Cheer Statements
CH
Cheer Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
84.892
100
22.603
26.6
62.289
73.4
0.994
1.2
40.722
48
41.716
49.1
20.573
24.2
-0.029
-0.03
1.209
1.4
21.753
25.6
0.025
0.03
21.73
25.6
2.225
9.768
67.44
100
16.95
25.1
50.49
74.9
0.64
0.9
41.14
61
41.77
61.9
8.71
12.9
0.03
0.04
0.09
0.1
8.84
13.1
0.04
0.06
8.75
13
1.17
7.51
87.15
100
26
29.8
61.15
70.2
0.8
0.9
44.13
50.6
44.93
51.6
16.22
18.6
-0.1
-0.1
0.14
0.2
16.26
18.7
0.46
0.5
16.08
18.5
2.36
6.81
69.93
100
14.58
20.8
55.35
79.2
0.53
0.8
44.32
63.4
44.85
64.1
10.51
15
-0.06
-0.09
0.14
0.2
10.59
15.1
-0.05
-0.07
10.81
15.5
1.59
6.81
81.12
100
21.75
26.8
59.37
73.2
0.58
0.7
38.71
47.7
39.29
48.4
20.07
24.7
0.38
0.5
-1.08
-1.3
19.38
23.9
0.95
1.2
18.38
22.7
2.7
6.8
71.9
100
13.19
18.3
58.7
81.6
0.34
0.5
42.15
58.6
42.49
59.1
16.21
22.5
-0.09
-0.1
0.82
1.1
16.95
23.6
0.03
0.04
16.9
23.5
2.69
6.28
94.36
100
28.1
29.8
66.26
70.2
0.36
0.4
46.7
49.5
47.05
49.9
19.2
20.3
1.39
1.5
0.41
0.4
21
22.3
2.14
2.3
18.8
19.9
2.81
6.68
29.41
100
10.38
35.3
19.03
64.7
0.34
1.2
7.22
24.5
7.56
25.7
11.47
39
18.04
61.3
0.12
0.4
29.63
100.7
-0.46
-1.6
30.19
102.7
5.87
5.15
—
100
—
0
—
0
—
0
—
0
0.92
0
-0.92
0
1.23
0
—
0
0.31
0
—
0
0.31
0
0.1
3.11
—
100
—
0
—
0
—
0
—
0
0.69
0
-0.69
0
1.24
0
—
0
0.55
0
—
0
0.55
0
0.18
3.14
—
100
—
0
—
0
—
0
—
0
0.48
0
-0.48
0
1.64
0
—
0
1.16
0
—
0
1.16
0
0.37
3.14
—
100
—
0
—
0
—
0
—
0
0.26
0
-0.26
0
1.52
0
—
0
1.26
0
—
0
1.26
0
0.4
3.14
—
100
—
0
—
0
—
0
—
0
—
0
—
0
1.45
0
—
0
1.28
0
—
0
1.28
0
0.41
3.11
—
100
—
0
—
0
—
0
—
0
0.01
0
-0.01
0
0.44
0
—
0
0.37
0
—
0
0.37
0
0.15
2.52
—
100
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
-0.01
0
—
0
-0.01
0
—
2.52
—
100
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
-0.03
0
—
0
-0.03
0
-0.01
2.52