Drax Group Statements
D9
Data from Drax Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Drax Group Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 062.8
-21 %
100
2 199.2
71.8
863.6
-12.9 %
28.2
—
0
333.1
10.9
444.8
-12 %
14.5
418.8
-13.8 %
13.7
-54.5
-1.8
-1
-0.03
463.2
1.1 %
15.1
124
4
339.7
8.2 %
11.1
0.87
390.3
3 878
3 %
100
2 886.7
74.4
991.3
-73.1 %
25.6
—
0
385.3
9.9
505.2
16.1 %
13
486.1
-85.1 %
12.5
-58.4
-1.5
-0.1
0
458.3
35.6 %
11.8
144.6
3.7
314.1
26.6 %
8.1
0.794
395.7
3 765.5
-17 %
100
76.5
80.8
3 689
342 %
19.2
—
0
326.4
8.2
435.3
2.6 %
11
3 253.7
692.8 %
8.2
-55.1
-1.4
0.2
0.005
338.1
377.6 %
8.5
90.9
2.3
248.1
488.9 %
6.3
0.604
410.5
4 537.7
25.3 %
100
3 703
81.6
834.7
71.5 %
18.4
—
0
305.5
6.7
424.3
19.1 %
9.4
410.4
214.5 %
9
-60.7
-1.3
-0.7
-0.02
-121.8
-160.9 %
-2.7
-56.4
-1.2
-63.8
-142.8 %
-1.4
-0.159
400.8
3 621.5
20.9 %
100
3 134.7
86.6
486.8
3.1 %
13.4
—
0
235.7
6.5
356.3
-6.9 %
9.8
130.5
46 %
3.6
-6.4
-0.2
0.1
0.003
199.9
186.8 %
5.5
52
1.4
148.9
170.2 %
4.1
0.359
414.8
2 996.3
37.6 %
100
2 524.1
84.2
472.2
27.4 %
15.8
—
0
—
0
382.8
33.6 %
12.8
89.4
6.3 %
3
-41.7
-1.4
-0.7
-0.02
69.7
34.6 %
2.3
8.3
0.3
55.1
124 %
1.8
0.144
427.3
2 177.6
-48.6 %
100
1 807
83
370.6
-53.7 %
17
—
0
—
0
286.5
-51.6 %
13.2
84.1
-59.5 %
3.9
-32.2
-1.5
-0.1
-0.005
51.8
122.1 %
2.4
58.1
2.7
24.6
115.6 %
1.1
0.06
397.9
4 235
101.3 %
100
3 434.8
81.1
800.2
117.8 %
18.9
—
0
—
0
592.5
120.7 %
14
207.7
110 %
4.9
-66.5
-1.6
-3.5
-0.08
-234.7
-175.1 %
-5.5
-40.1
-0.9
-157.9
-183.5 %
-3.7
-0.39
396.8
2 103.4
-52.8 %
100
1 736
82.5
367.4
-54 %
17.5
—
0
—
0
268.5
-56.7 %
12.8
98.9
-44.7 %
4.7
-25.2
-1.2
-3.4
-0.2
-85.3
-446.8 %
-4.06
-9.6
-0.5
-55.7
-11240 %
-2.6
-0.14
396.7
4 457.1
100.2 %
100
3 658.7
82.1
798.4
119.5 %
17.9
—
0
—
0
619.7
88.8 %
13.9
178.7
404.8 %
4
-53.3
-1.2
-5.5
-0.1
-15.6
-545.7 %
-0.4
-5.9
-0.1
0.5
-87.2 %
0.01
—
395.5
2 226.6
3.2 %
100
1 862.9
83.7
363.7
12.6 %
16.3
—
0
—
0
328.3
25.3 %
14.7
35.4
-41.9 %
1.6
-24.5
-1.1
-3.6
-0.2
3.5
-86.1 %
0.2
-0.4
-0.02
3.9
-83.9 %
0.2
0.01
397
2 158.3
3.8 %
100
1 835.3
85
323
16.2 %
15
—
0
—
0
262.1
1.2 %
12.1
60.9
220.5 %
2.8
-22.2
-1.03
-0.3
-0.01
25.1
322.1 %
1.2
0.9
0.04
24.2
705 %
1.1
0.059
407.1
2 079
10.4 %
100
1 801
86.6
278
-0.8 %
13.4
—
0
18.1
0.9
259
3.6 %
12.5
19
-36.9 %
0.9
-15.7
-0.8
-0.7
-0.03
-11.3
88.7 %
-0.5
-7.3
-0.4
-4
95.2 %
-0.2
-0.01
406.7
1 883.8
4.6 %
1 603.6
280.2
6.2 %
—
9.7
250.1
7.5 %
30.1
-3.5 %
63.7
-1.2
-100.3
3.3 %
-17.8
-82.5
3.4 %
-0.203
406.8
1 800.5
23 %
1 536.6
263.9
36 %
—
9
232.7
26.1 %
31.2
228.4 %
-103.2
-1.2
-103.7
-903.9 %
-18.3
-85.4
-288.9 %
-0.21
406.8
1 463.3
-1.6 %
1 269.2
194.1
6.5 %
—
—
184.6
14.5 %
9.5
-54.8 %
11.4
-6.9
12.9
-93 %
-32.3
45.2
-69.6 %
0.11
409.4
