Beasley Broadcast Statements
BB
Beasley Broadcast Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
60.436
100
49.348
81.7
11.088
18.3
—
0
3.88
6.4
5.713
9.5
5.375
8.9
-6.093
-10.08
0.357
0.6
-0.36
-0.6
-0.076
-0.1
-0.276
-0.5
-0.009
30.354
54.38
100
49.241
90.5
5.139
9.5
—
0
4.408
8.1
6.242
11.5
-1.103
-2.03
0.439
0.8
0.27
0.5
-0.394
-0.7
-0.41
-0.8
0.008
0.01
0
30.467
65.749
100
56.149
85.4
9.6
14.6
—
0
4.865
7.4
7.048
10.7
2.552
3.9
-6.844
-10.4
-0.152
-0.2
8.394
12.8
1.998
3
6.384
9.7
0.213
29.971
60.12
100
50.12
83.4
10
16.6
—
0
4.49
7.5
6.69
11.1
3.31
5.5
-6.45
-10.7
1.11
1.8
-90.82
-151.06
-23.3
-38.8
-67.54
-112.3
-2.25
29.96
63.46
100
51.33
80.9
12.13
19.1
—
0
4.41
6.9
6.6
10.4
5.53
8.7
-6.72
-10.6
0.04
0.06
-11.2
-17.6
-0.82
-1.3
-10.43
-16.4
-0.35
29.85
57.78
100
50.65
87.7
7.13
12.3
—
0
4.48
7.8
6.72
11.6
0.41
0.7
-6.59
-11.4
0.54
0.9
-5.64
-9.8
-2.16
-3.7
-3.54
-6.1
-0.12
29.79
72.03
100
58.09
80.6
13.94
19.4
—
0
4.07
5.7
6.56
9.1
7.38
10.2
-3.27
-4.5
0.02
0.03
-38.27
-53.1
-13.91
-19.3
-24.51
-34.03
-0.83
29.56
63.82
100
51.51
80.7
12.31
19.3
—
0
5.13
8
7.59
11.9
4.72
7.4
-6.62
-10.4
1.17
1.8
-0.73
-1.1
-1.25
-2
0.5
0.8
0.02
29.55
64.81
100
53.63
82.7
11.18
17.3
—
0
4.57
7.1
7.01
10.8
4.17
6.4
-6.82
-10.5
0.19
0.3
-11.09
-17.1
3.55
5.5
-14.45
-22.3
-0.49
29.42
55.72
100
50.01
89.8
5.71
10.2
—
0
4.23
7.6
6.75
12.1
-1.04
-1.9
-6.85
-12.3
—
0
-9.74
-17.5
-6.18
-11.09
-3.59
-6.4
-0.12
29.41
70.74
100
56.82
80.3
13.91
19.7
—
0
4.73
6.7
7.4
10.5
6.52
9.2
-6.79
-9.6
0.01
0.01
9.74
13.8
-0.9
-1.3
10.58
15
0.36
29.26
62.9
100
51.19
81.4
11.72
18.6
—
0
3.98
6.3
6.82
10.8
4.89
7.8
-7.02
-11.2
0.01
0.02
-2.12
-3.4
-0.52
-0.8
-1.62
-2.6
-0.06
29.25
59.57
100
48.49
81.4
11.08
18.6
—
0
3.96
6.6
5.31
8.9
5.77
9.7
-6.87
-11.5
0.01
0.02
-1.09
-1.8
-1.3
-2.2
0.19
0.3
0.01
29.32
48.21
100
42.97
89.1
5.24
10.9
—
0
3.91
8.1
7.96
16.5
-2.72
-5.6
-5.78
-12
0.04
0.08
-13.26
-27.5
-2.6
-5.4
-10.56
-21.9
-0.36
29.3
68.46
100
48.31
70.6
20.15
29.4
—
0
3.68
5.4
2.8
4.1
17.35
25.3
-4.31
-6.3
0.03
0.04
15.34
22.4
4.3
6.3
11.19
16.3
0.39
28.46
49.65
100
41.59
83.8
8.06
16.2
—
0
3.71
7.5
7.22
14.5
0.83
1.7
-4.54
-9.1
-0.04
-0.08
-3.75
-7.6
-1.03
-2.07
-2.39
-4.8
-0.08
29.15
30.38
100
41.38
136.2
-11
-36.2
—
0
3.72
12.2
6.61
21.8
-17.6
-57.9
-3.85
-12.7
0.07
0.2
-24.18
-79.6
-6.04
-19.9
-17.73
-58.4
-0.63
27.98
57.65
100
50.9
88.3
6.75
11.7
—
0
4.51
7.8
7.09
12.3
-0.34
-0.6
-4.18
-7.3
0.03
0.05
-11.3
-19.6
-2.42
-4.2
-8.84
-15.3
