Baidu Statements
BI
Baidu Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
33 931
100
16 398
48.3
17 533
51.7
5 889
17.4
5 700
16.8
11 589
34.2
5 944
17.5
1 225
3.6
-454
-1.3
6 715
19.8
1 131
3.3
5 488
16.2
1.957
2 804
31 513
100
15 291
48.5
16 222
51.5
5 363
17
5 375
17.1
10 738
34.1
5 484
17.4
1 521
4.8
-275
-0.9
6 730
21.4
883
2.8
5 448
17.3
1.935
2 816
34 951
100
17 418
49.8
17 533
50.2
6 287
18
5 854
16.7
12 141
34.7
5 392
15.4
-2 129
-6.09
-398
-1.1
2 865
8.2
-96
-0.3
1 882
5.4
0.666
2 825
34 447
100
16 294
47.3
18 153
52.7
6 101
17.7
5 778
16.8
11 879
34.5
6 274
18.2
805
2.3
1 100
3.2
8 179
23.7
1 282
3.7
6 681
19.4
2.35
2 846
34 056
100
16 167
47.5
17 889
52.5
6 381
18.7
6 298
18.5
12 679
37.2
5 210
15.3
1 924
5.6
-555
-1.6
6 579
19.3
1 270
3.7
5 210
15.3
1.84
2 834
31 144
100
15 152
48.7
15 992
51.3
5 423
17.4
5 589
17.9
11 012
35.4
4 980
16
957
3.1
1 638
5.3
7 575
24.3
1 193
3.8
5 825
18.7
2.05
2 837
33 077
100
16 945
51.2
16 132
48.8
5 658
17.1
5 881
17.8
11 539
34.9
4 593
13.9
48
0.1
1 733
5.2
6 374
19.3
1 254
3.8
4 362
13.2
1.53
2 842
32 540
100
16 273
50
16 267
50
5 757
17.7
5 193
16
10 950
33.7
5 317
16.3
-287
-0.9
-4 483
-13.8
547
1.7
908
2.8
-146
-0.4
-0.05
2 790
29 647
100
15 171
51.2
14 476
48.8
6 292
21.2
4 784
16.1
11 076
37.4
3 400
11.5
-148
-0.5
299
1
3 551
12
25
0.08
3 637
12.3
1.29
2 811
28 411
100
15 546
54.7
12 865
45.3
5 608
19.7
4 656
16.4
10 264
36.1
2 601
9.2
325
1.1
-3 286
-11.6
-360
-1.3
391
1.4
-885
-3.1
-0.32
2 767
33 088
100
17 289
52.3
15 799
47.7
7 390
22.3
6 451
19.5
13 841
41.8
1 958
5.9
-159
-0.5
566
1.7
2 365
7.1
1 295
3.9
1 365
4.1
0.47
2 876
31 921
100
16 126
50.5
15 795
49.5
6 167
19.3
7 320
22.9
13 487
42.3
2 308
7.2
585
1.8
-22 079
-69.2
-19 186
-60.1
-1 839
-5.8
-16 559
-51.9
-5.96
2 778
31 350
100
15 897
50.7
15 453
49.3
6 283
20
5 707
18.2
11 990
38.2
3 463
11
457
1.5
-2 887
-9.2
1 033
3.3
2 197
7
-583
-1.9
-0.21
2 782
28 134
100
15 002
53.3
13 132
46.7
5 098
18.1
5 245
18.6
10 343
36.8
2 789
9.9
415
1.5
23 362
83
26 566
94.4
1 534
5.5
25 653
91.2
9.24
2 777
30 263
100
14 522
48
15 741
52
5 670
18.7
5 094
16.8
10 764
35.6
4 977
16.4
34
0.1
499
1.6
5 510
18.2
1 026
3.4
5 132
17
1.86
2 759
28 232
100
12 815
45.4
15 417
54.6
4 561
16.2
4 700
16.6
9 261
32.8
6 156
21.8
-275
-1
9 169
32.5
15 050
53.3
1 618
5.7
13 678
48.4
4.98
2 747
26 034
100
13 134
50.4
12 900
49.6
4 839
18.6
4 417
17
9 256
35.6
3 644
14
-1 185
-4.6
1 551
6
4 010
15.4
1 222
4.7
3 533
13.6
1.28
2 750
22 545
100
14 687
65.1
7 858
34.9
4 443
19.7
3 852
17.1
8 295
36.8
-437
-1.9
773
3.4
-1 816
-8.06
-1 480
-6.6
198
0.9
41
0.2
0.01
2 781
28 884
100
15 517
53.7
13 367
46.3
4 756
16.5
3 956
13.7
8 712
30.2
