Fastighets AB Statements
28
Data from Fastighets AB`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
31 Dec, 2023
Next reporting period:
30 Mar, 2024
Report frequency:
Quarterly
Earnings release date:
25 Oct, 2024
Expected release date:
—
Fastighets AB Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 089
2.4 %
100
1 958
63.4
1 131
-35.7 %
36.6
—
0
290
9.4
303
29.5 %
9.8
828
-45.7 %
26.8
-6 033
-195.3
-902
-29.2
-6 107
-450.7 %
-197.7
-894
-28.9
-4 768
-349.8 %
-154.4
-4.13
1 154
3 017
2.5 %
100
1 258
41.7
1 759
-19.7 %
58.3
—
0
235
7.8
234
-9.7 %
7.8
1 525
-21 %
50.5
-1 827
-60.6
-807
-26.7
-1 109
23.7 %
-36.8
-43
-1.4
-1 060
-22.3 %
-35.1
-0.92
1 154
2 943
1.7 %
100
753
25.6
2 190
52.1 %
74.4
—
0
261
8.9
259
-0.4 %
8.8
1 931
63.6 %
65.6
-2 713
-92.2
-672
-22.8
-1 454
-413.8 %
-49.4
-163
-5.5
-867
-1600 %
-29.5
-0.75
1 154
2 895
3.2 %
100
1 455
50.3
1 440
-6.3 %
49.7
—
0
255
8.8
260
-1.1 %
9
1 180
-7.3 %
40.8
-855
-29.5
-608
-21.002
-283
-132.8 %
-9.8
-155
-5.4
-51
-106 %
-1.8
-0.04
1 154
2 805
5.5 %
100
1 269
45.2
1 536
-13.5 %
54.8
—
0
259
9.2
263
11.4 %
9.4
1 273
-17.3 %
45.4
219
7.8
-630
-22.5
862
-16.8 %
30.7
150
5.3
846
38 %
30.2
0.76
1 119.77
2 659
4.3 %
100
884
33.2
1 775
4.2 %
66.8
—
0
246
9.3
236
-6 %
8.9
1 539
5.9 %
57.9
-57
-2.1
-446
-16.8
1 036
-74.8 %
39
259
9.7
613
-82.3 %
23.1
0.55
1 119
2 550
1.7 %
100
846
33.2
1 704
-2.9 %
66.8
—
0
262
10.3
251
-11.9 %
9.8
1 453
-1.1 %
57
3 136
123
-471
-18.5
4 118
-40.9 %
161.5
494
19.4
3 456
-34.3 %
135.5
3.09
1 119
2 507
3.6 %
100
753
30
1 754
10.1 %
70
—
0
252
10.1
285
175 %
11.4
1 469
-25.5 %
58.6
5 904
235.5
-401
-16
6 972
-23.1 %
278.1
1 097
43.8
5 261
-28.8 %
209.9
4.7
1 118.98
2 421
5.9 %
100
828
34.2
1 593
56.9 %
65.8
—
0
235
9.7
-380
-306.5 %
-15.7
1 973
137.4 %
81.5
7 282
300.8
-189
-7.8
9 066
27.3 %
374.5
1 384
57.2
7 388
18.3 %
305.2
6.6
1 118.98
2 286
7.3 %
100
1 271
55.6
1 015
-29.5 %
44.4
—
0
192
8.4
184
-19.3 %
8
831
-31.4 %
36.4
6 418
280.8
-126
-5.5
7 123
117.3 %
311.6
734
32.1
6 243
182.1 %
273.1
5.58
1 118.98
2 131
0.6 %
100
691
32.4
1 440
14.8 %
67.6
—
0
205
9.6
228
-1.3 %
10.7
1 212
18.5 %
56.9
2 431
114.1
-365
-17.1
3 278
-1.1 %
153.8
660
31
2 213
-17 %
103.8
1.98
1 118.98
2 118
3.1 %
100
864
40.8
1 254
17.3 %
59.2
—
0
185
8.7