-0.32
27.95
72.09
100
56.45
78.3
15.64
21.7
—
0
5.5
7.6
7.47
10.4
8.17
11.3
-4.49
-6.2
0.03
0.04
6.77
9.4
2.33
3.2
4.78
6.6
0.17
27.8
66.11
100
49.44
74.8
16.67
25.2
—
0
5.33
8.1
7.19
10.9
9.48
14.3
-4.41
-6.7
-0.09
-0.1
4.92
7.4
1.73
2.6
3.04
4.6
0.11
27.88
65.66
100
47.76
72.7
17.9
27.3
—
0
5.42
8.3
7.16
10.9
10.74
16.4
-4.55
-6.9
0.04
0.06
6.17
9.4
1.9
2.9
4.27
6.5
0.15
27.84
57.69
100
47.45
82.2
10.24
17.8
—
0
4.96
8.6
6.73
11.7
3.51
6.1
-4.59
-8
-0.23
-0.4
1.99
3.4
0.63
1.1
1.35
2.3
0.05
27.62
75.57
100
54.92
72.7
20.65
27.3
—
0
4.9
6.5
6.7
8.9
13.95
18.5
-4.5
-6
0.43
0.6
9.87
13.1
7.48
9.9
2.09
2.8
0.09
27.37
65.15
100
50.35
77.3
14.8
22.7
—
0
3.67
5.6
5.36
8.2
9.44
14.5
-4.07
-6.2
-0.76
-1.2
4.21
6.5
1.58
2.4
2.63
4
0.1
27.5
61.63
100
44.97
73
16.66
27
—
0
4.44
7.2
6
9.7
10.66
17.3
-3.81
-6.2
0.03
0.05
6.88
11.2
1.96
3.2
4.92
8
0.18
27.52
55.15
100
45.51
82.5
9.64
17.5
—
0
3.28
5.9
9.25
16.8
0.4
0.7
-3.63
-6.6
0.45
0.8
-2.78
-5.04
0.38
0.7
-3.16
-5.7
-0.11
27.72
58.52
43.48
15.05
—
4.09
3.35
11.69
7.67
0.01
15.2
5.23
69.67
2.51
27.72
58.9
42.48
16.42
—
4.03
3.25
13.17
-4.72
0.05
8.5
2.43
6.07
0.22
27.91
61.01
44.91
16.1
—
4.49
6.94
9.16
-4.75
0.04
8.13
4.22
3.91
0.14
27.87
53.74
43.95
9.79
—
3.23
-2.47
12.26
-4.83
0.36
7.07
-0.41
7.49
0.27
27.77
53.7
37.47
16.23
—
2.96
6.71
9.52
-3.86
0.02
45.28
3.78
41.5
1.83
22.68
27.73
19.52
8.21
—
2.39
3.21
5
-0.86
0.32
3.26
1.56
1.69
0.07
23.18
27.78
19.73
8.05
—
2.44
3.27
4.77
-0.9
0.27
4.14
1.67
2.47
0.11
23.12
27.45
19.99
7.47
—
2.5
3.34
4.13
-0.99
-0.04
3.1
1.28
1.82
0.08
23.02
28.41
19.4
9.01
—
1.93
2.95
6.06
-1.01
0.39
4.87
1.6
3.27
0.14
23.12
26.26
19.65
6.61
—
2.31
3.17
3.44
-1.06
—
-1.14
-0.4
-0.74
-0.03
22.92
27.02
18.74
8.28
—
2.3
3.14
5.14
-0.94
0.02
4.17
1.64
2.53
0.11
22.97
24.25
17.81
6.44
—
2.44
3.57
2.88
-0.95
0.47
2.1
0.8
1.3
0.06
22.91
18.56
12.26
6.3
—
2.11
2.83
3.47
-0.97
0.02
0.81
-0.32
33.84
1.44
23.36
13.05
9.42
3.63
—
2.19
2.69
0.94
-1.08
0.26
0.11
0.12
2.46
0.1
22.91
14.14
9.06
5.08
—
2.34
2.82
2.26
-1.1
0.02
1.15
0.5
3.02
0.13
22.88
12.96
9.61
3.35
—
2.28
2.74
0.61
-1.22
0.02
-0.59
0.92
0.68
0.02
22.78
15.03
9.53
5.5
—
2.24
2.68
2.81
-1.37
-0.02
1.43
0.6
3.58
0.15
23.16
13.73
9.26
4.47
—
2.16
2.75
1.72
-1.34
0.02
0.4
0.19
3.19
0.13
22.83
2.53
1.76
0.77
—
2.13
3.64
-2.87
-2.33
0.03
-5.16
-1.95
2.36
0.1
23
24.81
16.7
8.11
—
2.09
2.66
5.45
-2.05
0.05
3.45
1.03
2.42
0.11
22.73
27.44
16.65
10.79
—
2.18
2.71
8.08
-2.08
0.01
6.04
2.44
3.61
0.158
22.86