AMC Statements
AM
AMC Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
625.93
100
280.73
44.8
345.21
55.2
—
0
208.18
33.3
234.67
37.5
110.54
17.7
-35.124
-5.6
2.693
0.4
-21.396
-3.4
10.893
1.7
-29.234
-4.7
-0.657
44.466
596.46
100
271.58
45.5
324.88
54.5
—
0
188.88
31.7
214.71
36
110.18
18.5
-26.656
-4.5
-2.49
-0.4
81.032
13.6
23.649
4
45.803
7.7
1.027
44.6
678.85
100
393.91
58
284.94
42
—
0
196.95
29
224.72
33.1
60.214
8.9
-34.925
-5.1
18.361
2.7
-28.007
-4.1
11.881
1.8
-21.809
-3.2
-0.496
43.95
637
100
284.9
44.7
352.1
55.3
—
0
187.2
29.4
215.2
33.8
136.9
21.5
-30.4
-4.8
1.1
0.2
91.6
14.4
23.7
3.7
63.4
10
1.44
44
678.6
100
322
47.5
356.7
52.6
—
0
194.3
28.6
220
32.4
136.6
20.1
-34.7
-5.1
13.2
1.9
84.3
12.4
22.2
3.3
70.2
10.3
1.6
43.9
717.4
100
326.7
45.5
390.7
54.5
—
0
185.6
25.9
211.5
29.5
179.2
25
-30.3
-4.2
5.2
0.7
148.2
20.7
36.9
5.1
103.6
14.4
2.36
43.8
964.5
100
612.4
63.5
352.1
36.5
—
0
226.4
23.5
254.1
26.3
98.1
10.2
-33
-3.4
1.1
0.1
-423.5
-43.9
-144.1
-14.9
-264.7
-27.4
-6.11
43.3
681.8
100
293.5
43
388.4
57
—
0
208
30.5
237.7
34.9
150.7
22.1
-31.7
-4.6
-0.5
-0.07
118.4
17.4
28.5
4.2
84.7
12.4
1.94
43.7
738
100
325.8
44.1
412.3
55.9
—
0
231.8
31.4
259
35.1
153.2
20.8
-30.5
-4.1
0.3
0.04
122.9
16.7
33
4.5
83.4
11.3
1.91
43.7
712.2
100
284.2
39.9
427.9
60.1
—
0
230.7
32.4
253.3
35.6
174.7
24.5
-28.4
-4
5.9
0.8
152.2
21.4
41.6
5.8
104.2
14.6
2.38
43.7
803.7
100
423.3
52.7
380.4
47.3
—
0
281.6
35
304.2
37.8
76.2
9.5
-22.7
-2.8
-0.5
-0.06
40.4
5
16.4
2
17
2.1
0.39
43.8
810.8
100
378.3
46.7
432.5
53.3
—
0
220
27.1
243.3
30
189.1
23.3
-29.5
-3.6
0.5
0.06
159.2
19.6
40.7
5
110.7
13.7
2.55
43.4
771.4
100
338.8
43.9
432.6
56.1
—
0
198.6
25.7
221.2
28.7
211.4
27.4
-31.6
-4.1
17.3
2.2
53.9
7
11.3
1.5
35.9
4.7
0.83
43.4
691.7
100
280.6
40.6
411.2
59.4
—
0
191.5
27.7
216.7
31.3
194.4
28.1
-22.9
-3.3
-4.1
-0.6
120.6
17.4
25.9
3.7
87
12.6
2.02
43.2
780.3
100
386.9
49.6
393.4
50.4
—
0
220.2
28.2
244.7
31.4
148.7
19.1
-8
-1.03
74.7
9.6
148.1
19
49.9
6.4
94.7
12.1
2.1
45.2
654
100
314.2
48
339.8
52
—
0
148.8
22.8
176.3
27
163.5
25
-36.2
-5.5
16.9
2.6
120.2
18.4
52.2
8
61.6
9.4
1.17
52.9
646.3
100
275
42.5
371.3
57.5
—
0
155.2
24
181.1
28
190.2
29.4
-30.6
-4.7
8.7
1.3
26.9
4.2
9.7
1.5
15
2.3
0.28
52.8
734.4
100
344.1
46.9
390.3
53.1
—
0
184.6
25.1
211.3
28.8
179
24.4
-42.2
-5.7
-0.7
-0.1
107.1
14.6
33.6
4.6
68.7
9.4
1.22
56.1
785.2
100
403.5
51.4
381.7
48.6
—
0
174.2
22.2