4 655
16.1
1 363
4.7
137
0.5
5 354
18.5
304
1.1
6 268
21.7
2.25
2 790
28 080
100
16 378
58.3
11 702
41.7
4 690
16.7
4 657
16.6
9 347
33.3
2 355
8.4
199
0.7
-9 683
-34.5
-7 129
-25.4
934
3.3
-6 373
-22.7
-2.29
2 783
26 326
100
16 116
61.2
10 210
38.8
4 734
18
5 243
19.9
9 977
37.9
233
0.9
1 045
4
193
0.7
1 471
5.6
416
1.6
2 412
9.2
0.86
2 804
24 123
100
14 839
61.5
9 284
38.5
4 166
17.3
6 054
25.1
10 220
42.4
-936
-3.9
-794
-3.3
1 694
7
-36
-0.1
294
1.2
-327
-1.4
-0.12
2 797
27 195
100
15 611
57.4
11 584
42.6
4 529
16.7
5 943
21.9
10 472
38.5
1 112
4.1
476
1.8
-36
-0.1
1 052
3.9
484
1.8
1 951
7.2
0.7
2 807
28 203
100
14 218
50.4
13 985
49.6
3 916
13.9
5 641
20
9 557
33.9
4 428
15.7
1 144
4.1
2 770
9.8
13 449
47.7
2 053
7.3
12 396
44
4.41
2 813
25 972
100
12 012
46.2
13 960
53.8
4 033
15.5
4 505
17.3
8 538
32.9
5 422
20.9
503
1.9
-662
-2.5
6 156
23.7
1 086
4.2
6 402
24.6
2.27
2 824
20 907
100
9 903
47.4
11 004
52.6
3 294
15.8
3 142
15
6 436
30.8
4 568
21.8
244
1.2
1 856
8.9
6 668
31.9
1 120
5.4
6 694
32
2.38
2 814
23 555
11 446
12 109
3 703
3 631
7 334
4 775
609
-296
5 089
929
4 177
1.46
2 856
23 489
11 801
11 688
3 242
3 746
6 988
4 700
116
4 229
9 045
1 097
7 949
2.84
2 799
20 874
10 582
10 292
3 148
2 934
6 082
4 210
121
643
4 974
564
4 415
1.58
2 786
16 891
9 233
7 658
2 835
2 817
5 652
2 006
148
22
2 175
405
1 777
0.64
2 790
18 212
9 722
8 491
2 972
3 334
6 305
2 185
542
1 796
4 523
401
3 571
1.28
2 785
18 253
9 256
8 996
2 614
3 596
6 210
2 787
79
1 272
4 138
1 045
3 102
1.12
2 781
18 264
8 738
9 526
2 465
4 194
6 659
2 866
-99
428
3 195
793
2 414
0.87
2 780
15 821
7 563
8 257
2 101
3 946
6 047
2 211
144
298
2 653
675
1 987
0.72
2 775
18 699
8 149
10 549
2 487
4 528
7 015
3 535
402
24 294
28 232
3 580
24 383
8.75
2 787
18 383
7 480
10 904
2 690
5 702
8 391
2 512
339
201
3 052
591
2 841
1.02
2 794
16 575
6 503
10 072
2 713
3 890
6 603
3 470
402
142
4 014
763
3 662
1.3
2 821
12 725
5 326
7 399
2 286
2 957
5 243
2 155
363
91
2 609
541
2 449
0.87
2 821
14 050
5 438
8 612
2 136
3 524
5 660
2 952
414
96
3 462
538
3 186
1.13
2 818
13 520
5 068
8 451
1 832
2 700
4 532
3 920
305
20
4 245
657
3 876
1.38
2 819
11 986
4 541
7 444
1 737
2 149
3 887
3 558
312
67
3 937
606
3 547
1.26
2 812
9 497
3 837
5 659
1 277
2 009
3 286
2 374
389
78
2 841
430
2 535
0.9
2 812
9 523
3 656
5 866
1 264
1 863
3 127
2 740
178
115
3 033
339
2 752
0.98
2 809
8 892
3 079
5 813
1 091
1 384
2 475
3 338
230
37
3 605
588
3 048
1.09
2 803
7 561
2 637
4 924
942
1 078
2 020
2 904
220
27
3 151
513
2 644
0.94
2 800
5 969
2 099
3 869
811
848
1 659
2 210
179
6
2 396
389
2 043
0.73
2 799
6 335
1 993
4 342
702
792
1 494
2 848
95
381
3 323
540
2 773
0.99
2 799