Bassac Statements
78
Data from Bassac`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
31 Dec, 2023
New report :
25 Jul, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
25 Jul, 2024
Bassac Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
726.3
27.3 %
100
591.68
81.5
134.63
22.4 %
18.5
—
0
58.174
8
65.537
1.4 %
9
69.091
52.3 %
9.5
-2.441
-0.3
3.297
0.5
50.144
15.9 %
6.9
18.104
2.5
35.231
19.1 %
4.9
2.188
16.104
570.59
-20.6 %
100
460.58
80.7
110.01
-38.4 %
19.3
—
0
54.98
9.6
64.653
-14.9 %
11.3
45.361
-55.8 %
7.9
-2.122
-0.4
-1.11
-0.2
43.259
-54.1 %
7.6
12.215
2.1
29.591
-53.9 %
5.2
1.805
16.39
718.24
24.1 %
100
539.64
75.1
178.59
70.2 %
24.9
—
0
61.296
8.5
75.967
37.9 %
10.6
102.63
105.8 %
14.3
-6.628
-0.9
-0.283
-0.04
94.165
80.9 %
13.1
29.059
4
64.165
68.2 %
8.9
4
16.043
578.93
-20.6 %
100
473.98
81.9
104.95
-37.9 %
18.1
—
0
52.077
9
55.072
-14.4 %
9.5
49.876
-52.3 %
8.6
2.604
0.4
-0.547
-0.09
52.04
-63.3 %
9
13.006
2.2
38.154
-67 %
6.6
2.378
16.043
728.72
51.6 %
100
559.86
76.8
168.86
108.4 %
23.2
—
0
54.346
7.5
64.354
185.7 %
8.8
104.51
78.6 %
14.3
36.422
5
-0.93
-0.1
141.62
147.9 %
19.4
23.809
3.3
115.74
170.7 %
15.9
7.212
16.048
480.77
-18.3 %
100
399.73
83.1
81.041
-29 %
16.9
—
0
35.875
7.5
22.528
-5.1 %
4.7
58.513
-35.2 %
12.2
-3.707
-0.8
2.356
0.5
57.137
-40.9 %
11.9
14.285
3
42.761
-38.9 %
8.9
2.665
16.047
588.43
48 %
100
474.35
80.6
114.08
37.5 %
19.4
—
0
36.098
6.1
23.731
-14.5 %
4
90.352
63.7 %
15.4
2.675
0.5
3.776
0.6
96.752
125.9 %
16.4
25.817
4.4
70.04
134.6 %
11.9
4.367
16.04
397.64
-22.2 %
100
314.69
79.1
82.95
-20.8 %
20.9
—
0
33.048
8.3
27.76
9.2 %
7
55.19
-30.5 %
13.9
-12.757
-3.2
0.402
0.1
42.839
-38.1 %
10.8
12.681
3.2
29.858
-38.9 %
7.5
1.856
16.087
511.03
17.7 %
100
406.24
79.5
104.79
19.8 %
20.5
—
0
38.373
7.5
25.424
20.8 %
5
79.365
19.4 %
15.5
-9.992
-2
1.243
0.2
69.261
24 %
13.6
19.819
3.9
48.838
25 %
9.6
3.046
16.035
434.26
-10.1 %
100
346.77
79.9
87.493
-23.3 %
20.1
—
0
33.571
7.7
21.042
2.7 %
4.8
66.451
-29 %
15.3
-12.825
-3
1.101
0.3
55.869
-40.2 %
12.9
15.643
3.6
39.063
-37.1 %
9
2.437
16.032
483.26
34.8 %
100
369.14
76.4
114.12
44.8 %
23.6
—
0
37.444
7.7
20.496
3.7 %
4.2
93.623
58.5 %
19.4
