Anterix Statements
AT
Anterix Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.525
100
—
0
—
0
1.75
114.8
14.701
964
16.63
1090.5
-15.105
-990.5
0.694
45.5
0.016
1
-14.302
-937.8
1.222
80.1
-15.524
-1018
-0.84
18.487
1.26
100
—
0
—
0
2.243
178
11.321
898.5
13.755
1091.7
-12.495
-991.7
0.926
73.5
0.044
3.5
-9.541
-757.2
-0.13
-10.3
-9.411
-746.9
-0.509
18.485
1.271
100
—
0
—
0
1.238
97.4
12.632
993.9
14.068
1106.8
-12.797
-1006.8
0.666
52.4
0.031
2.4
1.666
131.1
1.338
105.3
0.328
25.8
0.017
18.916
1.05
100
—
0
—
0
1.15
109.5
13.22
1259
14.57
1387.6
-13.52
-1287.6
0.4
38.1
0.06
5.7
2.72
259
0.65
61.9
2.07
197.1
0.11
19.11
0.61
100
—
0
—
0
1.07
175.4
12.95
2123
14.27
2339.3
-13.66
-2239.3
0.39
63.9
0.1
16.4
-2.36
-386.9
-0.24
-39.3
-2.12
-347.5
-0.11
18.95
0.61
100
—
0
0.61
100
1.43
234.4
12.25
2008.2
13.99
2293.4
-13.38
-2193.4
0.47
77
0.03
4.9
16.18
2652.5
0.64
104.9
15.54
2547.5
0.82
18.86
0.58
100
—
0
0.58
100
0.94
162.1
13.47
2322.4
14.78
2548.3
-14.2
-2448.3
0.41
70.7
0.19
32.8
-7.81
-1346.6
0.21
36.2
-8.02
-1382.8
-0.42
18.93
0.4
100
—
0
—
0
0.98
245
12.59
3147.5
13.95
3487.5
-13.55
-3387.5
0.24
60
-0.01
-2.5
-10.43
-2607.5
0.22
55
-10.64
-2660
-0.56
18.95
0.34
100
—
0
—
0
1.1
323.5
12.6
3705.9
14.06
4135.3
-13.72
-4035.3
0.02
5.9
0.06
17.6
-13
-3823.5
0.2
58.8
-13.2
-3882.4
-0.71
18.62
0.34
100
—
0
0.34
100
0.77
226.5
10.9
3205.9
12.12
3564.7
-11.78
-3464.7
—
0
0.06
17.6
-10.74
-3158.8
0.27
79.4
-11.02
-3241.2
-0.6
18.35
0.39
100
0.01
2.6
0.38
97.4
0.89
228.2
11.48
2943.6
12.69
3253.8
-12.32
-3159
0.01
2.6
0.06
15.4
-12.3
-3153.8
0.41
105.1
-12.72
-3261.5
-0.69
18.31
0.18
100
—
0
—
0
0.93
516.7
10.82
6011.1
12.08
6711.1
-11.9
-6611.1
0.02
11.1
0.06
33.3
-1.63
-905.6
0.15
83.3
-1.78
-988.9
-0.1
17.88
0.18
100
—
0
—
0
1
555.6
10.79
5994.4
12.12
6733.3
-11.94
-6633.3
0.03
16.7
0.07
38.9
-11.86
-6588.9
0.15
83.3
-12.01
-6672.2
-0.68
17.74
0.18
100
—
0
0.18
100
1.75
972.2
9.41
5227.8
11.27
6261.1
-11.09
-6161.1
0.01
5.6
0.08
44.4
-11.12
-6177.8
-0.19
-105.6
-10.94
-6077.8
-0.62
17.6
0.24
100
0.54
225
-0.31
-129.2
1.1
458.3
9.58
3991.7
11.7
4875
-12
-5000
0.02
8.3
0.11
45.8
-11.93
-4970.8
0.16
66.7
-12.09
-5037.5
-0.69
17.49
0.25
100
0.52
208
-0.27
-108
0.81
324
14.83
5932
16.83
6732
-17.1
-6840
0.02
8
0.11
44
-16.14
-6456
0.15
60
-16.28
-6512
-0.94
17.35
0.26
100
0.55
211.5
-0.29
-111.5
0.69
265.4
8.35
3211.5
10.25
3942.3
-10.55
-4057.7
0.04
15.4
0.11
42.3
-15.12
-5815.4
0.01
3.8
-15.13
-5819.2
-0.88
17.21
0.33
100
0.59
178.8
-0.26
-78.8
1.11
336.4
7.83
2372.7
10.11
3063.6
-10.38
-3145.5
0.3
90.9
0.34
103
-9.93
-3009.09
1.81
548.5
-11.74
-3557.6
-0.68
17.18
0.36
100
0.63
175
-0.27
-75.00000000000001
0.61
169.4
7.09
1969.4
8.84
2455.6
-9.11
-2530.6
0.49
136.1
—
0
-8.68
-2411.1
0.13
36.1
-8.81
-2447.2
-0.52
17.09
0.42
100
0.7
166.7
-0.28
-66.7
0.56
133.3
6.73
1602.4
7.92
1885.7
-8.2
-1952.4
0.65
154.8
