Cogent Communications Statements
CC
Cogent Communications Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
266.17
100
168.93
63.5
97.235
36.5
—
0
76.696
28.8
147.59
55.4
-50.352
-18.9
-19.575
-7.4
—
0
-84.434
-31.7
-19.127
-7.2
-65.307
-24.5
-1.377
47.416
272.1
100
174.5
64.1
97.602
35.9
—
0
81.272
29.9
149.08
54.8
-51.476
-18.9
-5.783
-2.1
—
0
179.79
66.1
-20.855
-7.7
200.15
73.6
4.139
48.476
275.4
100
173.6
63
101.8
37
—
0
65.3
23.7
152
55.2
-50.2
-18.2
-16.5
-6
—
0
-70.3
-25.5
-13.6
-4.9
-56.7
-20.6
-1.2
47.2
239.8
100
137.5
57.3
102.3
42.7
—
0
83.7
34.9
136.2
56.8
-33.9
-14.1
-21.6
-9.008
—
0
1 099.5
458.5
-24.3
-10.1
1 123.9
468.7
23.65
47.5
153.6
100
58.6
38.2
95
61.8
—
0
45.1
29.4
70.3
45.8
24.7
16.1
-13.7
-8.9
—
0
10.7
7
4.5
2.9
6.1
4
0.13
47.4
152
100
57
37.5
95
62.5
—
0
43.9
28.9
67.5
44.4
27.5
18.1
-15.5
-10.2
—
0
12
7.9
10.8
7.1
0.9
0.6
0.03
47.5
150
100
57.2
38.1
92.8
61.9
—
0
39.1
26.1
62
41.3
30.8
20.5
-35.1
-23.4
—
0
-7
-4.7
1
0.7
-8
-5.3
-0.17
46.7
148.5
100
56.5
38
91.9
61.9
—
0
39.4
26.5
62.5
42.1
29.5
19.9
2
1.3
—
0
19.7
13.3
8.6
5.8
11.2
7.5
0.24
47
149.2
100
57.4
38.5
91.7
61.5
—
0
40.6
27.2
63.4
42.5
28.4
19
-27.1
-18.2
—
0
1.7
1.1
0.5
0.3
1.1
0.7
0.02
46.9
147.2
100
56.4
38.3
90.8
61.7
—
0
39.4
26.8
62
42.1
28.8
19.6
-10.9
-7.4
—
0
25.3
17.2
6.4
4.3
18.5
12.6
0.4
47.4
147.9
100
56.6
38.3
91.3
61.7
—
0
40.1
27.1
62.8
42.5
28.6
19.3
-6.5
-4.4
—
0
22
14.9
8.7
5.9
13.3
9
0.28
46.9
147.9
100
56.2
38
91.7
62
—
0
41.4
28
63.5
42.9
28.2
19.1
-19.5
-13.2
—
0
-2.1
-1.4
0.4
0.3
-2.5
-1.7
-0.05
46.2
146.8
100
57.1
38.9
89.7
61.1
—
0
41.4
28.2
63.4
43.2
26.3
17.9
3.8
2.6
—
0
26.2
17.8
7.4
5
18.9
12.9
0.41
46.5
143.9
100
54.8
38.1
89.1
61.9
—
0
39.2
27.2
61.7
42.9
27.4
19
-34.6
-24.04
—
0
-7.3
-5.07
-0.7
-0.5
-6.6
-4.6
-0.14
46.3
142.3
100
54.5
38.3
87.8
61.7
—
0
39.7
27.9
61.4
43.1
26.4
18.6
-32.6
-22.9
—
0
-6.6
-4.6
-1.6
-1.1
-5
-3.5
-0.11
45.8
141
100
53.9
38.2
87.1
61.8
—
0
39.8
28.2
59.8
42.4
27.3
19.4
-15.6
-11.06
—
0
11.3
8
2.7
1.9
8.6
6.1
0.18
46.7
140.9
100
55.9
39.7
85
60.3
—
0
39.7
28.2
59.2
42
25.9
18.4
-13
-9.2
—
0
12.8
9.1
3.6
2.6
9.2
6.5
0.2
46.4
140.3
100
56
39.9
