AdTheorent Statements
AD
AdTheorent Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
34.857
100
20.601
59.1
14.256
40.9
3.029
8.7
16.379
47
19.855
57
-5.599
-16.06
0.76
2.2
-5.762
-16.5
-10.601
-30.4
-0.749
-2.1
-9.852
-28.3
-0.109
90.449
59.658
100
28.004
46.9
31.654
53.1
10.225
17.1
18.53
31.1
30.273
50.7
1.381
2.3
0.707
1.2
-0.092
-0.2
1.996
3.3
0.654
1.1
1.342
2.2
0.013
106.25
40.89
100
22.02
53.9
18.87
46.1
3.7
9
13.86
33.9
19.03
46.5
-0.16
-0.4
0.71
1.7
1.5
3.7
2.06
5
6.25
15.3
-4.19
-10.2
-0.05
88.18
37.59
100
20.74
55.2
16.85
44.8
3.31
8.8
12.84
34.2
17.58
46.8
-0.73
-1.9
0.43
1.1
0.71
1.9
0.42
1.1
-7.67
-20.4
8.08
21.5
0.09
92.79
32.67
100
18.39
56.3
14.29
43.7
3.27
10
12.87
39.4
17.53
53.7
-3.25
-9.9
0.45
1.4
-0.08
-0.2
-2.87
-8.8
2.35
7.2
-5.22
-16
-0.06
87.55
51.78
100
25.24
48.7
26.54
51.3
4.25
8.2
15.37
29.7
20.99
40.5
5.55
10.7
0.3
0.6
3.25
6.3
9.1
17.6
1.53
3
7.58
14.6
0.08
91.83
37.58
100
19.58
52.1
18
47.9
3.96
10.5
14.48
38.5
19.81
52.7
-1.81
-4.8
0.06
0.2
8.57
22.8
6.82
18.1
1.1
2.9
5.73
15.2
0.06
92.12
42.48
100
20.85
49.1
21.62
50.9
4.15
9.8
14.81
34.9
20.34
47.9
1.28
3
-0.06
-0.1
55.94
131.7
57.17
134.6
-0.61
-1.4
57.78
136
0.62
93.4
34.24
100
17.77
51.9
16.47
48.1
4.15
12.1
14.56
42.5
20.22
59.1
-3.75
-11
-0.11
-0.3
-41.4
-120.9
-43.32
-126.5
-1.03
-3.008
-41.74
-121.9
-0.49
85.74
55
100
25.4
46.2
29.6
53.8
4.21
7.7
33.91
61.7
39.7
72.2
-10.1
-18.4
-0.6
-1.09
30.18
54.9
19.49
35.4
0.22
0.4
19.52
35.5
0.23
85.74