 %
30.9
13.4
-47.2 %
8.2
-1.6
-1
1.4
0.9
12.6
-34.7 %
7.7
11.9
7.3
1.2
-84.2 %
0.7
—
187.6
214.6
34.2 %
100
122
56.8
92.6
58.6 %
43.2
7.5
3.5
15.1
7
67.2
23.1 %
31.3
25.4
568.4 %
11.8
-6.2
-2.9
1.1
0.5
19.3
642.3 %
9
-83.2
-38.8
7.6
145.5 %
3.5
0.04
183
159.9
7 %
100
101.6
63.5
58.4
23.5 %
36.5
9.8
6.1
12.4
7.8
54.6
9.9 %
34.1
3.8
258.3 %
2.4
-3.6
-2.3
0.4
0.3
2.6
123.4 %
1.6
14.3
8.9
-16.7
-51.8 %
-10.4
-0.09
179.3
149.5
-19.5 %
100
102.2
68.4
47.3
-33.5 %
31.6
7.8
5.2
11.1
7.4
49.7
-14.2 %
33.2
-2.4
-118.2 %
-1.6
-2.6
-1.7
0.3
0.2
-11.1
-138 %
-7.4
-1.1
-0.7
-11
-158.8 %
-7.4
-0.06
179.2
185.6
184.2 %
100
114.5
61.7
71.1
90.6 %
38.3
5.3
2.9
14
7.5
57.9
59.1 %
31.2
13.2
1366.7 %
7.1
-3.6
-1.9
0.5
0.3
29.2
236.4 %
15.7
10.9
5.9
18.7
325.3 %
10.1
0.1
183.1
65.3
-62.9 %
100
27.9
42.7
37.3
-47.3 %
57.1
5.3
8.1
7.8
11.9
36.4
-15.5 %
55.7
0.9
-96.8 %
1.4
-9.3
-14.2
-0.3
-0.5
-21.4
-241.7 %
-32.8
19.9
30.5
-8.3
-111.9 %
-12.7
-0.04
183.5
176.2
-3.2 %
100
105.4
59.8
70.8
-13.1 %
40.2
3.7
2.1
11.6
6.6
43.1
-16.3 %
24.5
27.8
-7.3 %
15.8
-10.5
-6
0.4
0.2
15.1
10.2 %
8.6
-54.5
-30.9
69.6
380 %
39.5
0.42
165.8
182
22.6 %
100
100.5
55.2
81.5
74.1 %
44.8
2.2
1.2
11.8
6.5
51.5
22 %
28.3
30
552.2 %
16.5
-20.1
-11.04
1
0.5
13.7
174.9 %
7.5
-0.8
-0.4
14.5
171.1 %
8
0.09
157.9
148.4
-9.7 %
100
101.6
68.5
46.8
19.7 %
31.5
1.7
1.1
12.5
8.4
42.2
-16.4 %
28.4
4.6
140 %
3.1
-20
-13.5
-0.2
-0.1
-18.3
94.3 %
-12.3
2.1
1.4
-20.4
93.3 %
-13.7
-0.14
150.2
164.3
1 %
100
125.3
76.3
39.1
-7.6 %
23.8
1.7
1
12.7
7.7
50.5
2.4 %
30.7
-11.5
-66.7 %
-7
-26
-15.8
16.2
9.9
-320.8
-1325.8 %
-195.3
-17.8
-10.8
-303
-2033.8 %
-184.4
-2.09
145.1
162.6
-2.2 %
100
120.2
73.9
42.3
-10.4 %
26
2.1
1.3
11.6
7.1
49.3
-4.8 %
30.3
-6.9
-50 %
-4.2
-6.7
-4.1
-8.9
-5.5
-22.5
-33.1 %
-13.8
-8.3
-5.1
-14.2
15 %
-8.7
-0.11
135.2
166.3
8.7 %
100
119.1
71.6
47.2
24.5 %
28.4
3.6
2.2
10.7
6.4
51.8
-2.1 %
31.1
-4.6
69.5 %
-2.8
-7
-4.2
-5.3
-3.2
-16.9
49.1 %
-10.2
-0.3
-0.2
-16.7
49.8 %
-10.04
-0.1
158.6
153
8.8 %
100
115.1
75.2
37.9
166.9 %
24.8
4.3
2.8
15.6
10.2
52.9
-10.9 %
34.6
-15.1
66.7 %
-9.9
-16.6
-10.8
—
0
-33.2
97.8 %
-21.7
0.1
0.07
-33.3
97 %
-21.8
-0.32
102.6
140.6
-17.7 %
100
126.5
90
14.2
-68.4 %
10.1
5.8
4.1
15.1
10.7
59.4
-3.1 %
42.2
-45.3
-177.9 %
-32.2
0.4
0.3
—
0
-1 519.6
-11500 %
-1080.8
-409.6
-291.3
-1 110
-31814.3 %
-789.5
-10.83
102.5
170.9
3.8 %
100
125.9
73.7
45
-2 %
26.3
6.6
3.9
12.8
7.5
61.3
-5.4 %
35.9
-16.3
13.8 %
-9.5
4.3
2.5
—
0
-13.1
67.7 %
-7.7
-16.6
-9.7
3.5
108.1 %
2
0.03
102.6
164.6
3.1 %
100
118.7
72.1
45.9
-12.9 %
27.9
5.2
3.2
18.2
11.1
64.8
-1.1 %
39.4
-18.9
-47.7 %
-11.5
-20.7
-12.6
—
0
-40.5
3.3 %
-24.6
2.6
1.6
-43.1
-15.9 %
-26.2
-0.42
102.4
159.6
-5.5 %
100
106.9
67
52.7
1021.3 %
33
4.2
2.6
20.9
13.1
65.5
200.5 %
41
-12.8
24.7 %
-8.02
-26.5
-16.6
—
0
-41.9
94.6 %
-26.3
-4.7
-2.9
-37.2
93.6 %
-23.3
-0.36
102.4
168.8
-15.9 %
100
164.1
97.2
4.7
-42.7 %
2.8
5.4
3.2
16.3
9.7
21.8
-7.2 %
12.9
-17
-11.8 %
-10.07
18.7
11.1
—
0
-771.3
-1500.2 %
-456.9
-189.8
-112.4
-581.5
-1155.9 %
-344.5
-5.95
97.8
200.8
—
100
192.6
95.9
8.2
—
4.1
3.3
1.6
20.2
10.1
23.5
—
11.7
-15.2
—
-7.6
-32.1
-16
—
0
-48.2
—
-24.004
-2
-1
-46.3
—
-23.06
-0.46
100.8