84.3
60.1
—
0
36.5
26
56.6
40.3
27.7
19.7
-17.3
-12.3
—
0
10.8
7.7
3.3
2.4
7.5
5.3
0.16
46.5
136.9
100
55.3
40.4
81.7
59.7
—
0
36
26.3
55.9
40.8
25.7
18.8
-6.8
-5
—
0
19
13.9
5.3
3.9
13.7
10
0.3
46
134.8
100
54.4
40.4
80.4
59.6
—
0
38.6
28.6
58.6
43.5
21.8
16.2
-11.8
-8.8
—
0
10.2
7.6
3
2.2
7.1
5.3
0.15
46.8
134.1
100
54.2
40.4
80
59.7
—
0
35.9
26.8
56
41.8
23.9
17.8
-11.6
-8.7
—
0
12.8
9.5
3.6
2.7
9.2
6.9
0.2
45.6
132
100
55.7
42.2
76.4
57.9
—
0
33.2
25.2
54.1
41
22.2
16.8
-11.4
-8.6
—
0
10.9
8.3
3.6
2.7
7.1
5.4
0.16
46.4
130.1
100
54.6
42
75.5
58
—
0
33.4
25.7
53.7
41.3
21.9
16.8
-10.8
-8.3
—
0
11.4
8.8
3.2
2.5
8.2
6.3
0.18
45.7
129.3
100
54.4
42.1
74.9
57.9
—
0
33.7
26.1
53.9
41.7
21
16.2
-12.2
-9.4
—
0
9.2
7.1
2.6
2
6.6
5.1
0.14
45.5
128.7
100
54.9
42.7
73.8
57.3
—
0
33.5
26
53.3
41.4
20.5
15.9
-10.7
-8.3
—
0
9.9
7.7
3.1
2.4
6.8
5.3
0.15
45.3
125.2
53.9
71.3
—
31.8
51.1
20.2
-12.1
—
8.5
3.4
-6.2
-0.13
45.1
123
53.6
69.4
—
32.9
52
17.3
-10.6
—
7.1
3.4
3.7
0.08
45.1
119.8
51.1
68.7
—
31.8
50.7
18
-11.1
—
7.9
3.6
4.3
0.1
45
117.2
50.7
66.5
—
31.5
49.9
16.6
-11
—
7.6
3.5
4.1
0.09
45
115.6
50.1
65.5
—
31.3
51.4
14.1
-10.3
—
4.5
0.6
3.9
0.09
45.2
113.1
48.8
64.2
—
30.1
48.9
15.4
-9.7
—
6.4
2.9
3.5
0.08
44.8
110
47.9
62.1
—
29.8
48.4
13.6
-9.9
—
7.6
3.4
4.2
0.09
44.7
108.3
47.3
61
—
29.5
47.2
13.8
-9.9
—
5.7
2.4
3.4
0.08
44.6
105.2
45.8
59.3
—
27.2
45.3
14.1
-9.9
—
6.3
3.9
2.5
0.06
45.1
103
45.2
57.8
—
27.3
44.9
12.9
-10
—
5.6
2.4
3.2
0.07
44.7
98.8
42.4
56.4
—
28.9
46.3
10.1
-9.3
—
1.5
0.7
0.8
0.02
45
97.2
41.1
56.2
—
29.7
47.2
9
-11.2
—
-0.7
0.9
-1.6
-0.04
44.9
96.8
41
55.7
—
27.9
45.5
10.3
-12.2
—
0.9
1.2
-0.4
-0.01
45.5
95.7
40.4
55.3
—
27.4
44.8
10.5
-12.5
—
1.1
1.3
-0.2
—
45.6
94.6
39.6
55
—
26.1
43.4
11.6
-13.5
—
0.8
-0.4
1.2
0.03
46.3
92.9
38.8
54.1
—
26.3
43.5
10.6
-11.2
—
1.7
1.6
0.1
—
46.9
89.9
38.4
51.5
—
22.8
39.4
12.1
-10.1
—
2
-50.6
52.6
1.11
47.3
87.8
37.4
50.3
—
21.7
37.8
12.6
-10.3
—
2.3
0.2
2.1
0.05
46.8
85.8
37.1
48.7
—
21.2
37.1
11.6
-9.6
—
2
0.4
1.6
0.03
46.8
84.6
37.3
47.2
—
21.5
37.3
9.9
-9.2
—
0.7
0.3
0.4
0.01
46.4
82.6
37.7
45
—
19.7
35.7
9.2
-8.4
—
0.8
1.1
-0.3
-0.007
45.5