PGE Polska Statements
6P
Data from PGE Polska`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
PLN - Polish zloty
Last reporting period :
30 Jun, 2024
New report :
19 Nov, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
19 Nov, 2024
PGE Polska Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
14 453
-14.2 %
100
12 723
88
1 730
2.3 %
12
—
0
701
4.9
134
-85.4 %
0.9
1 596
105.9 %
11
-254
-1.8
-136
-0.9
1 352
16.1 %
9.4
214
1.5
1 125
26 %
7.8
0.5
2 251.94
16 841
-32.3 %
100
15 150
90
1 691
-59 %
10
—
0
758
4.5
916
-78.4 %
5.4
775
720 %
4.6
447
2.7
-131
-0.8
1 165
114 %
6.9
214
1.3
893
111.1 %
5.3
0.4
2 232.5
24 889
15.7 %
100
20 765
83.4
4 124
16.3 %
16.6
—
0
2 790
11.2
4 249
116.9 %
17.1
-125
-107.9 %
-0.5
997
4
-152
-0.6
-8 308
-806.5 %
-33.4
-285
-1.1
-8 041
-943.8 %
-32.3
-3.584
2 243.74
21 515
-3.7 %
100
17 969
83.5
3 546
-7.5 %
16.5
—
0
1 932
9
1 959
-25.8 %
9.1
1 587
32.8 %
7.4
-299
-1.4
-128
-0.6
1 176
64.2 %
5.5
226
1.1
953
170.7 %
4.4
0.42
2 269.05
22 352
-17.8 %
100
18 517
82.8
3 835
-31.5 %
17.2
—
0
2 211
9.9
2 640
-12.7 %
11.8
1 195
-53.5 %
5.3
-163
-0.7
-118
-0.5
716
-69.7 %
3.2
356
1.6
352
-79.6 %
1.6
0.157
2 248.46
27 208
26.8 %
100
21 613
79.4
5 595
5007.9 %
20.6
—
0
3 012
11.1
3 023
510.7 %
11.1
2 572
522.3 %
9.5
-99
-0.4
-111
-0.4
2 361
403.5 %
8.7
550
2
1 724
380.8 %
6.3
0.77
2 238.96
21 455
10.8 %
100
21 569
100.5
-114
-105.3 %
-0.5
—
0
849
4
495
-63.6 %
2.3
-609
-175.1 %
-2.8
-52
-0.2
-93
-0.4
-778
-187.6 %
-3.6
-242
-1.1
-614
-193.9 %
-2.9
-0.275
2 229.54
19 355
23.1 %
100
17 185
88.8
2 170
39.7 %
11.2
—
0
760
3.9
1 359
223.4 %
7
811
-69.4 %
4.2
213
1.1
-73
-0.4
888
-66 %
4.6
267
1.4
654
-71.1 %
3.4
0.29
2 255.17
15 728
-6.9 %
100
14 175
90.1
1 553
-30.3 %
9.9
—
0
1 563
9.9
-1 101
-249.4 %
-7.0003
2 654
78 %
16.9
57
0.4
-87
-0.6
2 611
88 %
16.6
368
2.3
2 266
121.7 %
14.4
1.044
2 170.58
16 897
-15 %
100
14 669
86.8
2 228
98.4 %
13.2
—
0
695
4.1
737
2441.4 %
4.4
1 491
36.3 %
8.8
-23
-0.1
-85
-0.5
1 389
66.7 %
8.2
327
1.9
1 022
41.7 %
6
0.55
1 858.18
19 880
-39.6 %
100
18 757
94.4
1 123
-58.4 %
5.6
—
0
760
3.8
29
-97.9 %
0.1
1 094
-16.7 %
5.5
-109
-0.5
-64
-0.3
833
-79.4 %
4.2
152
0.8
721
-77.8 %
3.6
0.385
1 873.87
32 892
49.8 %
100
30 192
91.8
2 700
-15.2 %
8.2
—
0
1 841
5.6
1 387
463.8 %
4.2
1 313
-55.3 %
4
2 687
8.2
168
0.5
4 038
25.8 %
12.3
774
2.4