0.11
26.2
-7.54
-1795.2
0.17
40.5
-7.72
-1838.1
-0.46
16.63
0.45
100
0.92
204.4
-0.47
-104.4
0.68
151.1
7.64
1697.8
8.96
1991.1
-9.43
-2095.6
0.35
77.8
0.1
22.2
-9.08
-2017.8
0.29
64.4
-9.37
-2082.2
-0.63
14.76
1.3
100
1.69
130
-0.39
-30
0.45
34.6
7.3
561.5
7.75
596.2
-8.14
-626.2
0.38
29.2
-0.01
-0.8
-8.88
-683.08
0.69
53.1
-9.56
-735.4
-0.65
14.69
1.5
100
0.97
64.7
0.53
35.3
0.65
43.3
7.3
486.7
8.64
576
-8.11
-540.7
0.39
26
-0.02
-1.3
-8.35
-556.7
—
0
-8.35
-556.7
-0.57
14.61
1.83
100
1.8
98.4
0.02
1.1
0.57
31.1
7.46
407.7
8.03
438.8
-8.01
-437.7
0.37
20.2
—
0
-11.78
-643.7
—
0
-11.78
-643.7
-0.8
14.83
1.87
100
2.15
115
-0.27
-14.4
0.64
34.2
7.2
385
7.83
418.7
-8.11
-433.7
0.32
17.1
—
0
-12.3
-657.8
—
0
-12.3
-657.8
-0.85
14.48
1.78
100
2.27
127.5
-0.49
-27.5
0.58
32.6
7.48
420.2
8.06
452.8
-8.56
-480.9
0.25
14
-0.05
-2.8
-8.36
-469.7
-5.62
-315.7
-2.74
-153.9
-0.19
14.47
1.6
100
2.02
126.3
-0.42
-26.2
0.59
36.9
7.08
442.5
7.67
479.4
-8.09
-505.6
0.2
12.5
-0.01
-0.6
-7.9
-493.8
-5
-312.5
-0.1
-6.3
—
14.45
1.51
100
1.91
126.5
-0.4
-26.5
0.63
41.7
6.7
443.7
7.33
485.4
-7.73
-511.9
0.19
12.6
—
0
-7.54
-499.3
0.66
43.7
-8.2
-543.05
-0.57
14.61
1.47
100
1.7
115.6
-0.24
-16.3
0.55
37.4
6.57
446.9
7.12
484.4
-7.35
-500
0.11
7.5
-0.02
-1.4
-7.26
-493.9
0.65
44.2
-7.91
-538.1
-0.55
14.44
1.26
100
1.96
155.6
-0.69
-54.8
0.58
46
6.28
498.4
6.86
544.4
-7.56
-600
0.05
4
-0.02
-1.6
-7.52
-596.8
6.5
515.9
-14.01
-1111.9
-0.97
14.41
1.34
100
1.83
136.6
-0.5
-37.3
0.54
40.3
6.27
467.9
6.81
508.2
-7.3
-544.8
0.02
1.5
-0.01
-0.7
-7.29
-544.03
—
0
-7.29
-544.03
-0.51
14.4
1.14
100
1.67
146.5
-0.53
-46.5
0.62
54.4
6.7
587.7
7.32
642.1
-7.85
-688.6
0.02
1.8
—
0
-7.83
-686.8
—
0
-7.83
-686.8
-0.54
14.38
1.05
100
1.58
150.5
-0.54
-51.4
0.57
54.3
8.96
853.3
9.54
908.6
-10.07
-959.05
0.02
1.9
—
0
-10.05
-957.1
—
0
-10.05
-957.1
-0.7
14.38
0.95
100
1.7
178.9
-0.75
-78.9
0.34
35.8
5.71
601.1
6.05
636.8
-6.8
-715.8
0.02
2.1
—
0
-6.77
-712.6
—
0
-6.77
-712.6
-0.47
14.37
0.94
100
0.91
96.8
0.03
3.2
0.34
36.2
4.96
527.7
5.3
563.8
-5.27
-560.6
0.03
3.2
—
0
-5.24
-557.4
—
0
-5.24
-557.4
-0.36
14.38
0.81
100
0.49
60.5
0.32
39.5
0.34
42
5.47
675.3
5.81
717.3
-5.49
-677.8
0.03
3.7
—
0
-5.46
-674.07
—
0
-5.46
-674.07
-0.38
14.38
0.84
100
0.38
45.2
0.47
56
0.3
35.7
4.53
539.3
4.83
575
-4.37
-520.2
0.02
2.4
—
0
-4.35
-517.9
—
0
-4.35
-517.9
-0.32
13.49
0.82
100
0.27
32.9
0.54
65.9
0.32
39
5.78
704.9
6.14
748.8
-5.6
-682.9
0.01
1.2
—
0
-5.58
-680.5
—
0
-5.58
-680.5
-0.4
14.03
0.84
100
0.28
33.3
0.55
65.5
0.24
28.6
3.82
454.8
4.09
486.9
-3.53
-420.2
—
0
—
0
-3.53
-420.2
—
0
-3.53
-420.2
-0.25
14.03
0.69
100
0.22
31.9
0.47
68.1
0.21
30.4
2.9
420.3
3.11
450.7
-2.64
-382.6
-0.38
-55.07
—
0
-3.02
-437.7
—
0
-3.02
-437.7
-0.22
14.03
0.91
100
0.3
33
0.61
67
0.24
26.4
0.57
62.6
0.83
91.2
-0.22
-24.2
-0.09
-9.9
—
0
-0.31
-34.07
—
0
-0.31
-34.07
-0.02
14.03