231
190.9 %
10.9
1 023
-22.7 %
48.3
2 617
123.6
-325
-15.3
3 315
-30.2 %
156.5
419
19.8
2 665
-25.5 %
125.8
2.38
1 118.98
2 055
1.2 %
100
986
48
1 069
-22.3 %
52
—
0
176
8.6
-254
-251.2 %
-12.4
1 323
9.6 %
64.4
3 712
180.6
-283
-13.8
4 752
198.9 %
231.2
997
48.5
3 578
200.9 %
174.1
3.28
1 092.34
2 030
0.2 %
100
655
32.3
1 375
14.3 %
67.7
—
0
142
7
168
-16.4 %
8.3
1 207
20.5 %
59.5
673
33.2
-290
-14.3
1 590
3 %
78.3
265
13.1
1 189
46.6 %
58.6
1.1
1 079.98
2 026
0.1 %
100
823
40.6
1 203
-19.2 %
59.4
—
0
178
8.8
201
6.9 %
9.9
1 002
-23 %
49.5
847
41.8
-305
-15.05
1 544
29 %
76.2
576
28.4
811
-23.7 %
40
0.75
1 079.98
2 023
-0.4 %
100
534
26.4
1 489
-0.1 %
73.6
—
0
179
8.8
188
9.3 %
9.3
1 301
-1.3 %
64.3
168
8.3
-272
-13.4
1 197
-85.2 %
59.2
-30
-1.5
1 063
-76.3 %
52.5
0.98
1 079.98
2 032
6.1 %
100
542
26.7
1 490
27.6 %
73.3
—
0
179
8.8
172
11.7 %
8.5
1 318
30 %
64.9
7 050
346.9
-270
-13.3
8 098
217.4 %
398.5
1 633
80.4
4 485
142.2 %
220.7
4.15
1 079.98
1 915
2.6 %
100
747
39
1 168
-16.9 %
61
—
0
160
8.4
154
-9.9 %
8
1 014
-17.9 %
53
1 800
94
-263
-13.7
2 551
34.3 %
133.2
456
23.8
1 852
29.2 %
96.7
1.71
1 079.98
1 866
3.8 %
100
460
24.7
1 406
9.2 %
75.3
—
0
168
9
171
6.9 %
9.2
1 235
9.5 %
66.2
976
52.3
-312
-16.7
1 899
16 %
101.8
323
17.3
1 433
20.6 %
76.8
1.33
1 079.98
1 797
0.5 %
100
509
28.3
1 288
-1.1 %
71.7
—
0
157
8.7
160
1.9 %
8.9
1 128
-1.5 %
62.8
772
43
-263
-14.6
1 637
-39.9 %
91.1
247
13.7
1 188
-41.7 %
66.1
1.1
1 079.98
1 788
4.6 %
100
486
27.2
1 302
1.2 %
72.8
—
0
156
8.7
157
11.3 %
8.8
1 145
—
64
1 580
88.4
-1
-0.06
2 724
-40 %
152.3
512
28.6
2 039
-40 %
114
1.89
1 079.98
1 709
4 %
100
423
24.8
1 286
6.4 %
75.2
—
0
143
8.4
141
-8.4 %
8.3
1 145
8.5 %
67
3 393
198.5
-1
-0.06
4 537
101.8 %
265.5
937
54.8
3 400
83.4 %
198.9
3.15
1 079.98
1 644
4.5 %
100
435
26.5
1 209
10.6 %
73.5
—
0
152
9.2
154
8.5 %
9.4
1 055
10.9 %
64.2
1 194
72.6
-1
-0.06
2 248
-12.1 %
136.7
79
4.8
1 854
-8 %
112.8
1.72
1 079.98
1 573
1 %
100
480
30.5
1 093
-3.6 %
69.5
—
0
141
9
142
4.4 %
9
951
-4.7 %
60.5
1 605
102
—
0
2 556
-5.2 %
162.5
369
23.5
2 015
-6.1 %
128.1
1.87
1 079.98
1 558
5.6 %
100
424
27.2
1 134
2.3 %
72.8
—
0
138
8.9
136
2.3 %
8.7
998
2.3 %
64.1
1 697
108.9
—
0
2 695
48.7 %
173
357
22.9
2 147
75.8 %
137.8
1.99
1 079.98
