Bandwidth Statements
BA
Bandwidth Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
173.6
100
108.77
62.7
64.829
37.3
28.132
16.2
42.771
24.6
70.903
40.8
-6.074
-3.5
—
0
9.798
5.6
3.724
2.1
-0.331
-0.2
4.055
2.3
0.137
29.501
171.03
100
105.55
61.7
65.484
38.3
27.314
16
42.909
25.1
75.9
44.4
-10.416
-6.09
—
0
0.983
0.6
-9.433
-5.5
-0.2
-0.1
-9.233
-5.4
-0.348
26.494
165.39
100
103.34
62.5
62.05
37.5
27.367
16.5
39.118
23.7
72.085
43.6
-10.035
-6.07
-0.808
-0.5
0.143
0.09
-10.7
-6.5
0.234
0.1
-10.934
-6.6
-0.423
25.832
152
100
92.5
60.9
59.5
39.1
23.6
15.5
37.1
24.4
65.7
43.2
-6.1
-4.01
—
0
0.8
0.5
-5.3
-3.5
-0.2
-0.1
-5.1
-3.4
-0.2
25.6
145.9
100
86.9
59.6
59
40.4
24.1
16.5
38.7
26.5
66.5
45.6
-7.5
-5.1
—
0
-0.2
-0.1
-3.7
-2.5
0.2
0.1
-3.9
-2.7
-0.15
25.6
137.8
100
82.2
59.7
55.7
40.4
25.1
18.2
38.8
28.2
67.4
48.9
-11.8
-8.6
—
0
-0.5
-0.4
0.5
0.4
-3.1
-2.2
3.6
2.6
0.12
29.3
157
100
92.9
59.2
64.1
40.8
25.7
16.4
42
26.8
71.1
45.3
-7
-4.5
-3
-1.9
2.2
1.4
32.3
20.6
-1.1
-0.7
33.4
21.3
0.7
47.8
148.3
100
84.9
57.2
63.5
42.8
24.4
16.5
36.9
24.9
64.8
43.7
-1.4
-0.9
—
0
-0.3
-0.2
-1.7
-1.1
-0.9
-0.6
-0.8
-0.5
-0.03
25.3
136.5
100
81.1
59.4
55.4
40.6
23.7
17.4
37.1
27.2
64.4
47.2
-9.1
-6.7
—
0
2.4
1.8
-6.7
-4.9
-0.4
-0.3
-6.2
-4.5
-0.25
25.3
131.4
100
76
57.8
55.4
42.2
21.8
16.6
36.7
27.9
62.2
47.3
-6.9
-5.3
—
0
0.2
0.2
-6.6
-5.02
0.2
0.2
-6.8
-5.2
-0.27
25.2
126.1
100
74
58.7
52.1
41.3
18.8
14.9
33.5
26.6
56.2
44.6
-4.1
-3.3
-28.8
-22.8
20.6
16.3
-12.3
-9.8
-4.1
-3.3
-8.2
-6.5
-0.33
25.1
130.6
100
73.6
56.4
57.1
43.7
16.3
12.5
35.9
27.5
56.1
43
0.9
0.7
—
0
-7.6
-5.8
-6.6
-5.05
0.3
0.2
-6.9
-5.3
-0.28
25.1
120.7
100
67.2
55.7
53.5
44.3
15.9
13.2
32.7
27.1
52.5
43.5
0.9
0.7
—
0
-7.6
-6.3
-6.7
-5.6
0.3
0.2
-6.9
-5.7
-0.28
25.1
113.5
100
62.3
54.9
51.2
45.1
16.3
14.4
31.1
27.4
51.2
45.1
—
0
—
0
-5.6
-4.9
-5.6
-4.9
-0.3
-0.3
-5.3
-4.7
-0.21
25
113
100
65.3
57.8
47.7
42.2
24.2
21.4
35.2
31.2
60
53.1
-12.2
-10.8
-13.7
-12.1
7.2
6.4
-18.7
-16.5
1.2
1.1
-19.9
-17.6
-0.81
24.7
84.8
100
45.5
53.7
39.2
46.2
10
11.8
26.5
31.3
37.4
44.1
1.9
2.2
—
0
-4.2
-5
-2.3
-2.7
—
0
-2.4
-2.8
-0.1
24.2
76.8
100
42
54.7
34.8
45.3
9.4
12.2
24.8
32.3
35.1
45.7
-0.3
-0.4
—
0
-3.9
-5.08
-4.1
-5.3
16.5
21.5
-20.6
-26.8
-0.86
24
68.5
100
36.4
53.1
32.2
47
9.4
13.7
24.8
36.2
35
51.1
-2.9
-4.2
—
0
-0.9
-1.3
-3.8
-5.5
-2.7
-3.9
-1.1
-1.6
-0.04
23.6
62
100
33
53.2
29
46.8
8.1
13.1
23.7
38.2
32.5
52.4
-3.5
-5.6
—
0
0.8
1.3
-2.7
-4.4
-0.7
-1.1
-2
-3.2
-0.08
23.5
60.5
100
33.1
54.7
27.4
45.3
7.9
13.1
23.6
39
32
52.9
-4.6
-7.6
—
0
0.8
1.3
-3.8
-6.3
-2.8
-4.6
-1
-1.7
-0.04
23.4
56.8
100
30.1
53
26.7
47
7.6
13.4
22.4
39.4
30.5
53.7
-3.8
-6.7
—
0
0.7
1.2
-3.1
-5.5
-6.5
-11.4
3.5
6.2
0.14
24.4
53.3
100
28.8
54
24.6
46.2
7.6
14.3
22
41.3
30.4
57
-5.8
-10.9
—
0
0.2
0.4
-5.6
-10.5
-7.6
-14.3
2
3.8
0.09
22
52.3
100
28.7
54.9
23.6
45.1
6.7
12.8
19.8
37.9
26.9
51.4
-3.3
-6.3
—
0
0.1
0.2
-3.2
-6.1
-1.9
-3.6
-1.3
-2.5
-0.07
19.4
50.5
100
27.5
54.5
23
45.5
5.8
11.5
16.9
33.5
22.9
45.3
0.1
0.2
—
0
0.1
0.2
0.2
0.4
-2.3
-4.6
2.5
5
0.12
21.1
48.3
100
26.6
55.1
21.7
44.9
4.4
9.1
16
33.1
20.5
42.4
1.2
2.5
—
0
0.1
0.2
1.2
2.5
-9.3
-19.3
10.5
21.7
0.5
20.9
53
100
25.4
47.9
27.6
52.1
3.8
7.2
15
28.3
18.8
35.5
8.8
16.6
—
0
—
0
8.8
16.6
2.6
4.9
6.2
11.7
0.3
20.5
42.5
22.8
19.6
2.9
14.4
17.5
2.2
-1.7
2
2.4
1
-0.4
-0.02
14.9
41.3
22.6
18.8
2.7
12.9
15.7
3.1
—
-0.5
2.5
0.9
1.4
0.11
13.3
39.5
22.3
17.2
2.4
10.7
13.1
4.2
—
-1
3.2
1.2
1.7
0.07
23.4
39.6
21.6
18.1
2.7
10.2
12.8
5.2
—
-0.4
4.8
1.8
2.6
0.2
13
38.8
21
17.7
2.4
12.6
15.1
2.7
-0.3
—
2.3
-11.5
12.6
0.96
13
38.6
21.5
17.1
2.4
10.2
12.7
4.4
—
-0.2
4.2
0.1
2.9
0.22
12.8