Imerys Statements
IY
Data from Imerys`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
30 Oct, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
30 Oct, 2024
Imerys Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 918.6
5.9 %
100
637.7
33.2
1 280.9
10.1 %
66.8
—
0
983.2
51.2
1 112.1
6 %
58
168.8
48.2 %
8.8
68.9
3.6
-12.4
-0.6
192.5
342.4 %
10
49.3
2.6
141.7
250.7 %
7.4
1.652
85.787
1 812
-8.6 %
100
648.6
61.8
1 163.4
3.6 %
38.2
—
0
910.3
24.2
1 049.5
9.6 %
32.6
113.9
-31.1 %
5.6
34.2
1.9
-1.4
-0.08
-79.4
-153.4 %
-4.4
13.4
0.7
-94
-164.7 %
-5.2
-1.106
84.652
1 982.4
15.3 %
100
859.8
43.4
1 122.6
7.8 %
56.6
—
0
834.3
42.1
957.2
4.8 %
48.3
165.4
29.3 %
8.3
31
1.6
-12.7
-0.6
148.7
891 %
7.5
47
2.4
145.3
224.3 %
7.3
1.69
85.471
1 718.6
-19.8 %
100
677.2
39.4
1 041.4
-18.2 %
60.6
—
0
794.9
46.3
913.5
-13.6 %
53.2
127.9
-40.4 %
7.4
-7.8
-0.5
-16.9
-1
-18.8
-109.1 %
-1.09
12.9
0.8
44.8
-76.7 %
2.6
0.53
84.528
2 141.8
42.2 %
100
869.4
40.6
1 272.4
33.6 %
59.4
—
0
914.4
42.7
1 057.8
23.6 %
49.4
214.6
121.2 %
10
-2.8
-0.1
-4.5
-0.2
207.7
359.5 %
9.7
57.4
2.7
192.5
95.8 %
9
2.23
85.938
1 506.4
-30.2 %
100
553.7
36.8
952.7
-25.6 %
63.2
—
0
728.3
48.3
855.7
-15.7 %
56.8
97
-63.5 %
6.4
-2.9
-0.2
-6.7
-0.4
45.2
-78 %
3
9.9
0.7
98.3
-30.7 %
6.5
1.14
86.101
2 158.3
13.7 %
100
878
40.7
1 280.3
15.8 %
59.3
—
0
889.3
41.2
1 014.9
7.1 %
47
265.4
68.3 %
12.3
-18.2
-0.8
0.2
0.009
205.2
3830.9 %
9.5
58.3
2.7
141.8
635.1 %
6.6
1.65
86.151
1 898.3
-0.1 %
100
793.1
41.8
1 105.2
-1.5 %
58.2
—
0
778.8
41
947.5
-1.7 %
49.9
157.7
-0.2 %
8.3
-20.3
-1.07
-11.9
-0.6
-5.5
-106.7 %
-0.3
19.5
1
-26.5
-146.8 %
-1.4
-0.31
84.776
1 900.2
-9.1 %
100
778.7
41
1 121.5
-7.3 %
59
—
0
827.6
43.6
963.5
-5.8 %
50.7
158
-15.6 %
8.3
-24.1
-1.3
-5.1
-0.3
82.1
103.2 %
4.3
24.8
1.3
56.6
123.7 %
3
0.7
80.474
2 091.1
-7.6 %
100
880.9
42.1
1 210.2
-7.5 %
57.9
—
0
852.4
40.8
1 022.9
-7.5 %
48.9
187.3
-7.3 %
9
-42
-2.009
16.7
0.8
40.4
-72 %
1.9
19
0.9
25.3
-73.6 %
1.2
0.32
79.721
2 263.4
-0.7 %
100
955.6