3 251
20.9 %
9.9
1.74
1 868.39
21 950
83.8 %
100
18 766
85.5
3 184
78.3 %
14.5
—
0
1 203
5.5
246
-62.7 %
1.1
2 938
160.7 %
13.4
128
0.6
222
1
3 210
213.5 %
14.6
491
2.2
2 690
232.9 %
12.3
1.439
1 869.76
11 942
-5.7 %
100
10 156
85
1 786
50.6 %
15
—
0
653
5.5
659
11.5 %
5.5
1 127
89.4 %
9.4
-26
-0.2
-48
-0.4
1 024
96.2 %
8.6
189
1.6
808
53.9 %
6.8
0.43
1 879.07
12 670
22.8 %
100
11 484
90.6
1 186
6.3 %
9.4
—
0
704
5.6
591
7.8 %
4.7
595
4.8 %
4.7
-144
-1.1
—
0
522
55.4 %
4.1
-3
-0.02
525
92.3 %
4.1
0.28
1 869.76
10 320
1.3 %
100
9 204
89.2
1 116
-4.4 %
10.8
—
0
601
5.8
548
-48.7 %
5.3
568
473.7 %
5.5
-51
-0.5
-60
-0.6
336
129.1 %
3.3
76
0.7
273
124.4 %
2.6
0.146
1 869.76
10 185
-19.1 %
100
9 018
88.5
1 167
-12.8 %
11.5
—
0
662
6.5
1 068
56.4 %
10.5
99
-84.9 %
1
-617
-6.06
-50
-0.5
-1 153
-289.3 %
-11.3
-31
-0.3
-1 120
-359.3 %
-11
-0.602
1 861.26
12 591
29.9 %
100
11 252
89.4
1 339
-4.3 %
10.6
—
0
609
4.8
683
-47.7 %
5.4
656
613 %
5.2
60
0.5
-73
-0.6
609
108.2 %
4.8
124
1
432
107 %
3.4
0.23
1 878.26
9 695
3.8 %
100
8 296
85.6
1 399
24.4 %
14.4
—
0
688
7.1
1 307
116 %
13.5
92
-82.3 %
0.9
-169
-1.7
-54
-0.6
-7 467
-1525 %
-77.02
-1 347
-13.9
-6 134
-1402.3 %
-63.3
-3.281
1 869.76
9 343
7.7 %
100
8 218
88
1 125
12.1 %
12
—
0
610
6.5
605
208.2 %
6.5
520
-66.7 %
5.6
149
1.6
-59
-0.6
524
-64.8 %
5.6
97
1
471
-57.8 %
5
0.252
1 869.76
8 675
-9.3 %
100
7 671
88.4
1 004
-32.1 %
11.6
—
0
583
6.7
-559
-210.5 %
-6.4
1 563
60.6 %
18
-54
-0.6
-45
-0.5
1 487
97.5 %
17.1
334
3.9
1 117
90.9 %
12.9
0.597
1 869.76
9 561
36.9 %
100
8 082
84.5
1 479
34.1 %
15.5
—
0
567
5.9
506
-35.7 %
5.3
973
207.9 %
10.2
-98
-1.02
-3
-0.03
753
2181.8 %
7.9
141
1.5
585
394 %
6.1
0.313
1 869.76
6 984
14.7 %
100
5 881
84.2
1 103
0.4 %
15.8
—
0
664
9.5
787
49.3 %
11.3
316
-44.8 %
4.5
-20
-0.3
-41
-0.6
33
-93.3 %
0.5
221
3.2
-199
-147.8 %
-2.8
-0.106
1 884.54
6 091
6.2 %
100
4 992
82
1 099
-4.5 %
18
—
0
483
7.9
527
0.8 %
8.7
572
-8.9 %
9.4
10
0.2
-46
-0.8
493
11.8 %
8.1
90
1.5
416
20.2 %
6.8
0.22
1 890.91
5 734
-19.7 %
100
4 583
79.9
1 151
-41 %
20.1
—
0
602
10.5
523
-12 %
9.1
628
-53.7 %
11
-50
-0.9
-54
-0.9
441
-64 %
7.7
131
2.3
346
-63 %
6
0.19
1 869.8
7 137
11.4 %
100
5 186
72.7
1 951
51.6 %
27.3
—
0
618
8.7
594
1.4 %
8.3
1 357
93.6 %
19
-40
-0.6
-50
-0.7
1 225
404.7 %
17.2
239
3.3
935
359.7 %
13.1
0.5
1 869.8
6 407
5.5 %
5 120
