Wang On Statements
WO
Data from Wang On`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Wang On Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 136.12
-26.8 %
100
701.43
61.7
434.69
-17.6 %
38.3
—
0
451.43
39.7
391.93
-10.4 %
34.5
42.766
-52.4 %
3.8
206.07
18.1
—
0
208.41
235.8 %
18.3
18.696
1.6
110.97
204.9 %
9.8
0.008
13 638.96
1 552.98
-24.3 %
100
1 025.52
66
527.46
-0.9 %
34
—
0
499.33
32.2
437.55
2.3 %
28.2
89.903
-13.8 %
5.8
51.332
3.3
-52.452
-3.4
62.064
71.6 %
4
-34.067
-2.2
36.397
254.1 %
2.3
0.002
17 680.43
2 050.48
112.7 %
100
1 518.32
74
532.16
54.8 %
26
—
0
479.16
23.4
427.83
22.4 %
20.9
104.33
1924 %
5.1
-46.302
-2.3
-21.881
-1.07
36.164
111 %
1.8
33.541
1.6
-23.613
93.3 %
-1.2
-0.002
14 260.77
963.91
100 %
100
620.12
64.3
343.79
51.8 %
35.7
—
0
378.5
39.3
349.51
56.4 %
36.3
-5.72
-289.4 %
-0.6
-185.34
-19.2
—
0
-328.01
-100 %
-34.03
35.075
3.6
-351.72
-93.7 %
-36.5
-0.024
14 755.62
481.96
-46.2 %
100
255.41
53
226.55
-50 %
47
0.651
0.1
175.06
36.3
223.52
-41.1 %
46.4
3.02
-95.9 %
0.6
48.45
10.1
-92.35
-19.2
-164
-222.7 %
-34.03
17.54
3.6
-181.54
-490.5 %
-37.7
-0.012
14 755.62
896.51
-3.6 %
100
443.18
49.4
453.33
67 %
50.6
—
0
421.81
47.1
379.55
7.6 %
42.3
73.783
190.8 %
8.2
67.565
7.5
—
0
133.71
87.8 %
14.9
23.389
2.6
46.494
121.7 %
5.2
0.003
14 940.77
930.41
-5.8 %
100
658.94
70.8
271.47
-45.4 %
29.2
—
0
390.88
42
352.69
21.1 %
37.9
-81.224
-139.5 %
-8.7
302.33
32.5
-139.83
-15.03
71.197
-58.3 %
7.7
73.492
7.9
20.973
-79.6 %
2.3
0.001
15 325.23
987.88
-71.3 %
100
490.8
49.7
497.08
-69.1 %
50.3
—
0
342.73
34.7
291.33
-67.5 %
29.5
205.76
-71.2 %
20.8
-72.794
-7.4
—
0
170.56
-81.7 %
17.3
66.472
6.7
102.91
-78.3 %
10.4
0.006
16 974.52
3 440.72
27.2 %
100
1 829.73
53.2
1 610.99
31.3 %
46.8
—
0
909.81
26.4
897.03
103 %
26.1
713.96
-9 %
20.8
-268.43
-7.8
-9.663
-0.3
930.37
31.1 %
27
146.12
4.2
474.86
15.1 %
13.8
0.028
17 127.9
2 704.41
270.5 %
100
1 477.71
54.6
1 226.7
236.3 %
45.4
—
0
455.95
16.9
441.83
26.2 %
16.3
784.88
5233.9 %
29
-134.85
-5
—
0
709.77
3016.5 %
26.2
141.64
5.2
412.69
1071.9 %
15.3
0.024
17 282.13
729.86
-77.7 %
100
365.1
50
364.76
-73 %
50
—
0
374.71
51.3
350.04
-16 %
48
14.715
-98.4 %
2
-61.64
-8.4
—
0
-24.336
-102.2 %
-3.3
9.722
1.3
-42.462
-109.2 %
-5.8
-0.002
17 946.75
3 279.22
62.5 %
100
1 925.86
58.7
1 353.36
69.7 %
41.3
—
0
434.81
13.3
416.63
-9.1 %
12.7
936.73
176.2 %
28.6
56.368
1.7
—
0
1 089.53
15.4 %
33.2
162.08
4.9
462.24
-13.6 %
14.1
0.025
18 505.52
2 017.95
234.6 %
100
1 220.59
60.5
797.36
204 %
39.5
—
0
484.66
24
458.23
54.2 %
22.7
339.13
1070 %
16.8
-84.81
-4.2
—
0
944.03
5.9 %
46.8
62.549
3.1
535.14
-22.3 %
26.5
0.029
18 655.72
603.05
-8.9 %
340.75
262.29
11.2 %
—
311.79
297.26
-5.2 %
-34.961
54.9 %
470.55
—
891.02
1077 %
6.506
688.3
2356.7 %
0.036
18 865.52
661.8
218.8 %
425.9
235.9
150.2 %
—
333.5
313.4
176.9 %
-77.5
-312.2 %
-11.1
0
-91.2
-120.2 %
-20.6
-30.5
-106.7 %
—
18 862
207.6
-19.5 %
113.2
94.3
-14.3 %
—
120.5
113.2
-14 %
-18.8
13.4 %
-103.4
