CarGurus Statements
CA
CarGurus Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
218.69
100
36.248
16.6
182.44
83.4
36.58
16.7
109.74
50.2
148.55
67.9
33.891
15.5
2.44
1.1
0.721
0.3
-90.423
-41.3
-21.702
-9.9
-68.721
-31.4
-0.662
103.83
215.8
100
40.835
18.9
174.96
81.1
35.545
16.5
110.34
51.1
148.68
68.9
26.284
12.2
3.906
1.8
-0.505
-0.2
29.685
13.8
8.384
3.9
21.301
9.9
0.196
108.63
223.12
100
55.088
24.7
168.03
75.3
36.737
16.5
149.49
67
190.3
85.3
-22.265
-10
5.093
2.3
0.782
0.4
-16.39
-7.3
6.213
2.8
-23.743
-10.6
-0.214
110.96
219.4
100
55.1
25.1
164.3
74.9
35.4
16.1
101.7
46.4
141.2
64.4
23.1
10.5
5.3
2.4
-1.1
-0.5
27.3
12.4
8.3
3.8
22.3
10.2
0.2
114.3
239.7
100
75.6
31.5
164.1
68.5
37.4
15.6
105.1
43.8
146.4
61.1
17.7
7.4
4.3
1.8
0.3
0.1
22.4
9.3
8.6
3.6
16.4
6.8
0.14
114.5
232
100
77
33.2
155
66.8
36.6
15.8
100.5
43.3
140.9
60.7
14.1
6.1
3.7
1.6
0.6
0.3
18.4
7.9
6.5
2.8
16.1
6.9
0.14
115.9
286.7
100
149.7
52.2
137
47.8
31.6
11
71.9
25.1
107.4
37.5
29.6
10.3
3.8
1.3
-0.9
-0.3
32.6
11.4
9.3
3.2
159.2
55.5
1.09
146.1
426.5
100
275.7
64.6
150.8
35.4
30.2
7.1
88.1
20.7
122.1
28.6
28.7
6.7
—
0
0.2
0.05
28.9
6.8
10
2.3
107
25.1
0.81
132.2
511.2
100
323.4
63.3
187.9
36.8
31.4
6.1
129.1
25.3
164.3
32.1
23.5
4.6
—
0
-0.2
-0.04
23.4
4.6
5.3
1
-10.3
-2.01
-0.09
118.4
430.6
100
248.7
57.8
181.9
42.2
30.7
7.1
120.7
28
155.2
36
26.7
6.2
—
0
-0.1
-0.02
26.5
6.2
7.7
1.8
-62.1
-14.4
-0.53
118
339.3
100
159.6
47
179.7
53
27.1
8
120.2
35.4
135.8
40
43.9
12.9
0.1
0.03
0.5
0.1
44.6
13.1
10.4
3.1
-79.8
-23.5
-0.68
117.7
222.9
100
60
26.9
162.9
73.1
26.5
11.9
87
39
122.8
55.1
40.1
18
—
0
0.1
0.04
40.2
18
11
4.9
29.2
13.1
0.24
120.4
217.7
100
50.3
23.1
167.4
76.9
27.6
12.7
92.3
42.4
129
59.3
38.5
17.7
—
0
0.1
0.05
38.5
17.7
11.1
5.1
28.1
12.9
0.23
119.5
171.4
100
24.1
14.1
147.3
85.9
25.2
14.7
88.7
51.8
121.5
70.9
25.8
15.1
—
0
0.2
0.1
26
15.2
6.5
3.8
22.4
13.1
0.19
117.2
151.6
100
11.5
7.6
140.1
92.4
20
13.2
85.1
56.1
106.6
70.3
33.5
22.1
—
0
-0.1
-0.07
33.4
22
8.2
5.4
25.2
16.6
0.22
114.2
147.5
100
9.8
6.6
137.7
93.4
20.8
14.1
71.9
48.7
94.1
63.8
43.6
29.6
0.2
0.1
—
0
43.8
29.7
11.2
7.6
32.6
22.1
0.29
114
94.7
100
9.9
10.5
84.9
89.7
21.9
23.1
52.7
55.6
76.1
80.4
8.7
9.2
0.3
0.3
0.2
0.2
9.2
9.7
2.1
2.2
7.1
7.5
0.06
113.7
157.7
100
11.6
7.4
146.1
92.6
23.1
14.6
109.5
69.4
134.1
85
12
7.6
0.6
0.4
0.2
0.1
12.7
8.1
0.1
0.06
12.7
8.1
0.11
113.5
158.2
100
10.6
6.7
147.6
93.3
18.4
11.6
114.4
72.3
133.9
84.6
13.6
8.6
0.7
0.4
0.1
0.06
14.5
9.2
1.3
0.8
13.2
8.3
0.12
113.6
150.5
100
9.4
6.2
141.1
93.8
17.7
11.8
112.5
74.8
131.4
87.3
9.7
6.4
0.8
0.5
0.3
0.2
10.7
7.1
0.3
0.2
10.4
6.9
0.09
113.4
145
100
8.6
5.9
136.4
94.1
17.3
11.9
114.3
78.8
132.9
91.7
3.5
2.4
0.7
0.5
0.1
0.07
4.4
3
-1.6
-1.1
6
4.1
0.05
113.4
135.3
100
7.7
5.7
127.6
94.3
16
11.8
103.1
76.2
120.1
88.8
7.4
5.5
0.7
0.5
0.9
0.7
9.1
6.7
-3.5
-2.6
12.6
9.3
0.11
113.4
126.1
100
6.9
5.5
119.2
94.5
14.2
11.3
97.4
77.2
112.3
89.1
6.9
5.5
0.7
0.6
—
0
7.6
6
-4.8
-3.8
12.5
9.9
0.11
113.4
119.1
100
6.4
5.4
112.7
94.6
12.8
10.7
93.3
78.3
106.8
89.7
5.9
5
0.6
0.5
—
0
6.5
5.5
-7.4
-6.2
13.9
11.7
0.12
113.6
110.3
100
6
5.4
104.3
94.6
11.8
10.7
87.9
79.7
100.3
90.9
4
3.6
0.6
0.5
0.1
0.09
4.7
4.3
-28.7
-26.02
33.3
30.2
0.29
113.1
98.6
100
5.6
5.7
93
94.3
9.1
9.2
76.7
77.8
86.5
87.7
6.5
6.6
0.3
0.3
—
0
6.7
6.8
1.2
1.2
5.5
5.6
0.05
113.3
90.6
5.2
85.4
8.3
76.3
85.4
—
—
0.2
0.3
-2.2
2.6
0.03
108.5
83
4.7
78.3
5.8
68.9
75.4
2.9
—
0.1
3
0.6
1
0.01
105.3
76.2
4.3
71.9
4.7
60.6
65.9
6
0.1
—
6
1.7
1.8
0.02
105.3
67
3.3
63.7
3.6
53.1
57.4
6.4
0.2
—
6.5
2.3
1.7
0.02
105.3
60.8
2.9
57.9
3.3
49.4
53.3
4.6
—
—
4.7
0.9
-26.7
-0.25
107.6
53.1
2.9
50.3
3
43.6
47
3.3
—
0.1
3.4
1.2
0.9
0.01
105.3
45.6
2.1
43.5
2.8
40
43.2
0.3
0.1
—
0.4
0.2
0.1
—
105.3
38.6
1.7
36.9
2.3
33.9
36.6
0.4
0.1
—
0.4
0.2
0.1
—
105.3