1 287
-45.3 %
—
557
586
46.1 %
701
-64.1 %
1
-37
-402
-122.2 %
-50
-360
-124.6 %
-0.19
1 869.8
6 073
24.5 %
3 722
2 351
97.4 %
—
451
401
-8.9 %
1 950
159.7 %
-13
-42
1 813
173 %
351
1 463
174.5 %
0.78
1 869.8
4 879
-15 %
3 688
1 191
-25.5 %
—
443
440
-5 %
751
-33.9 %
-21
-41
664
-42.1 %
132
533
-44.7 %
0.28
1 872.7
5 741
-23.7 %
4 142
1 599
-2 %
—
473
463
333.8 %
1 136
-37.9 %
-65
-41
1 147
-32.1 %
184
964
-29.4 %
0.52
1 869.8
7 529
9.2 %
5 898
1 631
15.3 %
—
531
-198
-140.7 %
1 829
97.1 %
-19
-59
1 690
103.9 %
323
1 366
108.2 %
0.73
1 869.8
6 897
5.6 %
5 483
1 414
26.9 %
—
508
486
1.3 %
928
46.4 %
-30
-40
829
359.1 %
173
656
302.5 %
0.35
1 869.8
6 533
-8.4 %
5 419
1 114
-27.5 %
—
527
480
-12.7 %
634
-35.7 %
-92
-65
-320
-129.8 %
6
-324
-137.2 %
-0.17
1 869.8
7 133
-3.4 %
5 597
1 536
-23.4 %
—
548
550
-15.3 %
986
-27.3 %
-5
-43
1 075
-11.6 %
206
870
-12.5 %
0.47
1 869.8
7 384
6.8 %
5 379
2 005
10.3 %
—
600
649
35.8 %
1 356
1.3 %
-13
-42
1 216
-3.7 %
223
994
-3.4 %
0.53
1 869.8
6 915
3.3 %
5 098
1 817
11.2 %
—
508
478
35.8 %
1 339
4.4 %
-3
-40
1 263
116.6 %
234
1 029
116.7 %
0.55
1 869.8
6 692
-11.4 %
5 058
1 634
-19.5 %
—
535
352
-40 %
1 282
-11.1 %
7
-41
-7 597
-657.8 %
-1 440
-6 150
-661.6 %
-3.29
1 869.8
7 553
3.7 %
5 524
2 029
58.5 %
—
614
587
-1.2 %
1 442
110.2 %
-25
-38
1 362
124 %
264
1 095
149.4 %
0.59
1 869.8
7 286
9.6 %
6 006
1 280
-17.4 %
—
703
594
3.5 %
686
-29.7 %
8
-31
608
25.4 %
167
439
16.1 %
0.23
1 869.8
6 649
-8.7 %
5 099
1 550
-31 %
—
589
574
252.3 %
976
-62.8 %
-20
-49
485
-80.9 %
105
378
-81.4 %
0.2
1 869.8
7 279
5.1 %
5 032
2 247
51.2 %
—
558
-377
-172.1 %
2 624
172.5 %
10
-37
2 537
158.1 %
494
2 031
157.1 %
1.09
1 869.8
6 929
-8.4 %
5 443
1 486
-0.8 %
—
557
523
20.5 %
963
-9.5 %
31
-35
983
28.3 %
190
790
22.7 %
0.42
1 869.8
7 563
1.1 %
6 065
1 498
-18.2 %
—
540
434
-13.2 %
1 064
-20.1 %
42
-37
766
-43.8 %
119
644
-42 %
0.34
1 869.8
7 481
2.4 %
5 649
1 832
10 %
—
642
500
76.7 %
1 332
-3.7 %
32
—
1 364
0.7 %
242
1 111
1.2 %
0.59
1 869.8
7 309
-6.2 %
5 643
1 666
-7.2 %
—
458
283
-32.9 %
1 383
0.7 %
70
-129
1 355
-0.5 %
252
1 098
0.3 %
0.59
1 869.8
7 792
-9.7 %
5 997
1 795
-30.8 %
—
429
422
-67.9 %
1 373
7.5 %
-24
5
1 362
439.6 %
263
1 095
421.7 %
0.59
1 869.8
8 633.5
—
6 040.1
2 593.4
—
—
529.5
1 315.6
—
1 277.8
—
56.8
-81.7
-401.1
—
-43.1
-340.4
—
-0.18
1 869.8