1 486.5
-4.3 %
1 304.3
182.2
4.4 %
—
—
161.2
-8.5 %
21
1500 %
166.5
-0.6
184.2
2970 %
35.5
148.7
749.7 %
0.36
409.2
1 553.8
2.8 %
1 379.2
174.6
-25.4 %
—
—
176.1
7.3 %
-1.5
-102.1 %
123.8
—
6
-88.7 %
-11.5
17.5
-54.9 %
0.04
407.1
1 511.2
-2.4 %
1 277
234.2
-4.6 %
—
—
164.1
4.4 %
70.1
-20.6 %
-17.1
—
53
-70 %
14.2
38.8
-71.3 %
0.1
407.5
1 548.5
23.2 %
1 303
245.5
20.2 %
—
—
157.2
9.2 %
88.3
46.2 %
121.5
-13.1
176.7
1736.1 %
41.3
135.4
2120.9 %
0.33
410.7
1 256.5
9.9 %
1 052.2
204.3
-10.8 %
—
—
143.9
-7.2 %
60.4
-18.4 %
-71.2
—
-10.8
93.8 %
-4.1
-6.7
94 %
-0.02
403.9
1 143.6
24.5 %
914.5
229.1
6.1 %
—
—
155.1
24.3 %
74
-18.9 %
-247.8
—
-173.8
-184.5 %
-61.3
-112.5
-168.6 %
-0.28
402.6
918.5
0.7 %
702.5
216
-15.8 %
—
—
124.8
-12.3 %
91.2
-20.2 %
114.4
—
205.6
319.6 %
41.7
163.9
282.1 %
0.4
405.4
911.9
5.1 %
655.3
256.6
0.9 %
—
—
142.3
10.6 %
114.3
-9 %
-65.3
—
49
-65.3 %
6.1
42.9
-64.5 %
0.11
381.9
867.9
-10.5 %
613.6
254.3
15.4 %
—
—
128.7
22.2 %
125.6
9.2 %
15.6
—
141.2
-16.6 %
20.3
120.9
-9 %
0.33
368.5
969.6
11.9 %
749.3
220.3
-21.5 %
—
—
105.3
-11.6 %
115
-28.7 %
54.4
—
169.4
0.4 %
36.6
132.8
-60 %
0.36
368.1
866.3
-0.2 %
585.8
280.5
-1.6 %
—
—
119.1
14.2 %
161.4
-10.8 %
7.3
—
168.7
37.5 %
-163.1
331.8
251.1 %
0.9
366.9
867.8
11.2 %
582.6
285.2
7.5 %
—
—
104.3
-2.1 %
180.9
13.9 %
-58.2
—
122.7
-7.2 %
28.2
94.5
0.6 %
0.26
365.8
780.6
1.5 %
515.3
265.3
-5.8 %
—
—
106.5
1 %
158.8
-9.9 %
-26.6
—
132.2
6.6 %
38.3
93.9
7.4 %
0.26
365.4
768.9
8.8 %
487.3
281.6
25.6 %
—
—
105.4
8.1 %
176.2
39.1 %
-52.2
—
124
266.9 %
36.6
87.4
271.9 %
0.24
365
706.9
-25.7 %
482.7
224.2
-40.4 %
—
—
97.5
-35.3 %
126.7
-43.8 %
-92.9
—
33.8
-88.5 %
10.3
23.5
-89.1 %
0.07
340.4
951
18.6 %
575.1
375.9
22.6 %
—
—
150.6
21.3 %
225.3
23.5 %
67.7
—
293
96 %
78.3
214.7
81.6 %
0.63
339.6
801.8
31.9 %
495.1
306.7
-4 %
—
—
124.2
-2.7 %
182.5
-4.8 %
-33
—
149.5
-14.8 %
31.3
118.2
-11.1 %
0.35
339.6
607.7
-5 %
288.3
319.4
-16.4 %
—
—
127.7
14.3 %
191.7
-29.1 %
-16.3
—
175.4
-35.8 %
42.5
132.9
-39.6 %
0.39
345
639.7
-13.2 %
257.8
381.9
-10.3 %
—
—
111.7
13.3 %
270.2
-17.4 %
-3.3
—
273.1
-14 %
53
220.1
-5 %
0.6
365
737
13.4 %
311.4
425.6
33 %
—
—
98.6
-0.4 %
327
47.9 %
-9.5
—
317.5
0.3 %
85.7
231.8
0 %
0.71
327.8
650
23.8 %
329.9
320.1
28.3 %
—
—
99
4 %
221.1
43.3 %
76.6
—
316.7
26.2 %
85
231.7
20.3 %
0.57
407.4
525
30.1 %
275.5
249.5
78.7 %
—
—
95.2
11.1 %
154.3
186.3 %
96.8
—
250.9
1875.6 %
58.3
192.6
114.5 %
0.67
288.5
403.6
23.5 %
264
139.6
12.9 %
—
—
85.7
-14.6 %
53.9
130.3 %
-304.7
—
12.7
145.7 %
-77.1
89.8
1660.8 %
0.31
288.5
326.7
9.9 %
203
123.7
6.9 %
—
—
100.3
19.3 %
23.4
-25.9 %
-51.2
0
-27.8
-101.4 %
-32.9
5.1
144 %
0.02
275.5
297.4
—
181.7
115.7
—
—
—
84.1
—
31.6
—
-45.4
—
-13.8
—
-2.2
-11.6
—
-0.04
275.5