42.2
1 307.8
-4 %
57.8
—
0
914.9
40.4
1 105.8
-22.9 %
48.9
202
378.2 %
8.9
-5.2
-0.2
-13.2
-0.6
144.4
138.4 %
6.4
46.5
2.1
95.9
-73.8 %
4.2
1.2
80.098
2 279.5
-1.3 %
100
917.5
40.3
1 362
-1.8 %
59.7
—
0
975.7
42.8
1 434.6
29.7 %
62.9
-72.6
-125.8 %
-3.2
-20.5
-0.9
-6.1
-0.3
-376
-266.1 %
-16.5
23.7
1
365.5
88.3 %
16
4.6
79.327
2 310.5
3.4 %
100
923.6
40
1 386.9
-3 %
60
—
0
993.1
43
1 105.7
-2.8 %
47.9
281.2
-3.8 %
12.2
-21.5
-0.9
-12.1
-0.5
226.4
1.7 %
9.8
65.3
2.8
194.1
-1 %
8.4
2.41
80.348
2 234.3
8.2 %
804.6
1 429.7
8.6 %
—
1 030.2
1 137.4
8.4 %
292.3
9.3 %
-19.1
-17.6
222.6
12.3 %
59.9
196
13.8 %
2.44
80.184
2 064.7
-0.2 %
748.3
1 316.4
-0.3 %
—
949.9
1 049
1.1 %
267.4
-5.5 %
-27.4
-14.3
198.2
-4 %
59
172.2
27.8 %
2.14
80.358
2 068.5
-1.3 %
747.9
1 320.6
-1.2 %
—
925.1
1 037.6
-0.1 %
283
-5.1 %
-27.8
0.5
206.4
-10.5 %
71.7
134.7
-14.8 %
1.69
79.515
2 096.7
3.3 %
759.9
1 336.8
3.4 %
—
933.7
1 038.7
1.1 %
298.1
12.3 %
-24.9
-4.2
230.5
378.7 %
70.5
158.1
305.9 %
1.97
80.254
2 029.4
-1.4 %
736.8
1 292.6
0 %
—
939.2
1 027.2
1.3 %
265.4
-5.1 %
-22.4
-9.6
-82.7
-139.7 %
-4.9
-76.8
-152.9 %
-0.97
79.816
2 057.3
11.2 %
764.1
1 293.2
11.3 %
—
906.8
1 013.6
10.4 %
279.6
14.6 %
-26.7
3.2
208.1
4.8 %
61.2
145.2
3.6 %
1.82
79.975
1 850.3
0.7 %
688.5
1 161.8
1.5 %
—
816.5
917.8
-0.4 %
244
9.2 %
-20.1
2.9
198.6
3.9 %
57
140.1
6.5 %
1.81
77.024
1 837.9
1.2 %
692.9
1 145
3 %
—
805.5
921.5
2.5 %
223.5
5.5 %
-22.7
-5.2
191.1
18.4 %
60.4
131.5
16.1 %
1.68
77.549
1 816.9
-3.4 %
705.7
1 111.2
-1.8 %
—
789.6
899.4
0.6 %
211.8
-10.8 %
-18.1
-3.7
161.4
-11.7 %
47.1
113.3
-12 %
1.48
76.574
1 880.7
-0.9 %
749.3
1 131.4
0.2 %
—
807.7
894
0.5 %
237.4
-0.9 %
-23.2
-2.4
182.8
-6.4 %
53
128.7
-4 %
1.69
76.307
1 898.6
92.9 %
769.8
1 128.8
—
—
829.5
889.3
3.2 %
239.5
95.5 %
-31.1
-1.9
195.3
79.5 %
61.1
134
72 %
1.77
75.826
984
-50.5 %
—
—
—
—
—
861.5
-7.3 %
122.5
-53.2 %
—
-11.3
108.8
-49.2 %
30
77.9
-50.5 %
1.06
73.3
1 986.2
6.4 %
794.8
1 191.4
64.1 %
—
835.8
929.4
82.8 %
262
20.5 %
-26.1