-1.061
-0.2
-1.105
-0.2
93.436
73.4 %
19.3
29.174
6
62.119
70.4 %
12.9
3.873
16.04
358.47
-25.5 %
100
279.63
78
78.838
-26.9 %
22
—
0
33.639
9.4
19.766
10.1 %
5.5
59.072
-34.3 %
16.5
-2.921
-0.8
-2.264
-0.6
53.885
-44 %
15
17.082
4.8
36.461
-30.1 %
10.2
2.273
16.04
481.18
32.7 %
100
373.38
77.6
107.81
39.8 %
22.4
—
0
34.166
7.1
17.957
-27 %
3.7
89.85
71.1 %
18.7
9.02
1.9
-3.014
-0.6
96.226
98.4 %
20
42.397
8.8
52.138
68.2 %
10.8
3.259
16.04
362.6
-8.9 %
100
285.5
78.7
77.1
-12.9 %
21.3
—
0
33.5
9.2
24.6
-2 %
6.8
52.5
-17.2 %
14.5
-3.3
-0.9
-0.7
-0.2
48.5
-21.4 %
13.4
16.6
4.6
31
-9.9 %
8.5
1.93
16
398.2
51.2 %
100
309.7
77.8
88.5
64.5 %
22.2
—
0
33.1
8.3
25.1
-8.4 %
6.3
63.4
140.2 %
15.9
-0.1
-0.03
-2.2
-0.6
61.7
211.6 %
15.5
26.5
6.7
34.4
162.6 %
8.6
2.15
16
263.3
-11.2 %
100
209.5
79.6
53.8
-34.1 %
20.4
—
0
37.6
14.3
27.4
-21.5 %
10.4
26.4
-43.5 %
10
-0.1
-0.04
-1
-0.4
19.8
-56.6 %
7.5
7
2.7
13.1
-39.1 %
5
0.81
16
296.4
41.5 %
100
214.8
72.5
81.6
96.2 %
27.5
—
0
32.1
10.8
34.9
8 %
11.8
46.7
402.2 %
15.8
-0.5
-0.2
-1.4
-0.5
45.6
449.4 %
15.4
11.4
3.8
21.5
21400 %
7.3
1.34
16
209.5
-18.5 %
100
167.9
80.1
41.6
-36.9 %
19.9
—
0
30.4
14.5
32.3
-5 %
15.4
9.3
-70.8 %
4.4
-0.3
-0.1
-0.5
-0.2
8.3
-67.7 %
4
0.1
0.05
0.1
-99.6 %
0.05
—
16
257.1
20.6 %
100
191.2
74.4
65.9
53.6 %
25.6
—
0
34.8
13.5
34
7.9 %
13.2
31.9
182.3 %
12.4
—
0
-1.3
-0.5
25.7
89 %
10
-2.9
-1.1
23.3
308.8 %
9.1
1.45
16
213.2
-38.6 %
100
170.4
79.9
42.9
-44.6 %
20.1
—
0
29.7
13.9
31.5
-14.2 %
14.8
11.3
-72.2 %
5.3
2
0.9
0.3
0.1
13.6
-66.8 %
6.4
6.6
3.1
5.7
-79 %
2.7
0.35
16
347.4
35.9 %
100
270
77.7
77.4
117.4 %
22.3
—
0
33.8
9.7
36.7
8.9 %
10.6
40.7
2042.1 %
11.7
1.4
0.4
-1.1
-0.3
41
1852.4 %
11.8
9.6
2.8
27.1
2911.1 %
7.8
1.7
15.9
255.7
-28.9 %
100
220.1
86.1
35.6
-40.5 %
13.9
—
0
30.6
12
33.7
-10.4 %
13.2
1.9
-91.5 %
0.7
1
0.4
-0.8
-0.3
2.1
-88.3 %
0.8
5.2
2
0.9
-95.1 %
0.4
0.06
15.1
359.8
69.7 %
100
299.9
83.4
59.8
118.2 %
16.6
—
0
33.2
9.2
37.6
45.7 %
10.5
22.3
1386.7 %
6.2
-0.8
-0.2
-2.5
-0.7
18
Infinity %
5
1.8
0.5
18.2
1554.5 %
5.1
1.24
14.7
212
-38.7 %
100
184.7
87.1
27.4
-54.1 %
12.9
—
0
26.8
12.6
25.8
-12.8 %
12.2
1.5
-95 %
0.7
-1.2
-0.6
-0.3
-0.1
—
-100 %
0
2.9
1.4
1.1
