IN

Instone Real Estate Group SEMUN Instone Real Stock Report

Last reporting period 30 Jun, 2024

Updated 29 Oct, 2024

Last price

Market cap $B

0.466

Micro

Exchange

XMUN - Boerse Muenchen

View Section: Price ratios

Instone Real Statements

IN

Data from Instone Real`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

EUR - Euro

Last reporting period:

30 Jun, 2024

Next reporting period:

28 Sep, 2024

Report frequency:

Quarterly

Earnings release date:

Expected release date:

07 Nov, 2024

Instone Real Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

EUR (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-06-30
%

113.65

10.7 %

100

86.546

76.2

27.102

-1.3 %

23.8

0

12.818

11.3

12.239

-17.8 %

10.8

14.863

18.4 %

13.1

-2.171

-1.9

0

12.692

65.6 %

11.2

1.461

1.3

11.399

110.9 %

10

0.263

43.323

2024-03-31
%

102.66

-25.8 %

100

75.212

73.3

27.449

-12.4 %

26.7

0

12.277

12

14.896

-33 %

14.5

12.553

38.1 %

12.2

-4.889

-4.8

0

7.664

163.4 %

7.5

2.05

2

5.405

157.4 %

5.3

0.125

43.323

2023-12-31
%

138.29

1.7 %

100

106.95

77.3

31.332

-22.4 %

22.7

0

13.662

9.9

22.241

41.9 %

16.1

9.091

-63.2 %

6.6

-3.478

-2.5

0.002

0.001

-12.08

-158.7 %

-8.7

-1.837

-1.3

-9.424

-171.3 %

-6.8

-0.218

43.322

2023-09-30
%

135.94

2 %

100

95.572

70.3

40.366

17.4 %

29.7

0

12.128

8.9

15.673

20.3 %

11.5

24.693

15.7 %

18.2

-4.108

-3.02

-0.001

-0.0007

20.584

41.1 %

15.1

7.363

5.4

13.219

36.6 %

9.7

0.305

43.322

2023-06-30
%

133.32

24.9 %

100

98.947

74.2

34.373

10 %

25.8

0

12.372

9.3

13.023

-21.8 %

9.8

21.35

46.4 %

16

-6.764

-5.07

0

14.586

46.5 %

10.9

5.09

3.8

9.68

45.8 %

7.3

0.223

43.322

2023-03-31
%

106.71

-33.7 %

100

75.463

70.7

31.248

-13.5 %

29.3

0

13.567

12.7

16.661

3 %

15.6

14.587

-26.9 %

13.7

-4.628

-4.3

0

9.959

-35.8 %

9.3

3.463

3.2

6.639

-39 %

6.2

0.153

43.432

2022-12-31
%

160.91

2.5 %

100

124.78

77.5

36.136

-10.5 %

22.5

0

9.804

6.1

16.179

-16.5 %

10.1

19.957

-4.9 %

12.4

-4.48

-2.8

0.04

0.02

15.517

-8.9 %

9.6

4.434

2.8

10.882

-7.5 %

6.8

0.245

44.396

2022-09-30
%

156.99

15.9 %

100

116.62

74.3

40.362

29.3 %

25.7

0

12.689

8.1

19.38

42.6 %

12.3

20.982

19.2 %

13.4

-3.944

-2.5

0.001

0.0006

17.039

20.9 %

10.9

5.367

3.4

11.758

12.3 %

7.5

0.258

45.616

2022-06-30
%

135.5

18.7 %

100

104.3

77

31.204

-3.1 %

23

0

11.979

8.8

13.595

-24.5 %

10

17.609

24.2 %

13

-3.519

-2.6

-0.002

-0.001

14.088

30.6 %

10.4

4.454

3.3

10.466

39.9 %

7.7

0.225

46.564

2022-03-31
%

114.11

-69.1 %

100

81.919

71.8

32.191

-63.3 %

28.2

0

14.198

12.4

18.013

-16.7 %

15.8

14.178

-78.6 %

12.4

-3.392

-3

0.002

0.002

10.788

-85.7 %

9.5

3.406

3

7.48

-85.5 %

6.6

0.159

46.984

2021-12-31
%

368.85

179.3 %

100

281.05

76.2

87.799

119.4 %

23.8

0

11.915

3.2

21.621

0.3 %

5.9

66.178

258.4 %

17.9

9.036

2.4

0

75.214

400 %

20.4

22.762

6.2

51.722

365.7 %

14

1.101

46.988

2021-09-30
%

132.04

9.6 %

100

92.024

69.7

40.017

21.4 %

30.3

0

12.968

9.8

21.553

-2.9 %

16.3

