Svenska Cellulosa Statements
SC
Data from Svenska Cellulosa`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
25 Oct, 2024
Expected release date:
—
Svenska Cellulosa Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 248
-0.8 %
100
1 915
36.5
3 333
0.8 %
63.5
—
0
—
0
2 312
-1.9 %
44.1
1 021
7.7 %
19.5
-137
-2.6
—
0
1 345
10.5 %
25.6
275
5.2
1 070
11.5 %
20.4
1.524
702.3
5 291
16.1 %
100
1 986
37.5
3 305
26.9 %
62.5
—
0
—
0
2 357
19.8 %
44.5
948
48.8 %
17.9
-193
-3.6
—
0
1 217
27.6 %
23
257
4.9
960
21.7 %
18.1
1.367
702.3
4 558
4 %
100
1 953
42.8
2 605
2.2 %
57.2
—
0
—
0
1 968
-12.5 %
43.2
637
111.6 %
14
-145
-3.2
—
0
954
-2.5 %
20.9
165
3.6
789
-7.6 %
17.3
1.123
702.3
4 384
1.9 %
100
1 834
41.8
2 550
-3.9 %
58.2
—
0
—
0
2 249
0.8 %
51.3
301
-28.5 %
6.9
-134
-3.06
—
0
978
21.9 %
22.3
145
3.3
854
26.7 %
19.5
1.216
702.3
4 302
-6.1 %
100
1 649
38.3
2 653
1.5 %
61.7
—
0
—
0
2 232
19.4 %
51.9
421
-43.4 %
9.8
-81
-1.9
—
0
802
-28.8 %
18.6
139
3.2
674
-27.3 %
15.7
0.96
702.3
4 582
-4.8 %
100
1 968
43
2 614
-12.5 %
57
—
0
—
0
1 870
1.2 %
40.8
744
-34.7 %
16.2
-81
-1.8
—
0
1 126
-26.7 %
24.6
210
4.6
927
-24 %
20.2
1.32
702.3
4 813
-1.2 %
100
1 825
37.9
2 988
-1 %
62.1
—
0
—
0
1 848
-1.7 %
38.4
1 140
0.3 %
23.7
-65
-1.4
—
0
1 537
-2 %
31.9
324
6.7
1 220
-1.5 %
25.3
1.737
702.3
4 873
-2.7 %
100
1 856
38.1
3 017
-11.7 %
61.9
—
0
—
0
1 880
7.7 %
38.6
1 137
-32 %
23.3
-44
-0.9
-22
-0.5
1 568
-25.2 %
32.2
353
7.2
1 238
-24.9 %
25.4
1.763
702.3
5 007
-15.1 %
100
1 590
31.8
3 417
-14.5 %
68.2
—
0
—
0
1 745
0.9 %
34.9
1 672
-26.2 %
33.4
-24
-0.5
—
0
2 097
-23.2 %
41.9
431
8.6
1 649
-22.9 %
32.9
2.348
702.3
5 899
17.6 %
100
1 904
32.3
3 995
29.8 %
67.7
—
0
—
0
1 730
31.9 %
29.3
2 265
28.3 %
38.4
18
0.3
—
0
2 730
23.6 %
46.3
550
9.3
2 139
24.2 %
36.3
3.046
702.3
5 015
5.3 %
100
1 937
38.6
3 078
1.6 %
61.4
—
0
—
0
1 312
-4 %
26.2
1 766
6.2 %
35.2
-12
-0.2
—
0
2 208
-7.2 %
44
448
8.9
1 722
-11.6 %
34.3
2.452
702.3
4 763
-6.2 %
100
1 734
36.4
3 029
-6.2 %
63.6
—
0
—
0
1 366
2.6 %
28.7
1 663
-12.3 %
34.9
26
0.5
-28
-0.6
2 380
4.7 %
50
385
8.1
1 949
11.6 %
40.9
2.775
702.3
5 077
5.6 %
100
1 848
36.4
3 229
8.7 %
63.6
—
0
—
0
1 332
-7.7 %
26.2
1 897
24.1 %
37.4
-5
-0.1
—
0
2 274
22.6 %
44.8
453
8.9
1 747
20.6 %
34.4
2.488
702.3
4 810
15.3 %
100
1 839
38.2
2 971
45 %
61.8
—
0
—
0
1 443
8.7 %
30
1 528
111.9 %
31.8
-9
-0.2
—
0
1 855
82.2 %
38.6
372
7.7
1 448
80.5 %
30.1
2.062
702.3
4 172
-9.1 %
100
2 123
50.9
2 049
-20.4 %
49.1
—
0
—
0
1 328
-30.4 %
31.8
721
8.3 %
17.3
-19
-0.5
—
0
1 018
-3 %
24.4
216
5.2
802
2.4 %
19.2
1.142
702.3
4 592
5.9 %
100
2 017
43.9
2 575
103.7 %
56.1
—
0
—
0
1 909
-8 %
41.6
666
182.1 %
14.5
-23
-0.5
—
0
1 050
187.9 %
22.9
267
5.8
783
181.7 %
17.1
1.115
702.3
4 338
-7.4 %
100
3 074
70.9
1 264
-38.8 %
29.1
—
0
—
0
2 075
22.1 %
47.8
-811
-322.2 %
-18.7
-21
-0.5
—
0
-1 195
-310 %
-27.5
-237
-5.5
-958
-308.7 %
-22.08
-1.364
702.3
4 687
-2.2 %
100
2 623
56
2 064
2 %
44
—
0
—
0
1 699
-2 %
36.2
365
25.9 %
7.8
-34
-0.7
—
0
569
-5.8 %
12.1
110
2.3
459
-5 %
9.8
0.654
702.3
4 793
11.2 %
100
2 769
57.8
2 024
-4.3 %
42.2
—
0
—
0
1 734
-1.7 %
36.2
290
-17.1 %
6.1
-19
-0.4
—
0
604
-96.4 %
12.6
121
2.5
483
-96.3 %
10.1
0.688
702.3
4 312
-13.3 %
100
2 198
51
2 114
-9.3 %
49
—
0
—
0
1 764
11.3 %
40.9
350
-53.1 %
8.1
-41
-1
—
0
16 574
1684.1 %
384.4
3 421
79.3
13 153
1637.5 %
305
18.728
702.3
4 975
-4.8 %
100
2 644
53.1
2 331
-10.3 %
46.9
—
0
—
0
1 585
-7.4 %
31.9
746
-16.1 %
15
-25
-0.5
—
0
929
3.5 %
18.7
172
3.5
757
7.5 %
15.2
1.078
702.3
5 228
—
100
2 628
50.3
2 600
—
49.7
—
0
—
0
1 711
—
32.7
889
—
17
-45
-0.9
—
0
898
—
17.2
194
3.7
704
—
13.5
1.002
702.3