RHI Magnesita Statements
RH
Data from RHI Magnesita`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
11 Nov, 2024
RHI Magnesita Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 837.7
6 %
100
1 394.4
75.9
443.3
7.1 %
24.1
—
0
256.8
14
263.8
9.8 %
14.4
179.5
3.2 %
9.8
-37.5
-2.04
-11.7
-0.6
121.9
9.4 %
6.6
33.7
1.8
84
4.2 %
4.6
1.742
48.21
1 734.1
0.7 %
100
1 320
76.1
414.1
6.2 %
23.9
—
0
235.4
13.6
240.2
10.2 %
13.9
173.9
1 %
10
-33.1
-1.9
-18.2
-1.05
111.4
-13 %
6.4
28.3
1.6
80.6
37.3 %
4.6
1.68
47.976
1 722.8
8.1 %
100
1 332.8
77.4
390
4.4 %
22.6
—
0
209.9
12.2
217.9
4.4 %
12.6
172.1
4.5 %
10
-37
-2.1
-14.1
-0.8
128.1
-10 %
7.4
65.6
3.8
58.7
-39.5 %
3.4
1.21
48.501
1 594.4
18 %
100
1 221
76.6
373.4
19.7 %
23.4
—
0
198.6
12.5
208.7
20.8 %
13.1
164.7
18.4 %
10.3
-6.7
-0.4
-13.9
-0.9
142.4
-13.5 %
8.9
38.1
2.4
97
-33.6 %
6.1
2.06
47.087
1 351.1
12.6 %
100
1 039.2
76.9
311.9
14.8 %
23.1
—
0
171.3
12.7
172.8
15.4 %
12.8
139.1
14.1 %
10.3
84.8
6.3
-10
-0.7
164.6
32.2 %
12.2
13.5
1
146
50.4 %
10.8
3.035
48.098
1 200.3
10.3 %
100
928.7
77.4
271.6
0.2 %
22.6
—
0
154.2
12.8
149.7
-0.9 %
12.5
121.9
1.6 %
10.2
10.1
0.8
-11.4
-0.9
124.5
533.8 %
10.4
25.9
2.2
97.1
479.3 %
8.1
2.015
48.2
1 088.2
-7.1 %
100
817.2
75.1
271
-2.9 %
24.9
—
0
153.4
14.1
151
-3.5 %
13.9
120
-2.2 %
11
-32.9
-3.02
-13.5
-1.2
-28.7
-140.9 %
-2.6
-5.1
-0.5
-25.6
-150.8 %
-2.4
-0.522
49.051
1 170.8
-15.2 %
100
891.7
76.2
279.1
-12.1 %
23.8
—
0
155.8
13.3
156.4
1.5 %
13.4
122.7
-24.9 %
10.5
-29.3
-2.5
-13.3
-1.1
70.2
101.1 %
6
19
1.6
50.4
97.6 %
4.3
1.026
49.1
1 380.8
-10.4 %
100
1 063.3
77
317.5
-20.6 %
23
—
0
155.8
11.3
154.1
-17.9 %
11.2
163.4
-22.9 %
11.8
-5.9
-0.4
-18.3
-1.3
34.9
-78.8 %
2.5
7.3
0.5
25.5
-77.5 %
1.8
0.511
49.854
1 541.5
-2.1 %
100
1 141.8
74.1
399.7
12.2 %
25.9
—
0
179.6
11.7
187.8
11.6 %
12.2
211.9
12.8 %
13.7
-32.1
-2.08
-20.4
-1.3
164.7
10.6 %
10.7
43.5
2.8
113.5
31.2 %
7.4
2.31
49.134
1 573.8
4.4 %
100
1 217.6
77.4
356.2
-3.6 %
22.6
—
0
156.8
10
168.3
1.4 %
10.7
187.9
-7.7 %
11.9
-18.2
-1.2
-20.8
-1.3
148.9
65.6 %
9.5
32.6
2.1
86.5
25.7 %
5.5
1.915
45.177
1 507.6
37.8 %
100
1 138.2
75.5
369.4
68 %
24.5
—
0
176.4
11.7
165.9
-22.2 %
11
203.5
2983.3 %
13.5
-91.8
-6.09
-21.8
-1.4
89.9
273.6 %
6
24.8
1.6
68.8
264.2 %
4.6
1.54
44.675
1 094.2
150.4 %
100
874.3
79.9