199.8
25.4
181.9
23.2
-16.3
-2.08
-0.4
-0.05
25
3.2
24.7
3.1
-8.6
-1.1
-0.15
55.8
718.6
100
353.4
49.2
365.2
50.8
—
0
159.4
22.2
185
25.7
180.2
25.1
-33.3
-4.6
-0.7
-0.1
132
18.4
8.7
1.2
116.9
16.3
2.07
56.6
772.3
100
375.3
48.6
397
51.4
—
0
173.4
22.5
199.2
25.8
197.8
25.6
-29.9
-3.9
-7.8
-1.01
132.6
17.2
-1.4
-0.2
128.7
16.7
2.25
57.3
784.2
100
336.8
42.9
447.4
57.1
—
0
172.5
22
196.7
25.1
250.8
32
-32.7
-4.2
2.2
0.3
196.6
25.1
46.5
5.9
143.4
18.3
2.48
57.7
772.8
100
372.5
48.2
400.4
51.8
—
0
162.6
21
189.9
24.6
210.4
27.2
7.4
1
-45.6
-5.9
99.7
12.9
29
3.8
71.9
9.3
1.24
57.9
696.9
100
335
48.1
361.9
51.9
—
0
156
22.4
178.1
25.6
183.8
26.4
-33.5
-4.8
29
4.2
160.3
23
43.7
6.3
111.3
16
1.93
57.8
761.4
100
372.9
49
388.5
51
—
0
171.2
22.5
192.9
25.3
195.6
25.7
-34.6
-4.5
-14.2
-1.9
142.9
18.8
32.5
4.3
106.2
13.9
1.82
58.4
740.8
100
315.2
42.5
425.7
57.5
—
0
166
22.4
186.3
25.1
239.4
32.3
-34
-4.6
17.2
2.3
217.4
29.3
41.3
5.6
156.9
21.2
2.54
61.7
726.9
345.2
381.8
—
148.4
178
203.7
-8.1
-27.9
125.9
45.2
145.5
2.32
62.5
648
314.7
333.3
—
138.5
159.5
173.9
-33.7
14.1
131
40.1
87
1.35
64.4
710.5
333.4
377.1
—
161.9
182.6
194.6
-28.6
20.2
167.8
60.2
102.6
1.54
66.8
720.2
298.2
422
—
163.1
186.6
235.4
-27.9
11.3
215.7
73.1
136.2
1.98
68.8
729.6
359.1
370.5
—
161.7
183.1
187.4
-28.4
-11
64.8
45.8
14.5
0.2
70.9
634.6
319.2
315.4
—
136.5
158.8
156.6
-29.7
2.9
88.6
21.2
65.4
0.91
72.1
684.8
301.2
383.6
—
181.9
203.5
180.2
-29
-26.9
122.8
39.4
77.2
1.08
72.6
706.6
274.3
432.3
—
152.8
172.4
259.9
-32.1
-0.9
178.6
58.5
113.4
1.55
73.3
679
305.7
373.2
—
166.8
187.4
185.8
-29.5
5.3
136.2
45.5
90.1
1.21
74.7
632.2
279.9
352.3
—
155.3
176.2
176.1
-30.9
-9.1
120.3
43.4
72.8
1
73.1
601.1
255.7
345.4
—
157.6
178.6
166.8
-35.1
13.4
138.4
51
83
1.14
73.1
668.7
252.6
416.1
—
153.6
174.1
241.9
-33
-10.7
187.9
61.3
120.9
1.66
73
609.4
254.1
355.3
—
140.1
159
196.3
-35.7
-1.9
122.1
40.4
77.6
1.05
73.6
519.6
243.5
276
—
131.9
150.3
125.7
-33.6
-10.4
67.1
13.1
53.2
0.74
72.9
522.1
228.2
293.9
—
141
158.5
135.4
-34.3
0.7
96.7
36.6
58.7
0.8
72.8
524.6
213.6
311
—
145.3
159.7
151.2
-33.2
-3.4
111.1
39.1
71.4
0.99
72.8
435.2
230.8
204.4
—
111.4
119.5
85
-28.7
3.4
58.5
23.6
35.4
0.49
72.8
395.3
157.1
238.3
—
105.4
115.3
122.9
-30.1
-0.1
92.7
34.8
58.1
0.8
72.8
379.3
137.7
241.7
—
107.6
125.8
115.8
-29
-0.1
219.6
83.9
135.7
1.87
72.6
382
136.7
245.3
—
98.7
117
128.3
-29.9
-0.2
98.2
36.6
61.5
0.85
72.5