18.464

71.6 %

14

-3.42

-2.6

0

15.044

133.9 %

11.4

4.032

3.1

11.107

76.2 %

8.4

0.236

46.988

2021-06-30
%

120.48

0.5 %

100

87.527

72.6

32.957

-14 %

27.4

0

13.222

11

22.197

34.4 %

18.4

10.76

-50.7 %

8.9

-4.326

-3.6

-0.002

-0.002

6.432

-67.8 %

5.3

2.544

2.1

6.303

-54.7 %

5.2

0.134

46.988

2021-03-31
%

119.86

-36.4 %

100

81.527

68

38.337

-22.4 %

32

0

11.919

9.9

16.51

-16.8 %

13.8

21.827

-26.2 %

18.2

-1.874

-1.6

0.002

0.002

19.955

-14.7 %

16.6

6.032

5

13.919

33.6 %

11.6

0.296

46.988

2020-12-31
%

188.49

76.1 %

100

139.09

73.8

49.399

34.6 %

26.2

0

11.299

6

19.838

26.9 %

10.5

29.561

40.3 %

15.7

-6.165

-3.3

0.002

0.001

23.398

58 %

12.4

12.976

6.9

10.419

1.8 %

5.5

0.217

47.973

2020-09-30
%

107.02

43.9 %

100

70.32

65.7

36.701

24.8 %

34.3

0

10.802

10.1

15.632

-15.3 %

14.6

21.069

92.3 %

19.7

-6.258

-5.8

0

14.811

131.7 %

13.8

4.576

4.3

10.231

96.8 %

9.6

0.258

39.694

2020-06-30
%

74.358

-21.3 %

100

44.942

60.4

29.416

-7.1 %

39.6

0

9.526

12.8

18.458

47.3 %

24.8

10.958

-42.7 %

14.7

-4.563

-6.1

-0.002

-0.003

6.393

-43.6 %

8.6

1.191

1.6

5.199

-33.6 %

7

0.132

39.273

2020-03-31
%

94.518

-55.6 %

100

62.859

66.5

31.659

-43.2 %

33.5

0

10.433

11

12.527

-33.3 %

13.3

19.132

-48.2 %

20.2

-7.805

-8.3

0.002

0.002

11.329

-53.2 %

12

3.502

3.7

7.824

-76.9 %

8.3

0.199

39.273

2019-12-31
%

213.11

69.9 %

100

157.39

73.9

55.726

45.6 %

26.1

0

11.924

5.6

18.79

-6.2 %

8.8

36.936

102.5 %

17.3

-12.727

-6

0

24.209

94.7 %

11.4

-7.109

-3.3

33.866

161.3 %

15.9

0.862

39.27

2019-09-30
%

125.42

42.2 %

100

87.153

69.5

38.264

15.5 %

30.5

0

8.869

7.1

20.025

24.5 %

16

18.239

6.9 %

14.5

-5.807

-4.6

0.002

0.002

12.434

4.7 %

9.9

0.201

0.2

12.963

-21 %

10.3

0.326

39.799

2019-06-30
%

88.224

6.6 %

100

55.084

62.4

33.14

29 %

37.6

0

8.813

10

16.085

35.9 %

18.2

17.055

23.2 %

19.3

-1.346

-1.5

-3.835

-4.3

11.874

3.8 %

13.5

-4.269

-4.8

16.401

151 %

18.6

0.418

39.273

2019-03-31
%

82.741

-61.9 %

100

57.061

69

25.68

-62.2 %

31

0

7.73

9.3

11.832

-62.3 %

14.3

13.848

-62 %

16.7

-2.41

-2.9

-0.001

-0.001

11.437

-65.5 %

13.8

4.642

5.6

6.534

-18.7 %

7.9

0.177

36.988

2018-12-31
%

216.92

175.6 %

100

149.06

68.7

67.864

246.2 %

31.3

0

20.575

9.5

31.375

108 %

14.5

36.489

707.8 %

16.8

-3.34

-1.5

0

33.149

1407.5 %

15.3

23.178

10.7

8.037

1139.7 %

3.7

0.228

35.234

2018-09-30
%

78.697

53.7 %

100

59.094

75.1

19.603

8.9 %

24.9

0

8.152

10.4

15.086

32.3 %

19.2

4.517

-32.6 %

5.7

-2.317

-2.9

-0.001

-0.001

2.199

-38.9 %

2.8

4.817

6.1

-0.773

90.8 %

-1

-0.021

36.989

2018-03-31
%

51.2

-33 %

100

33.1

64.6

18

-22.1 %

35.2

0

7.2

14.1

11.4

11.8 %

22.3

6.7

-48.1 %

13.1

-3.1

-6.05

0

3.6

-60.4 %

7

11.3

22.1

-8.4

-250 %

-16.4

-0.23

37

2017-09-30

76.4

100

53.3

69.8

23.1

30.2

0

6.6

8.6

10.2

13.4

12.9

16.9

-3.7

-4.8

-0.1

-0.1

9.1

11.9

3.5

4.6

5.6

7.3

0.05

109.9

View Section: Balance Sheet