219.9
127.2 %
20.1
—
0
137.7
12.6
213.3
181.8 %
19.5
6.6
-68.7 %
0.6
-49.7
-4.5
-8.7
-0.8
-51.8
-429.9 %
-4.7
-15.3
-1.4
-41.9
-681.9 %
-3.8
-1.001
41.848
437
4.3 %
100
340.2
77.8
96.8
-4.9 %
22.2
—
0
70.2
16.1
75.7
18.5 %
17.3
21.1
-44.3 %
4.8
2.8
0.6
-1
-0.2
15.7
-48 %
3.6
8.5
1.9
7.2
-61.1 %
1.6
0.17
39.82
418.8
-1.2 %
100
317
75.7
101.8
13.1 %
24.3
—
0
60.8
14.5
63.9
-1.4 %
15.3
37.9
50.4 %
9
-5.2
-1.2
-1.5
-0.4
30.2
118.8 %
7.2
11.7
2.8
18.5
55.5 %
4.4
0.45
39.78
423.9
6.7 %
100
333.9
78.8
90
4.9 %
21.2
—
0
68
16
64.8
11.7 %
15.3
25.2
-9.4 %
5.9
-0.8
-0.2
-1.6
-0.4
13.8
-52.6 %
3.3
1.9
0.4
11.9
-52.6 %
2.8
0.29
39.82
397.1
-9.9 %
100
311.3
78.4
85.8
-8.8 %
21.6
—
0
57.2
14.4
58
7 %
14.6
27.8
-30.3 %
7
7.6
1.9
-2.7
-0.7
29.1
-25.6 %
7.3
4
1
25.1
6.4 %
6.3
0.62
39.68
440.5
13 %
100
346.4
78.6
94.1
8.8 %
21.4
—
0
59.2
13.4
54.2
-3.6 %
12.3
39.9
31.7 %
9.1
5.4
1.2
-1.6
-0.4
39.1
64.3 %
8.9
15
3.4
23.6
66.2 %
5.4
0.59
40
389.7
-11.4 %
100
303.2
77.8
86.5
6 %
22.2
—
0
55.3
14.2
56.2
-59.3 %
14.4
30.3
153.6 %
7.8
-4.6
-1.2
-1.9
-0.5
23.8
143.5 %
6.1
9
2.3
14.2
136.4 %
3.6
0.36
39.4
440
7.2 %
100
358.4
81.5
81.6
-7.6 %
18.5
—
0
54.9
12.5
138.1
110.8 %
31.4
-56.5
-347.8 %
-12.8
1.6
0.4
-2.4
-0.5
-54.7
-386.4 %
-12.4
-16.3
-3.7
-39
-451.4 %
-8.9
-0.98
39.8
410.5
-14.1 %
100
322.2
78.5
88.3
-12.1 %
21.5
—
0
55.6
13.5
65.5
-1.4 %
16
22.8
-33.1 %
5.6
-2.5
-0.6
-1.2
-0.3
19.1
-42.3 %
4.7
7.7
1.9
11.1
-52.2 %
2.7
0.28
39.6
477.9
12.7 %
100
377.4
79
100.5
8.1 %
21
—
0
62.9
13.2
66.4
13.5 %
13.9
34.1
-1.2 %
7.1
-2.2
-0.5
1.2
0.3
33.1
10.7 %
6.9
9.6
2
23.2
12.1 %
4.9
0.58
40
424.1
-9.1 %
100
331.1
78.1
93
-6.7 %
21.9
—
0
61
14.4
58.5
138.8 %
13.8
34.5
-54.1 %
8.1
-2.4
-0.6
-2.2
-0.5
29.9
629.3 %
7.1
8.8
2.1
20.7
4040 %
4.9
0.52
39.8
466.5
12.2 %
100
366.8
78.6
99.7
18.7 %
21.4
—
0
55.3
11.9
24.5
-56 %
5.3
75.2
165.7 %
16.1
-38
-8.1
-4.5
-1
4.1
-77.3 %
0.9
3.2
0.7
0.5
-94.2 %
0.1
0.01
40
415.6
-4.9 %
100
331.6
79.8
84
-10.3 %
20.2
—
0
56.2
13.5
55.7
-0.4 %
13.4
28.3
-24.9 %
6.8
-4.2
-1.01
-3
-0.7
18.1
-46.4 %
4.4
9.1
2.2
8.6
-61.6 %
2.1
0.22
39.1
436.8
8.6 %
100
343.2
78.6
93.6
1.1 %
21.4
—
0
57.3
13.1
55.9
-4.4 %
12.8
37.7
10.6 %
8.6
-1.9
-0.4
-2.8
-0.6
33.8
17.4 %
7.7
11
2.5
22.4
14.9 %
5.1
0.56
40
402.3
-11.9 %
100
309.7
77
92.6
9.3 %
23
—
0
57.2
14.2
58.5