0
450.9
60.5 %
3
454.2
47.2 %
0.02
19 288.5
258
-60.8 %
148
110
-53.8 %
—
134.8
131.7
37 %
-21.7
-115.3 %
-42
0
280.9
71.4 %
-27.4
308.6
119.6 %
0.02
19 473.3
658.9
-26.5 %
421.1
237.9
-37.8 %
—
106.1
96.1
-34.6 %
141.8
-39.7 %
32.7
-0.1
163.9
-62.5 %
23.7
140.5
-62 %
0.01
19 575.4
896.4
37.2 %
514.1
382.3
4.9 %
—
119.8
147
68.6 %
235.3
-15.2 %
315.7
0.1
436.8
66.1 %
66.4
370.2
69.9 %
0.02
19 575
653.5
-52.1 %
288.9
364.6
-52.4 %
—
97.1
87.2
-43.8 %
277.5
-54.5 %
109.5
0
262.9
-49.3 %
45.2
217.9
-50.9 %
0.01
19 574.9
1 365.5
325.1 %
599.7
765.8
333.1 %
—
129.5
155.2
164.4 %
610.5
416.9 %
40.3
0
518.3
219.2 %
74.3
444.2
197.5 %
0.02
19 575
321.2
-44.9 %
144.3
176.8
-43.4 %
—
62.6
58.7
-25.9 %
118.1
-49.4 %
69.6
—
162.4
-55.1 %
13.2
149.3
-55.8 %
0.01
19 575
582.8
261.3 %
270.2
312.6
498.9 %
—
86.7
79.2
76.8 %
233.4
3054.1 %
272.8
—
361.4
305.2 %
23.7
337.7
370.3 %
0.02
19 575
161.3
17.8 %
109.1
52.2
17.6 %
—
49.5
44.8
9.5 %
7.4
105.6 %
77.9
0
89.2
-72.7 %
17.3
71.8
-76.8 %
—
19 575
136.9
-50 %
92.4
44.4
-62.9 %
—
49.2
40.9
-13.3 %
3.6
-95 %
342.2
0
326.9
234.6 %
15.5
309.2
259.1 %
0.02
19 575
273.9
-30.8 %
154.3
119.6
3.5 %
—
51.6
47.2
-39.3 %
72.4
91 %
46.7
0
97.7
-37.4 %
15.5
86.1
-40 %
—
19 575
395.8
81.3 %
280.2
115.6
57.7 %
—
50.6
77.7
17.9 %
37.9
412.2 %
118.1
0
156.1
51.3 %
12.5
143.4
73.2 %
0.04
3 654.6
218.3
-25.8 %
145
73.3
-19.5 %
—
38.1
65.9
-47.4 %
7.4
121.5 %
49.3
0
103.2
82.7 %
20.4
82.8
116.2 %
0.03
2 736.3
294.2
4.7 %
203.2
91
13.6 %
—
40.6
125.3
228.9 %
-34.4
-181.9 %
72.2
0.1
56.5
-34.5 %
18.1
38.3
-45.1 %
0.1
370.9
280.9
1.2 %
200.8
80.1
-2.7 %
—
32.1
38.1
-56.5 %
42
892.5 %
44.3
0
86.3
-43.2 %
16.6
69.7
-49.6 %
0.05
1 403
277.7
52.8 %
195.4
82.3
62 %
—
60.5
87.6
144.7 %
-5.3
-135.3 %
-2.1
-0.1
151.9
351.9 %
1.1
138.3
266.8 %
0.08
1 827.4
181.8
-27.1 %
131
50.8
-47.8 %
—
43
35.8
-16.6 %
15
-72.4 %
-55
0
-60.3
-183.4 %
10.4
-82.9
-242.2 %
-0.05
1 624.3
249.5
-15.8 %
152.2
97.3
51.8 %
—
67.7
42.9
1.4 %
54.3
150.2 %
17.9
0.1
72.3
43.7 %
13.4
58.3
54.2 %
0.04
1 406.2
296.4
47.4 %
232.4
64.1
26.4 %
—
47.3
42.3
29 %
21.7
20.6 %
28.6
—
50.3
-7.5 %
12.5
37.8
-23 %
0.03
1 439.8
201.1
-32.6 %
150.4
50.7
-25.8 %
—
52.6
32.8
32.8 %
18
-58.7 %
33.9
0
54.4
29.2 %
5.2
49.1
44.4 %
0.05
1 086.8
298.4
15.5 %
230.1
68.3
12.5 %
—
30.6
24.7
-28.8 %
43.6
67.7 %
-1.5
—
42.1
-32.5 %
8.1
34
-44.5 %
0.03
1 179.8
258.3
88.1 %
197.6
60.7
185 %
—
37.9
34.7
171.1 %
26
202.3 %
35.8
0
62.4
216.8 %
1.1
61.3
442.5 %
0.06
1 054.4
137.3
-37.6 %
115.9
21.3
-60.8 %
—
24.1
12.8
-70.4 %
8.6
-22.5 %
10.4
0.1
19.7
-69 %
8.4
11.3
-81.7 %
0.01
972.9
220.1
52.8 %
165.7
54.4
113.3 %
—
35
43.3
701.9 %
11.1
-44.8 %
46
0
63.6
523.5 %
1.7
61.8
702.6 %
0.09
715.6
144
2.6 %
118.5
25.5
-22.3 %
—
16.8
5.4
-77.6 %
20.1
131 %
-9.6
0.1
10.2
-55.7 %
2.5
7.7
-65 %
0.01
715.6
140.3
-10.2 %
107.5
32.8
-9.4 %
—
26.1
24.1
33.9 %
8.7
-52.2 %
2.5
0
23
115 %
0.8
22
205.6 %
0.04
578.2
156.3
—
120.1
36.2
—
—
29.1
18
—
18.2
—
-7.8
—
10.7
—
3.5
7.2
—
0.01
491.6