1 475
2.9 %
100
366
24.8
1 109
10.9 %
75.2
—
0
133
9
133
—
9
976
12.6 %
66.2
1 079
73.2
-243
-16.5
1 812
-4 %
122.8
349
23.7
1 221
-25.7 %
82.8
1.13
1 079.98
1 433
-1.1 %
100
433
30.2
1 000
2.5 %
69.8
—
0
133
9.3
133
—
9.3
867
2.8 %
60.5
1 020
71.2
1
0.07
1 888
-31.5 %
131.8
135
9.4
1 644
-16 %
114.7
1.52
1 079.98
1 449
1.5 %
100
473
32.6
976
-2.7 %
67.4
—
0
133
9.2
133
9.9 %
9.2
843
-4.4 %
58.2
1 915
132.2
—
0
2 758
-18.3 %
190.3
546
37.7
1 956
-21.3 %
135
1.81
1 079.98
1 427
3.3 %
100
424
29.7
1 003
3.7 %
70.3
—
0
120
8.4
121
—
8.5
882
4.3 %
61.8
2 494
174.8
—
0
3 376
84.7 %
236.6
672
47.1
2 486
115.2 %
174.2
2.34
1 061.81
1 381
5.7 %
100
414
30
967
7.9 %
70
—
0
121
8.8
121
7.1 %
8.8
846
8 %
61.3
982
71.1
—
0
1 828
22.9 %
132.4
398
28.8
1 155
18.3 %
83.6
1.12
1 035.75
1 307
3.9 %
100
411
31.4
896
10.1 %
68.6
—
0
113
8.6
113
-2.6 %
8.6
783
12.2 %
59.9
703
53.8
1
0.08
1 487
56.2 %
113.8
303
23.2
976
48.8 %
74.7
0.94
1 034.36
1 258
85 %
100
444
35.3
814
59.9 %
64.7
—
0
116
9.2
116
182.9 %
9.2
698
49.1 %
55.5
255
20.3
-1
-0.08
952
-67.6 %
75.7
177
14.1
656
-73.3 %
52.1
0.63
1 034.36
680
2.9 %
100
171
25.1
509
1 %
74.9
—
0
40
5.9
41
-6.8 %
6
468
1.7 %
68.8
2 468
362.9
—
0
2 936
193.9 %
431.8
430
63.2
2 456
221 %
361.2
2.5
982.91
661
-3.5 %
100
157
23.8
504
4.8 %
76.2
—
0
43
6.5
44
-4.3 %
6.7
460
5.7 %
69.6
540
81.7
-1
-0.2
999
-23.2 %
151.1
185
28
765
-31.1 %
115.7
0.79
974.36
685
—
100
204
29.8
481
6.7 %
70.2
—
0
47
6.9
46
—
6.7
435
7.4 %
63.5
866
126.4
-1
-0.1
1 300
139.9 %
189.8
140
20.4
1 110
188.3 %
162
1.14
974.36
685
1.2 %
100
234
34.2
451
-7.2 %
65.8
—
0
45
6.6
46
17.9 %
6.7
405
-9.4 %
59.1
136
19.9
1
0.1
542
-70.4 %
79.1
107
15.6
385
-69.7 %
56.2
0.4
974.36
677
3.4 %
100
191
28.2
486
-1.6 %
71.8
—
0
37
5.5
39
-2.5 %
5.8
447
-1.5 %
66
1 383
204.3
1
0.1
1 831
417.2 %
270.5
360
53.2
1 271
339.8 %
187.7
1.3
974.4
655
4.5 %
100
161
24.6
494
13.3 %
75.4
—
0
39
6
40
8.1 %
6.1
454
13.8 %
69.3
-100
-15.3
—
0
354
-72.5 %
54
65
9.9
289
-73.4 %
44.1
0.3
974.36
627
10.8 %
100
191
30.5
436
24.9 %
69.5
—
0
38
6.1
37
-5.1 %
5.9
399
28.7 %
63.6
887
141.5
—
0
1 286
266.4 %
205.1
199
31.7
1 087
285.5 %
173.4
1.11
995.01
566
—
100
217
38.3
349
—
61.7
—
0
40
7.1
39
—
6.9
310
—
54.8
41
7.2
—
0
351
—
62
69
12.2
282
—
49.8
0.29
959.5