AST Statements
AS
AST Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.9
100
—
0
—
0
25.662
2851.3
17.839
1982.1
63.893
7099.2
-62.993
-6999.2
-2.238
-248.7
-65.888
-7320.9
-131.12
-14568.8
0.231
25.7
-72.55
-8061.1
-0.514
141.19
0.5
100
—
0
—
0
23.768
4753.6
12.287
2457.4
56
11200
-55.5
-11100
-2.222
-444.4
18.212
3642.4
-39.51
-7902
0.294
58.8
-19.73
-3946
-0.162
121.45
—
100
—
0
—
0
30.758
0
10.528
0
60.878
0
-60.878
0
2.675
0
-16.832
0
-75.035
0
2.089
0
-31.926
0
-0.354
90.1
—
100
—
0
—
0
28.941
0
10.995
0
58.965
0
-58.965
0
—
0
8.483
0
-50.482
0
0.266
0
-20.909
0
-0.234
89.515
—
100
—
0
—
0
33.73
0
10.22
0
58.07
0
-58.07
0
—
0
7.69
0
-50.38
0
-0.79
0
-18.41
0
-0.24
75.64
—
100
—
0
—
0
32.86
0
9.86
0
44.45
0
-44.45
0
—
0
-0.65
0
-45.1
0
0.12
0
-16.32
0
-0.23
71.85
—
100
—
0
—
0
30.66
0
10.7
0
42.61
0
-42.61
0
—
0
17.39
0
-25.22
0
-0.13
0
-8.23
0
-0.14
60.87
4.17
100
2.53
60.7
1.64
39.3
28.04
672.4
12.92
309.8
42.12
1010.1
-40.48
-970.7
—
0
8.98
215.3
-31.5
-755.4
0.55
13.2
-9.77
-234.3
-0.18
53.23
7.26
100
2.2
30.3
5.06
69.7
21.14
291.2
13.08
180.2
35.41
487.7
-30.34
-417.9
—
0
22.37
308.1
-7.97
-109.8
0.1
1.4
-2.92
-40.2
-0.06
51.87
2.39
100
1.99
83.3
0.41
17.2
20.02
837.7
11.62
486.2
32.74
1369.9
-32.33
-1352.7
—
0
-5.47
-228.9
-37.8
-1581.6
0.1
4.2
-10.72
-448.5
-0.21
51.76
6.22
100
3.44
55.3
2.78
44.7
18.79
302.1
11.61
186.7
31.26
502.6
-28.48
-457.9
-0.01
-0.2
15.95
256.4
-12.55
-201.8
0.26
4.2
-3.11
-50
-0.06
51.73
2.45
100
2.1
85.7
0.35
14.3
12.91
526.9
9.33
380.8
23.12
943.7
-22.77
-929.4
—
0
39.58
1615.5
16.82
686.5
0.02
0.8
4.12
168.2
0.08
51.84
2.77
100
1.11
40.1
1.66
59.9
15.37
554.9
9.16
330.7
25.1
906.1
-23.44
-846.2
-0.01
-0.4
-41.67
-1504.3
-65.11
-2350.5
0.06
2.2
-19.98
-721.3
-0.39
51.73