-92.7 %
0.5
0.08
14.7
346
94.3 %
100
286.4
82.8
59.7
132.3 %
17.3
—
0
27.6
8
29.6
14.7 %
8.6
30.1
Infinity %
8.7
-2.7
-0.8
-2.1
-0.6
25.2
1582.4 %
7.3
7.5
2.2
15
14900 %
4.3
1.02
14.7
178.1
-44.3 %
100
152.3
85.5
25.7
-46.6 %
14.4
—
0
23.7
13.3
25.8
-3.7 %
14.5
—
-100 %
0
-1.3
-0.7
-0.3
-0.2
-1.7
-111.1 %
-1
0.1
0.06
0.1
-99.2 %
0.06
0.01
14.7
319.9
45.4 %
100
271.8
85
48.1
76.2 %
15
—
0
25.1
7.8
26.8
9.4 %
8.4
21.3
660.7 %
6.7
-3.3
-1.03
-2.6
-0.8
15.3
5000 %
4.8
-1
-0.3
13
519 %
4.1
0.89
14.7
220
-44.2 %
100
192.7
87.6
27.3
-49.8 %
12.4
—
0
22.8
10.4
24.5
-16.1 %
11.1
2.8
-88.8 %
1.3
-3.7
-1.7
1.1
0.5
0.3
-98.8 %
0.1
1.2
0.5
2.1
-89.3 %
1
0.15
14.7
394.1
54.5 %
100
339.7
86.2
54.4
124.8 %
13.8
—
0
23.8
6
29.2
43.1 %
7.4
25.1
560.5 %
6.4
-5.5
-1.4
2
0.5
24.2
422.7 %
6.1
3.3
0.8
19.6
322.7 %
5
1.33
14.8
255
-11.6 %
100
230.8
90.5
24.2
1.7 %
9.5
—
0
18.3
7.2
20.4
-45.9 %
8
3.8
127.1 %
1.5
-8
-3.1
-0.8
-0.3
-7.5
72.2 %
-2.9
3
1.2
-8.8
67.8 %
-3.5
-0.62
14
288.6
24.5 %
100
264.8
91.8
23.8
-31.8 %
8.2
—
0
17.7
6.1
37.7
3.6 %
13.1
-14
-775 %
-4.9
-10.2
-3.5
-2.8
-1
-27
-125 %
-9.4
-1.9
-0.7
-27.3
-49.2 %
-9.5
-1.95
14
231.9
-31.7 %
100
197.1
85
34.9
-50 %
15
—
0
19.2
8.3
36.4
48 %
15.7
-1.6
-103.5 %
-0.7
-10.3
-4.4
0.5
0.2
-12
-137.9 %
-5.2
1.1
0.5
-18.3
-190.1 %
-7.9
-1.3
14
339.4
77.7 %
100
269.6
79.4
69.8
95 %
20.6
—
0
23.3
6.9
24.6
35.9 %
7.2
45.2
155.4 %
13.3
-11
-3.2
-2.5
-0.7
31.7
168.6 %
9.3
11.2
3.3
20.3
227.4 %
6
1.38
14.7
191
-27.2 %
100
155.2
81.3
35.8
-34.9 %
18.7
—
0
17.3
9.1
18.1
-29.3 %
9.5
17.7
-40 %
9.3
-6.1
-3.2
0.3
0.2
11.8
-47.3 %
6.2
2.6
1.4
6.2
-58.1 %
3.2
0.44
14
262.2
32 %
100
207.2
79
55
33.2 %
21
—
0
24.3
9.3
25.6
146.2 %
9.8
29.5
-4.5 %
11.3
-7.1
-2.7
0.1
0.04
22.4
-20.3 %
8.5
6.7
2.6
14.8
-26 %
5.6
1
14.8
198.7
12.9 %
100
157.4
79.2
41.3
15 %
20.8
—
0
18
9.1
10.4
-1.9 %
5.2
30.9
22.1 %
15.6
-2.6
-1.3
-0.3
-0.2
28.1
26.6 %
14.1
6.9
3.5
20
14.3 %
10.1
1.4
14.2
176
17.6 %
100
140.1
79.6
35.9
123 %
20.4
—
0
10.4
5.9
10.6
-4.5 %
6
25.3
406 %
14.4
-3.1
-1.8
—
0
22.2
416.3 %
12.6
3.9
2.2
17.5
775 %
9.9
1.23
14.2
149.6
—
100
133.5
89.2
16.1
—
10.8
—
0
10.9
7.3
11.1
—
7.4
5
—
3.3
-1
-0.7
0.3
0.2
4.3
—
2.9
1.6
1.1
2
—
1.3
0.14
14.2