309.1 %
14.5
34.1
-51.6 %
8.5
-2
-0.5
-2.8
-0.7
28.8
155.3 %
7.2
9
2.2
19.5
151.7 %
4.8
0.49
39.9
456.6
6.8 %
100
371.9
81.4
84.7
-4.2 %
18.6
—
0
55.7
12.2
14.3
-72.9 %
3.1
70.4
97.8 %
15.4
-49.2
-10.8
-2.9
-0.6
-52.1
-308.4 %
-11.4
-13.6
-3
-37.7
-316.7 %
-8.3
-0.96
39.8
427.4
-4 %
100
339
79.3
88.4
-9.6 %
20.7
—
0
54.9
12.8
52.8
-17.6 %
12.4
35.6
5.6 %
8.3
-6.7
-1.6
-2.4
-0.6
25
-66.9 %
5.8
7.1
1.7
17.4
-71.1 %
4.1
0.44
39.8
445.2
4.6 %
100
347.4
78
97.8
-8.9 %
22
—
0
64.3
14.4
64.1
9 %
14.4
33.7
-30.7 %
7.6
-11.9
-2.7
-3.2
-0.7
75.6
85.3 %
17
15.1
3.4
60.2
165.2 %
13.5
1.51
39.8
425.5
-8.1 %
100
318.1
74.8
107.4
13.7 %
25.2
—
0
58.8
13.8
58.8
-16.5 %
13.8
48.6
101.7 %
11.4
-7.9
-1.9
-2.6
-0.6
40.8
47.8 %
9.6
18
4.2
22.7
-18.9 %
5.3
0.57
39.8
463
0.7 %
100
368.5
79.6
94.5
-11.7 %
20.4
—
0
59.2
12.8
70.4
24.2 %
15.2
24.1
-52.1 %
5.2
-2.4
-0.5
-3.3
-0.7
27.6
-45.3 %
6
-0.3
-0.06
28
20.7 %
6
0.7
39.9
459.9
-3.4 %
100
352.9
76.7
107
-0.8 %
23.3
—
0
57.4
12.5
56.7
-4.7 %
12.3
50.3
3.9 %
10.9
-3.1
-0.7
-3
-0.7
50.5
32.5 %
11
27.2
5.9
23.2
-23.4 %
5
0.58
39.8
475.9
8.9 %
100
368
77.3
107.9
15.6 %
22.7
—
0
58.4
12.3
59.5
0.5 %
12.5
48.4
41.9 %
10.2
-2.9
-0.6
-4.1
-0.9
38.1
7.6 %
8
7.8
1.6
30.3
-5.3 %
6.4
0.76
39.9
436.9
-8.6 %
100
343.6
78.6
93.3
2 %
21.4
—
0
60.2
13.8
59.2
15.4 %
13.6
34.1
-15.2 %
7.8
-8.5
-1.9
5.8
1.3
35.4
-3.3 %
8.1
3.4
0.8
32
1.6 %
7.3
0.8
39.8
477.9
11.2 %
100
386.4
80.9
91.5
2.5 %
19.1
—
0
60.3
12.6
51.3
2.4 %
10.7
40.2
2.6 %
8.4
-3.6
-0.8
-2.3
-0.5
36.6
20.8 %
7.7
5.8
1.2
31.5
-23.2 %
6.6
0.79
39.8
429.8
-1.7 %
100
340.5
79.2
89.3
-8 %
20.8
—
0
51.5
12
50.1
-12.3 %
11.7
39.2
-2 %
9.1
-5.2
-1.2
-3.7
-0.9
30.3
-13.2 %
7
-10.7
-2.5
41
33.6 %
9.5
1.03
39.8
437.1
5.6 %
100
340
77.8
97.1
13.3 %
22.2
—
0
55.7
12.7
57.1
1.1 %
13.1
40
37 %
9.2
-2.2
-0.5
-2.9
-0.7
34.9
47.3 %
8
4.2
1
30.7
67.8 %
7
0.77
39.8
413.8
3.2 %
100
328.1
79.3
85.7
16.3 %
20.7
—
0
52.4
12.7
56.5
34.2 %
13.7
29.2
-7.6 %
7.1
-1.5
-0.4
-4
-1
23.7
11.3 %
5.7
5.4
1.3
18.3
20.4 %
4.4
0.46
39.8
400.9
5.1 %
100
327.2
81.6
73.7
-15.4 %
18.4
—
0
53.9
13.4
42.1
-22.5 %
10.5
31.6
-3.7 %
7.9
-4
-1
-4
-1
21.3
-1.4 %
5.3
5.5
1.4
15.2
-62.5 %
3.8
0.37
39.8
381.3
—
100
294.2
77.2
87.1
—
22.8
—
0
48.8
12.8
54.3
—
14.2
32.8
—
8.6
-1.1
-0.3
-3.7
-1
21.6
—
5.7
-18.1
-4.7
40.5
—
10.6
1
39.8