-10
214.3
15 %
55.5
157.3
23.7 %
2.07
75.847
1 867.5
98.1 %
1 141.7
725.8
—
—
383
508.4
-37.5 %
217.4
68.4 %
-20.6
0.3
186.3
71.9 %
57.3
127.2
68.3 %
1.68
75.688
942.8
-47.8 %
—
—
—
—
—
813.7
75.7 %
129.1
-48.4 %
—
-15.4
108.4
-50.8 %
32
75.6
-51.2 %
1
75.3
1 807.3
104.7 %
1 093.7
713.6
—
—
357.2
463.2
-39.6 %
250.4
116.4 %
-25.2
-1.4
220.5
118.5 %
63.9
154.9
118.2 %
2.03
76.302
882.7
-48.8 %
—
—
—
—
—
767
63.8 %
115.7
-40.7 %
-14.2
0.1
100.9
-39.6 %
29.1
71
-40.1 %
0.94
75.4
1 723.7
93.2 %
1 060.3
663.4
—
—
342.3
468.2
-39.7 %
195.2
68 %
-28.1
-14.4
167
72.5 %
46.2
118.6
74.2 %
1.57
75.599
892.2
-45 %
—
—
—
—
—
776
229.5 %
116.2
-72.3 %
-19.7
0
96.8
-73.8 %
27.2
68.1
-43.5 %
0.9
75.7
1 623
115.9 %
967.8
655.2
—
—
332.4
235.5
-64.7 %
419.7
398.5 %
-42.5
7.2
369.5
470.2 %
51.9
120.5
165.4 %
1.59
75.912
751.6
-46.3 %
—
—
—
—
—
667.4
66.6 %
84.2
-44.3 %
-19.3
0
64.8
8.2 %
18.2
45.4
53.4 %
0.6
75.4
1 399.7
98.9 %
847.9
551.8
—
—
309.6
400.5
-36.8 %
151.3
117.1 %
-34.7
-4.8
59.9
62.8 %
30
29.6
35.2 %
0.39
75.435
703.7
-48.8 %
—
—
—
—
—
634
54.4 %
69.7
-36.8 %
-14.3
0
36.8
98.9 %
15.1
21.9
87.2 %
0.3
72.8
1 374
-18 %
853.1
520.9
-14.5 %
—
320.1
410.6
-6.5 %
110.3
-35.2 %
-34.5
-9.5
18.5
-66.1 %
7.1
11.7
-30.8 %
0.17
68.861
1 675.1
89 %
1 065.9
609.2
—
—
340.8
439
-44.7 %
170.2
85 %
-23.5
2.5
54.5
-25 %
36.1
16.9
-67 %
0.25
67.575
886.2
-50 %
—
—
—
—
—
794.2
73.1 %
92
-58.6 %
—
-9.6
72.7
-63.3 %
21.9
51.2
-64.5 %
0.76
67.8
1 774.1
101.2 %
1 093.3
680.8
492 %
—
363.7
458.7
670714658790534700 %
222.1
93.1 %
-23.1
7.4
198.1
113.5 %
52.8
144.4
117.8 %
2.14
67.867
881.8
-48 %
766.8
115
-83.1 %
—
—
0
-100 %
115
-45.7 %
—
-15.9
92.8
-44.2 %
27.8
66.3
-50.1 %
0.98
67.8
1 697
100.2 %
1 017.9
679.1
—
—
371.1
467.4
-34.8 %
211.7
62.1 %
-29.5
2.8
166.4
76.8 %
36.6
132.9
103.5 %
1.93
68.813
847.8
-50.3 %
—
—
—
—
—
717.2
54.8 %
130.6
-43.7 %
-12.9
-11.8
94.1
-55.3 %
28.7
65.3
-56.9 %
1.13
57.7
1 704.9
—
1 009.7
695.2
—
—
362.2
463.2
—
232
—
-28.5
-0.5
210.3
—
60
151.4
—
2.18
69.341